Vaibhav Global logo

Vaibhav Global financials: balance sheet, profit and loss, cash flow

NSE: VAIBHAVGBLBSE: 532156Consumer DurablesSmall Cap

Vaibhav Global Limited · Formerly Vaibhav Gems · Face value ₹2 · Listed May 1997 on BSE, Apr 2004 on NSE
Last close ₹187.83up ₹1.85 (0.99%)BSE ₹187.75

Share price at the NSE close on 28 Oct 2026. Previous close ₹185.98.

28 Oct: open ₹186.40, high ₹190.81, low ₹183.82

52-week range of traded prices to 28 Oct 2026
₹174.13Low, 30 Mar 2026₹293.25High, 30 Oct 2025
Market cap
₹3,151 Cr885th largest listed
P/E
11.06
P/B
1.91
Dividend yield
3.19%
ROE
19.0%
ROCE
16.4%
Debt to equity
0.07
Volume, NSE
1,88,89040.6% delivered

Vaibhav Global's financial statements for the 10 years to Mar 2026, consolidated: the company and its subsidiaries together, with the twelve months to Jun 2026 after them.

10 years at a glance

₹ crore, years to March.Vaibhav Global annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
1,44058Mar 171,575112Mar 181,81415466Mar 191,98619064Mar 202,54027292Mar 212,75223799Mar 222,691105115Mar 233,041127106Mar 243,380153114Mar 253,692266112Mar 26
Peak revenue ₹3,692 Cr, year to Mar 2026; lowest ₹1,440 Cr, year to Mar 2017

Operating and net margin, per cent

  • Operating margin
  • Net margin
14.6%3.9%9.4%11.2%13.2%14.6%10.2%7.4%8.8%8.6%9.7%4.0%7.1%8.5%9.6%10.7%8.6%3.9%4.2%4.5%7.2%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 6.5% of operating profit in the first full year.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue3,692
  2. Materials and goods−1,275
  3. Employee costs−617
  4. Other expenses−1,442
  5. Operating profit358
  6. Depreciation−103
  7. Other income+41
  8. One-off items+0.2
  9. Finance costs−15
  10. Profit before tax282
  11. Tax−16
  12. Net profit266

What the company owns

  • Plant, investments and other assets₹1,006 Cr
  • Inventory₹811 Cr
  • Cash and bank₹371 Cr
  • Receivables₹340 Cr
  • Current investments₹19 Cr

What pays for it: net worth and liabilities

  • Net worth₹1,648 Cr
  • Other liabilities₹519 Cr
  • Owed to suppliers₹268 Cr
  • Borrowings₹112 Cr

Vaibhav Global business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them.Vaibhav Global segment results by quarter

Revenue by segment

₹4,721 CrTotal
  • United States of America₹2,288 Cr48.5% of total
  • United Kingdom₹1,035 Cr21.9% of total
  • India₹585 Cr12.4% of total
  • Europe (excluding United Kingdom)₹408 Cr8.6% of total
  • Rest of world₹406 Cr8.6% of total

Profit by segment

  • United States of America₹164 Cr28.5% of total
  • United Kingdom₹98 Cr17.1% of total
  • India₹177 Cr30.7% of total
  • Europe (excluding United Kingdom)₹11 Cr2.0% of total
  • Rest of world₹126 Cr21.8% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • United States of America

    Revenue, ₹ crore
    Profit, ₹ crore
  • United Kingdom

    Revenue, ₹ crore
    Profit, ₹ crore
  • India

    Revenue, ₹ crore
    Profit, ₹ crore
  • Europe (excluding United Kingdom)

