Jullundur Motor Agency (Delhi) logo

Jullundur Motor Agency (Delhi) financials: balance sheet, profit and loss, cash flow

NSE: JMAAuto ComponentsSmall Cap

Jullundur Motor Agency (Delhi) Limited · Face value ₹2 · Listed Mar 2015
Last close ₹79.12down ₹1.87 (2.31%)

Share price at the NSE close on 28 Oct 2026. Previous close ₹80.99.

28 Oct: open ₹81.00, high ₹81.66, low ₹78.35

52-week range of traded prices to 28 Oct 2026
₹70.25Low, 20 Jan 2026₹103.70High, 28 Aug 2026
Market cap
₹181 Cr2,435th largest listed
P/E
5.64
P/B
0.66
Dividend yield
3.79%
ROE
12.2%
ROCE
12.6%
Debt to equity
0.00
Volume, NSE
3,84280.3% delivered

Jullundur Motor Agency (Delhi)'s financial statements for the 9 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the twelve months to Jun 2026 after them. It had no borrowings at 31 Mar 2026.

9 years at a glance

₹ crore, years to March.Jullundur Motor Agency (Delhi) annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
32212Mar 18Mar 1930413Mar 2032320Mar 2136121Mar 22409230Mar 23423210Mar 24432200Mar 25481250Mar 26
Peak revenue ₹481 Cr, year to Mar 2026; lowest ₹304 Cr, year to Mar 2020

Operating and net margin, per cent

  • Operating margin
  • Net margin
6.8%3.7%4.7%4.2%6.8%6.6%6.2%5.2%4.8%4.9%3.7%4.2%6.3%5.9%5.6%4.9%4.7%5.1%Mar 18Mar 20Mar 22Mar 24Mar 26

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue481
  2. Materials and goods−416
  3. Employee costs−28
  4. Other expenses−14
  5. Operating profit24
  6. Depreciation−0.7
  7. Other income+9.1
  8. One-off items0.0
  9. Finance costs0.0
  10. Profit before tax32
  11. Tax−7.6
  12. Net profit25

What the company owns

  • Plant, investments and other assets₹131 Cr
  • Inventory₹78 Cr
  • Receivables₹66 Cr
  • Cash and bank₹17 Cr
  • Current investments₹2 Cr

What pays for it: net worth and liabilities

  • Net worth₹233 Cr
  • Owed to suppliers₹53 Cr
  • Other liabilities₹8 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the year to Mar 2019. The last column is the twelve months to Jun 2026, the latest four quarters added.Jullundur Motor Agency (Delhi) quarterly results

₹ croreMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 29 MayMar 2026Jun 2026Twelve monthsFiled 13 Aug
Revenue from operations322–304323361409423432481500
306–292301337383401411458473
Materials and goods bought280–263275308350365372416431
Employee costs17–1918202224252828
Other expenses10–10891113141415
Operating profit before depreciation15–1322242622212427
Operating margin4.7%–4.2%6.8%6.6%6.2%5.2%4.8%4.9%5.3%
Materials, % of revenue87.0%–86.4%85.2%85.3%85.6%86.2%86.2%86.4%86.2%
Employee costs, % of revenue5.3%–6.3%5.5%5.5%5.4%5.6%5.8%5.8%5.5%
Other expenses, % of revenue3.0%–3.2%2.6%2.6%2.8%3.0%3.2%3.0%2.9%
Depreciation and amortisation1–11011111
Operating profit after depreciation14–1221232521202326
Other income4–56566799
Finance costs0–00000000
One-off items0–00000000
Profit before tax18–1727283028273235
6–47787788
Net profit12–1320212321202526
Other comprehensive income0–−11002011
Total comprehensive income12–1121212322202527
Net margin3.7%–4.2%6.3%5.9%5.6%4.9%4.7%5.1%5.3%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2023Mar 2024Mar 2025Filed 29 MayMar 2026
179197213233
Share capital5555
Reserves175192208229
Borrowings0000
73797360
1111
Total assets253277287294
55364285
198241245209
Net debt−15−17−10−19
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2018, Mar 2020, Mar 2021 and Mar 2022, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 29 MayMar 2026
20.510.63.012.4−1.610.2
27.417.29.819.75.318.0
5.6−6.7−16.1−2.5−15.6−6.3
Receivables−3.4−9.8−3.7−3.4−0.72.7
Inventories3.8−3.9−12.0−5.9−7.94.0
Payables5.45.10.87.4−5.6−14.8
Other working capital−0.21.9−1.3−0.5−1.31.8
Tax paid−7.0−6.6−6.8−7.3−6.9−7.7
Capital spending0.20.64.70.70.20.5
Free cash flow20.39.9−1.711.6−1.89.7
10.1−2.10.4−7.8−0.6−3.5
−34.6−4.6−4.6−4.6−4.6−4.6
Dividends paid3.04.64.64.64.64.6
Shares bought back31.50.00.00.00.00.0
Shares issued0.00.00.00.00.00.0
Net change in cash−4.13.9−1.20.0−6.82.1
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2018 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.Jullundur Motor Agency (Delhi) dividend history

