Surani Steel Tubes logo

Surani Steel Tubes financials: balance sheet, profit and loss, cash flow

NSE: SURANIIndustrial Products

Surani Steel Tubes Limited · Face value ₹10 · Listed Feb 2019 · Issue price ₹52
Last close ₹144.00up ₹6.45 (4.69%)

Share price at the NSE close on 30 Oct 2026. Previous close ₹137.55.

30 Oct: open ₹144.00, high ₹144.00, low ₹144.00

52-week range of traded prices to 30 Oct 2026
₹47.30Low, 10 Mar 2026₹174.25High, 8 Oct 2026
Market cap
₹224 Cr
P/E
36.45
P/B
1.72
Dividend yield
Nonein the last 12 months
ROE
4.8%
Debt to equity
0.00
Volume, NSE
200100.0% delivered

Surani Steel Tubes' financial statements for the 8 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the half year to Sep 2026 after them. It had no borrowings at 30 Sep 2026.

8 years at a glance

₹ crore, years to March.Surani Steel Tubes annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
93−0.1Mar 1998−5.0Mar 201073.9Mar 211371.9Mar 22Mar 231550.5Mar 242250.535Mar 25922.00Mar 26
Peak revenue ₹225 Cr, year to Mar 2025; lowest ₹92 Cr, year to Mar 2026A loss in 2 of the 7 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin
6.8%−5.1%1.2%−1.5%6.8%3.5%0.3%−0.1%−5.1%3.7%1.4%0.3%0.2%2.2%Mar 19Mar 20Mar 21Mar 22Mar 23Mar 24Mar 25Mar 26

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue92
  2. Depreciation−0.9
  3. Other income+3.6
  4. Finance costs0.0
  5. Profit before tax3.0
  6. Tax−1.0
  7. Net profit2.0

What the company owns

  • Inventory₹143 Cr
  • Plant, investments and other assets₹87 Cr
  • Cash and bank₹17 Cr
  • Receivables₹3 Cr

What pays for it: net worth and liabilities

  • Owed to suppliers₹125 Cr
  • Net worth₹124 Cr
  • Other liabilities₹2 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the year to Mar 2023. The last column is the twelve months to Sep 2026, the latest two half years added.Surani Steel Tubes half-yearly results

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Sep 2026Twelve months
Revenue from operations9398107137–15522592332
929999132–155–––
Materials and goods bought899496128–15022089321
Employee costs1222–2–––
Other expenses2322–3–––
Operating profit before depreciation1−275–0–––
Operating margin1.2%−1.5%6.8%3.5%–0.3%–––
Materials, % of revenue95.6%96.1%89.6%93.7%–97.0%–––
Employee costs, % of revenue1.3%2.0%1.4%1.3%–1.1%–––
Other expenses, % of revenue1.9%3.4%2.2%1.5%–1.7%–––
Depreciation and amortisation0111–011–
Operating profit after depreciation1−364–0–––
Other income0000–1243
Finance costs1222–0000
Profit before one-off items and tax0−542–1317
One-off items–000–0–––
Profit before tax0−542–1038
0000–0012
Net profit0−542–1026
Net margin−0.1%−5.1%3.7%1.4%–0.3%0.2%2.2%1.8%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2025 and Mar 2026: revenue, other income and exceptional items less the total expenses stated do not come to the profit before tax the same statement states, so the operating expenses cannot be told apart from the rest.

Balance sheet

Standalone, ₹ crore, at 31 March. The last column is the half year to Sep 2026, after the latest full year: the balance sheet at its end.

₹ croreMar 2025Mar 2026Sep 2026Half year
122124130
Share capital161616
Reserves106108114
Borrowings3500
3512681
011
Total assets157251212
121226
145238186
Net debt13−17−1
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the years to Mar 2019, Mar 2020, Mar 2021, Mar 2022 and Mar 2024, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2025Mar 2026Sep 2026Half year
9139
91310
8143
Receivables−2624−35
Inventories32−112102
Payables−2125−45
Other working capital4−23−18
Tax paid0−1−1
Capital spending2113
Free cash flow712−4
−6738−26
25−350
Dividends paid000
Shares issued500
Net change in cash−3216−17
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2019, Mar 2020, Mar 2021, Mar 2022 and Mar 2024.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Earnings per share–––₹0.38₹1.32
Diluted earnings per share–––₹0.38₹1.32
Book value per share–––₹78.36₹79.68
Shareholder yield–––−3.1%0.0%
Market cap at the year end (₹ crore)38–456160161

Ratios

Standalone, years to March.Surani Steel Tubes PE ratio and valuation

RatioMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue growth–5.3%8.8%28.3%––45.0%−59.0%
Operating profit growth–––−33.8%––––
Net profit growth–––−52.4%––−3.1%321.4%
Earnings per share growth–––––––247.4%
––––––0.4%1.7%
–––––––1.3 pts
From the net margin–––––––3.7 pts
From asset turnover–––––––−2.8 pts
From borrowing–––––––0.4 pts
Cash conversion––––––1,827.2%615.5%
Interest cover0.9–3.02.1––––
Debt to equity––––––0.280.00
Receivable days––––––4412
Inventory days––––––53588
Payable days––––––1513
Cash conversion cycle, days––––––9687
Working capital days––––––198375
Asset turnover––––––1.430.45
Assets per rupee of net worth––––––1.291.66
Sales per rupee of plant––––––19.048.38
Capital spending to depreciation––––––2.880.97
Interest cover is left blank for the years to Mar 2020 and Mar 2024: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2019, Mar 2020, Mar 2021, Mar 2022 and Mar 2024, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
1.0%
Measure5 years3 years
Revenue growth, yearly rate−2.8%–
Profit growth, yearly rate−12.1%–
Return on equity, average–1.0%
Net margin, average1.0%0.9%
Asset turnover, average–0.94
Cash conversion cycle, days, average–91
Debt to equity, average–0.14

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations12.6
Cash from investing37.8
Cash from financing−34.6
Capital spending0.9
Dividends paid0.0
Shares issued for cash0.0
Borrowings raised0.0
Borrowings repaid34.6

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Effective tax ratePublished threshold 17.16 per cent3.432.32–17.12––
A threshold marked as ours has no published figure; it is the line we read the check against.