    Revenue, ₹ crore
    Profit, ₹ crore
  • Rest of world

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses––––3,4483,9154,4634,721
Company revenue, as in its results1,8141,9862,5402,7522,6913,0413,3803,692
Revenue––––1,8841,9692,0732,288
Revenue growth–––––4.5%5.2%10.4%
Profit––––133164157164
Profit growth–––––23.9%−4.5%4.8%
Margin––––7.0%8.3%7.6%7.2%
Return on capital––––23.3%3,425.4%22.2%19.7%
Assets––––1,028661,2471,410
Liabilities––––45961540574
Capital employed––––5695707836
Revenue––––7288229341,035
Revenue––––445517692585
Revenue––––120267379408
Revenue––––270341386406
–––––––0
––––––0–
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.Vaibhav Global quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 22 MayMar 2026Filed 22 MayJun 2026Twelve months
Revenue from operations1,4401,5751,8141,9862,5402,7522,6913,0413,3803,6923,795
–1,4271,6111,7252,1702,4712,4912,7723,0903,3343,402
Materials and goods bought4755646046979039779841,0761,1691,2751,272
Employee costs––337358436509515572600617621
Other expenses––6706698319849921,1241,3211,4421,509
Operating profit before depreciation–148203262370281200268289358393
Operating margin–9.4%11.2%13.2%14.6%10.2%7.4%8.8%8.6%9.7%10.4%
Materials, % of revenue––33.3%35.1%35.5%35.5%36.6%35.4%34.6%34.5%33.5%
Employee costs, % of revenue––18.6%18.0%17.2%18.5%19.1%18.8%17.8%16.7%16.4%
Other expenses, % of revenue––36.9%33.7%32.7%35.8%36.9%37.0%39.1%39.1%39.8%
Depreciation and amortisation2925253139557893102103104
Operating profit after depreciation–123179230331227122175187255289
Other income1210141518222827284134
Finance costs–45956812151516
Profit before one-off items and tax66129188236344242141190200282307
One-off items00000280−8000
Profit before tax66129188236344271141182200282307
817344672333655471622
58112154190272237105127153266285
Other comprehensive income––524−264362211189
Total comprehensive income––160214270243148133175377374
Net margin4.0%7.1%8.5%9.6%10.7%8.6%3.9%4.2%4.5%7.2%7.5%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2018 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2017: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 22 MayMar 2026Filed 22 May
6977519641,1281,2031,2581,3501,648
6977519641,1271,2011,2581,3501,648
Share capital3332333333333333
Reserves6647199311,0941,1681,2251,3171,615
Belonging to outside owners of subsidiaries––022100
66649299115106114112
242311408505521524585613
429245764107105287
9431,0911,3951,6901,7891,8892,0402,547
149205227555560670651859
7948861,1691,1361,2291,2191,3881,688
Net debt−178−193−377−92−159−127−131−278
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 22 MayMar 2026Filed 22 May
32688127277165310
387161166323218398
−21−168−9932−129−80
Receivables−44−82−20−59−31−25
Inventories−21−171357−88−39
Payables6794−24−2034−30
Other working capital−24−8−5854−4414
Tax paid−58−69−32−46−54−88
Capital spending3130136443533
Free cash flow295−21392233130277
−268−4540−184−778
−57−72−103−143−130−149
Dividends paid79101102102104105
Shares bought back000000
Shares issued000000
Net change in cash0−2965−5028239
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Vaibhav Global dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 22 MayMar 2026Filed 22 May
₹3.55₹6.91₹9.45₹11.73₹16.77₹14.56₹6.39₹7.74₹9.25₹15.97
As stated that year₹17.74₹34.55₹47.27₹58.65₹83.86₹14.56₹6.39₹7.74₹9.25₹15.97
₹3.55₹6.72₹9.17₹11.58₹16.32₹14.24₹6.29₹7.59₹9.10₹15.75
––₹2.00₹6.75₹5.00₹6.00₹6.00₹6.00₹6.00₹6.00
––₹42.66₹46.56₹59.25₹68.79₹72.86₹75.98₹81.27₹98.66
Dividend payout––21.2%57.2%29.9%41.3%94.3%77.6%65.0%37.7%
Shareholder yield––––0.6%1.7%2.3%1.7%2.9%3.6%
Market cap at the year end (₹ crore)1,2542,2452,0942,48112,4906,1284,5006,0293,6402,929
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from. The dividend as declared is blank for the year to Mar 2021: its payments were declared on different share counts, a split or bonus between them, so they do not add to one figure.

