Hyundai Motor India logo

Hyundai Motor India financials: balance sheet, profit and loss, cash flow

NSE: HYUNDAIBSE: 544274AutomobilesLarge Cap

Hyundai Motor India Limited · Face value ₹10 · Listed Oct 2024 · Issue price ₹1,960
Last close ₹1,911.00down ₹11.00 (0.57%)BSE ₹1,910.90

Share price at the NSE close on 30 Oct 2026. Previous close ₹1,922.00.

30 Oct: open ₹1,924.40, high ₹1,932.00, low ₹1,898.00

52-week range of traded prices to 30 Oct 2026
₹1,658.00Low, 6 Apr 2026₹2,468.00High, 3 Nov 2025
Market cap
₹1,55,277 Cr51st largest listed
P/E
33.94
P/B
7.62
Dividend yield
1.10%
ROE
24.1%
ROCE
24.9%
Debt to equity
0.03
Volume, NSE
3,26,60942.7% delivered

Hyundai Motor India's financial statements for the 2 years to Mar 2026, consolidated: the company and its subsidiaries together, with the half year to Sep 2026 after them.

2 years at a glance

₹ crore, years to March.Hyundai Motor India annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
69,1935,640792Mar 2570,7635,432997Mar 26
Peak revenue ₹70,763 Cr, year to Mar 2026; lowest ₹69,193 Cr, year to Mar 2025

Operating and net margin, per cent

  • Operating margin
  • Net margin
12.9%7.7%12.9%12.2%8.2%7.7%Mar 25Mar 26

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue70,763
  2. Materials and goods−50,521
  3. Employee costs−2,747
  4. Other expenses−8,897
  5. Operating profit8,598
  6. Depreciation−2,198
  7. Other income+949
  8. One-off items0.0
  9. Finance costs−106
  10. Profit before tax7,243
  11. Tax−1,812
  12. Net profit5,432

What the company owns

  • Plant, investments and other assets₹18,065 Cr
  • Cash and bank₹10,552 Cr
  • Inventory₹3,594 Cr
  • Receivables₹2,194 Cr

What pays for it: net worth and liabilities

  • Net worth₹20,015 Cr
  • Owed to suppliers₹7,201 Cr
  • Other liabilities₹6,192 Cr
  • Borrowings₹997 Cr

Profit and loss

Consolidated, ₹ crore, years to March. The last column is the twelve months to Sep 2026, the latest four quarters added.Hyundai Motor India quarterly results

₹ croreMar 2025Filed 16 MayMar 2026Filed 8 MaySep 2026Twelve monthsFiled 28 Oct
Revenue from operations69,19370,76373,920
60,23962,16566,450
Materials and goods bought49,97050,52153,815
Employee costs2,3112,7473,006
Other expenses7,9588,8979,629
Operating profit before depreciation8,9548,5987,471
Operating margin12.9%12.2%10.1%
Materials, % of revenue72.2%71.4%72.8%
Employee costs, % of revenue3.3%3.9%4.1%
Other expenses, % of revenue11.5%12.6%13.0%
Depreciation and amortisation2,1052,1982,265
Operating profit after depreciation6,8496,4005,206
Other income8709491,001
Finance costs127106118
One-off items000
Profit before tax7,5917,2436,089
1,9511,8121,515
Net profit5,6405,4324,575
Other comprehensive income−9−7−51
Total comprehensive income5,6315,4254,524
Net margin8.2%7.7%6.2%

Balance sheet

Consolidated, ₹ crore, at 31 March. The last column is the half year to Sep 2026, after the latest full year: the balance sheet at its end.

₹ croreMar 2025Filed 16 MayMar 2026Filed 8 MaySep 2026Half yearFiled 28 Oct
16,29620,01520,375
Share capital813813813
Reserves15,48419,20219,562
792997536
11,26611,87612,959
2,5352,5142,477
Total assets30,09734,40435,811
14,06515,92817,949
16,03218,47717,862
Net debt−7,787−9,555−7,109
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only.

Cash flow

Consolidated, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2025Filed 16 MayMar 2026Filed 8 MaySep 2026Half year
4,3457,3211,390
6,3128,8322,152
−2,886−132−1,550
Receivables108225−1,235
Inventories−89−189−1,140
Payables−395103587
Other working capital−2,511−270237
Tax paid−1,967−1,511−762
Capital spending5,3074,2662,381
Free cash flow−9623,055−991
−414−1,941−3,745
−63−1,591−2,198
Dividends paid01,7061,706
Shares bought back000
Shares issued000
Net change in cash3,8683,789−4,553
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.Hyundai Motor India dividend history

₹ per shareMar 2025Filed 16 MayMar 2026Filed 8 May
Earnings per share₹69.41₹66.85
Diluted earnings per share₹69.41₹66.85
Dividend per share₹21.00₹21.00
Book value per share₹200.56₹246.33
Dividend payout30.3%31.4%
Shareholder yield0.0%1.2%
Market cap at the year end (₹ crore)1,38,7541,44,470

Ratios

Consolidated, years to March.Hyundai Motor India PE ratio and valuation

RatioMar 2025Filed 16 MayMar 2026Filed 8 May
Revenue growth–2.3%
Operating profit growth–−4.0%
Net profit growth–−3.7%
Earnings per share growth–−3.7%
34.6%29.9%
–−4.7 pts
From the net margin–−2.0 pts
From asset turnover–−1.5 pts
From borrowing–−1.2 pts
Return on capital employed40.1%30.5%
Cash conversion77.0%134.8%
Interest cover53.860.1
Debt to equity0.050.05
Receivable days1311
Inventory days2526
Payable days5252
Cash conversion cycle, days−14−15
Working capital days−19−18
Asset turnover2.302.19
Assets per rupee of net worth1.851.78
Sales per rupee of plant10.015.47
Capital spending to depreciation2.521.94
Plant being built, % of plant in use68.3%5.6%

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
16.8%
Cash from operations against operating profit
85.1%
Measure3 years
Return on equity, average32.3%
Return on capital employed, average35.3%
Operating margin, average12.5%
Net margin, average7.9%
Asset turnover, average2.25
Cash conversion cycle, days, average−15
Interest cover, average57.0
Debt to equity, average0.05

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations7,321
Cash from investing−1,941
Cash from financing−1,591
Capital spending4,266
Dividends paid1,706
Shares bought back0
Shares issued for cash0
Borrowings raised703
Borrowings repaid408

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2025Mar 2026
Altman Z-scorePublished threshold 1.8110.099.80
Beneish M-scorePublished threshold −1.78–−3.01
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–0.16
Receivables growth less revenue growthOur threshold 0 percentage points–−10.45
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–4.46
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–0.68
Assets under construction, years of additionsOur threshold 2 years of additions–0.09
Effective tax ratePublished threshold 17.16 per cent25.7025.01
Tax charged less tax paid, % of profitOur threshold 10 percentage points−0.214.15
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
25 Aug 2026CRISIL Ratings LimitedBank FacilitiesCrisil AAAReview, OtherStable3,637
25 Aug 2026CRISIL Ratings LimitedBank FacilitiesCrisil A1+Review, Other63
25 Aug 2026CRISIL Ratings LimitedCommercial PaperCrisil A1+Review, Other100
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.