₹ per shareMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 29 MayMar 2026
₹4.02–₹4.26₹7.01₹9.30₹9.98₹9.15₹8.90₹10.73
As stated that year₹20.11–₹4.26₹7.01₹9.30₹9.98₹9.15₹8.90₹10.73
₹4.02–₹4.26₹7.01₹9.30₹9.98₹9.15₹8.90₹10.73
₹0.80–₹1.00₹2.00₹2.00₹2.00₹2.00₹2.00₹3.00
Book value per share–––––₹78.43₹86.23₹93.11₹102.15
Dividend payout19.9%–23.5%–21.5%20.0%21.9%22.5%28.0%
Shareholder yield–––36.1%3.1%3.3%2.0%2.7%2.6%
Market cap at the year end (₹ crore)128–5596149137224170173
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.
RatioMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 29 MayMar 2026
Revenue growth–––6.2%11.8%13.2%3.6%2.0%11.5%
Operating profit growth–––72.6%9.4%6.7%−13.0%−6.2%14.0%
Net profit growth–––60.4%4.2%7.3%−8.3%−2.7%20.5%
Earnings per share growth–––64.6%32.7%7.3%−8.3%−2.7%20.6%
–––––12.7%11.1%9.9%11.0%
––––––−1.6 pts−1.2 pts1.1 pts
From the net margin––––––−1.5 pts−0.5 pts0.8 pts
From asset turnover––––––−0.1 pts−0.4 pts0.9 pts
From borrowing––––––0.0 pts−0.2 pts−0.6 pts
Return on capital employed–––––13.8%10.8%9.4%9.9%
Cash conversion–––100.4%49.9%13.1%59.1%−8.0%41.8%
Interest cover153.0––124.9–––––
Debt to equity–––––0.000.000.000.00
Receivable days–––––57585850
Inventory days–––––72758169
Payable days–––––69746747
Cash conversion cycle, days–––––60597272
Working capital days–––––9812513699
Asset turnover–––––1.611.601.531.66
Assets per rupee of net worth–––––1.411.411.381.30
Sales per rupee of plant–––––33.0135.0537.2242.02
Capital spending to depreciation–––0.301.326.570.840.280.70
Plant being built, % of plant in use–––––0.0%0.0%0.0%0.0%
No balance sheet is on record for the years to Mar 2018, Mar 2020, Mar 2021 and Mar 2022, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
8.4%
Cash from operations against operating profit
43.1%
Measure5 years3 years
Revenue growth, yearly rate8.3%5.6%
Profit growth, yearly rate3.8%2.4%
Return on equity, average11.2%10.7%
Return on capital employed, average11.0%10.0%
Operating margin, average5.6%5.0%
Net margin, average5.2%4.9%
Asset turnover, average1.601.59
Cash conversion cycle, days, average6668
Debt to equity, average0.000.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations34.521.010.2
Cash from investing−13.7−12.0−3.5
Cash from financing−22.8−13.7−4.6
Capital spending6.81.50.5
Dividends paid22.813.74.6
Shares bought back0.00.00.0
Shares issued for cash0.00.00.0
Borrowings raised0.00.00.0
Borrowings repaid0.00.00.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Effective tax ratePublished threshold 17.16 per cent34.85––––––––
A threshold marked as ours has no published figure; it is the line we read the check against.