Ratios

Consolidated, years to March.Vaibhav Global PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 22 MayMar 2026Filed 22 May
Revenue growth11.7%9.4%15.1%9.5%27.9%8.4%−2.2%13.0%11.1%9.2%
Operating profit growth––36.9%28.8%41.4%−24.0%−29.1%34.5%7.7%23.9%
Net profit growth45.0%94.8%37.1%23.4%42.8%−12.7%−55.7%20.5%20.8%73.8%
Earnings per share growth44.6%94.8%36.8%24.1%43.0%−13.2%−56.1%21.1%19.5%72.6%
––22.1%26.3%31.7%22.7%9.0%10.4%11.8%17.8%
–––4.1 pts5.4 pts−9.0 pts−13.7 pts1.4 pts1.4 pts6.0 pts
From the net margin–––2.8 pts3.1 pts−6.1 pts−12.5 pts0.7 pts0.8 pts6.9 pts
From asset turnover–––0.4 pts1.3 pts−3.2 pts−1.4 pts0.7 pts0.5 pts−1.2 pts
From borrowing–––1.0 pts1.0 pts0.4 pts0.1 pts0.0 pts0.1 pts0.3 pts
Return on capital employed––23.4%28.3%31.4%18.5%9.2%12.8%12.8%14.5%
Cash conversion––––119.9%37.1%120.9%218.4%107.6%116.6%
Interest cover–28.638.426.671.537.214.914.912.517.1
Debt to equity––0.100.090.100.090.100.080.080.07
Receivable days––2425243133383534
Inventory days––239220180231238202219232
Payable days––74756510495767377
Cash conversion cycle, days––189170139158176164181189
Working capital days––7570557174687379
Asset turnover––1.921.952.041.781.551.651.721.61
Assets per rupee of net worth––1.351.401.451.481.491.501.511.53
Sales per rupee of plant––26.0218.0621.998.578.058.6216.1117.91
Capital spending to depreciation––––0.785.480.460.470.340.32
Plant being built, % of plant in use–––3.3%6.7%0.3%1.2%0.0%0.3%6.5%
No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
11.6%
Cash from operations against operating profit
86.6%
Measure10 years5 years3 years
Revenue growth, yearly rate11.1%7.8%11.1%
Profit growth, yearly rate20.9%−0.4%36.4%
Return on equity, average–14.3%13.3%
Return on capital employed, average–13.6%13.4%
Operating margin, average10.3%8.9%9.0%
Net margin, average6.8%5.7%5.3%
Asset turnover, average–1.661.66
Cash conversion cycle, days, average–173178
Interest cover, average29.119.314.9
Debt to equity, average–0.080.08

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations967752310
Cash from investing−118−11378
Cash from financing−597−422−149
Capital spending44811133
Dividends paid515311105
Shares bought back000
Shares issued for cash000
Borrowings raised66110
Borrowings repaid10102

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––635787
Altman Z-scorePublished threshold 1.81––9.408.5121.6210.067.789.036.545.18
Beneish M-scorePublished threshold −1.78––––−2.49−1.37−2.56−2.46−2.41−2.38
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––17.2012.59−3.581.84−0.23−5.33
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––0.881.051.481.38
Receivables growth less revenue growthOur threshold 0 percentage points–––4.94−3.9030.176.0717.14−7.71−4.26
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––−9.27−23.3830.633.06−16.568.886.74
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––1.870.540.23−0.780.151.230.70
Assets under construction, years of additionsOur threshold 2 years of additions–––0.050.170.000.040.00–0.14
Effective tax ratePublished threshold 17.16 per cent12.3412.9218.0619.5021.0412.3625.5930.3523.505.58
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––−13.102.754.88−3.29−25.67
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
7 Oct 2026ICRA LimitedFund-based-Cash creditLong-term scale[ICRA]A+Review, Re-affirmStable105
7 Oct 2026ICRA LimitedInterchangeable limits-OthersShort-term scale[ICRA]A1+Review, Re-affirm15
7 Oct 2026ICRA LimitedNon-fund based-OthersShort-term scale[ICRA]A1+Review, Re-affirm5
8 Sep 2026CARE Ratings LimitedFund-based - LT/ ST-Packing Credit in Foreign CurrencyCARE A+ / CARE A1+Review, UpgradeStable120
23 Sep 2025ICRA LimitedInterchangeable-Others[ICRA]A1+Review, Other15
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.