JK Tyre & Industries logo

JK Tyre & Industries financials: balance sheet, profit and loss, cash flow

NSE: JKTYREBSE: 530007Auto ComponentsSmall Cap

JK Tyre & Industries Limited · Formerly J.K.Industries · Face value ₹2 · Listed Jul 1975 on BSE, Mar 2007 on NSE
Last close ₹304.55up ₹0.90 (0.30%)BSE ₹304.65

Share price at the NSE close on 28 Oct 2026. Previous close ₹303.65.

28 Oct: open ₹303.85, high ₹307.60, low ₹299.45

52-week range of traded prices to 28 Oct 2026
₹296.75Low, 26 Oct 2026₹611.90High, 11 Feb 2026
Market cap
₹8,780 Cr488th largest listed
P/E
17.74
P/E without one-offs
13.57
P/B
1.45
Dividend yield
1.31%
ROE
8.8%
ROE without one-offs
11.4%
ROCE
10.0%
Debt to equity
0.99
Volume, NSE
3,46,26036.5% delivered

JK Tyre & Industries' financial statements for the 10 years to Mar 2026, consolidated: the company and its subsidiaries together, with the half year to Sep 2026 after them.

10 years at a glance

₹ crore, years to March.JK Tyre & Industries annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
8,318381Mar 178,39763Mar 1810,3701715,221Mar 198,7251415,124Mar 209,1023314,016Mar 2111,9832015,115Mar 2214,6452634,784Mar 2315,0028064,473Mar 2414,6935094,792Mar 2516,3277764,746Mar 26
Peak revenue ₹16,327 Cr, year to Mar 2026; lowest ₹8,318 Cr, year to Mar 2017

Operating and net margin, per cent

  • Operating margin
  • Net margin
14.4%0.8%13.6%8.8%10.7%11.3%14.4%9.0%8.9%13.8%10.9%12.4%4.6%0.8%1.6%1.6%3.6%1.7%1.8%5.4%3.5%4.8%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 4.2% of operating profit in the first full year.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue16,327
  2. Materials and goods−10,089
  3. Employee costs−1,606
  4. Other expenses−2,601
  5. Operating profit2,031
  6. Depreciation−472
  7. Other income+58
  8. One-off items−146
  9. Finance costs−428
  10. Profit before tax1,043
  11. Tax−269
  12. Joint ventures+1.7
  13. Net profit776

What the company owns

  • Plant, investments and other assets₹9,810 Cr
  • Receivables₹3,211 Cr
  • Inventory₹2,663 Cr
  • Cash and bank₹301 Cr
  • Current investments₹11 Cr

What pays for it: net worth and liabilities

  • Net worth₹6,060 Cr
  • Borrowings₹4,746 Cr
  • Other liabilities₹3,028 Cr
  • Owed to suppliers₹2,162 Cr

JK Tyre & Industries business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them. A segment at a loss has no share of profit.JK Tyre & Industries segment results by quarter

Revenue by segment

₹16,754 CrTotal
  • India₹14,614 Cr87.2% of total
  • Mexico₹2,137 Cr12.8% of total
  • Others₹2 Cr0.0% of total

Profit by segment

  • India₹1,542 Cr95.3% of total
  • Mexico₹76 Cr4.7% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • India

    Revenue, ₹ crore
    Profit, ₹ crore
  • Mexico

    Revenue, ₹ crore
    Profit, ₹ crore
  • Others

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses10,5068,8429,35412,47315,04915,55215,16716,754
Company revenue, as in its results10,3708,7259,10211,98314,64515,00214,69316,327
Revenue9,1967,6498,21910,35312,37612,92413,01914,614
Revenue growth–−16.8%7.4%26.0%19.5%4.4%0.7%12.3%
Profit8036049375827671,5431,1281,542
Profit growth–−24.8%55.2%−37.9%31.8%101.1%−26.9%36.6%
Margin8.7%7.9%11.4%5.6%6.2%11.9%8.7%10.5%
Return on capital39.2%29.6%40.6%25.2%27.6%39.2%26.7%31.7%
Assets10,0099,9549,81010,77210,66812,26212,65613,504
Liabilities7,9627,9187,5048,4597,8838,3278,4328,645
Capital employed2,0472,0362,3062,3132,7863,9344,2244,858
Revenue1,3091,1911,1332,1192,6732,6272,1472,137
Revenue22211112
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March. The last column is the twelve months to Sep 2026, the latest four quarters added.JK Tyre & Industries quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 20 MayMar 2026Sep 2026Twelve monthsFiled 23 Oct
Revenue from operations8,3188,39710,3708,7259,10211,98314,64515,00214,69316,32717,233
7,1857,6609,2567,7377,79610,91013,34712,92413,09414,29515,533
Materials and goods bought4,5355,3386,6855,3375,4698,03910,0119,0739,17610,08911,361
Employee costs––9109239231,0651,2181,4321,4511,6061,523
Other expenses––1,6621,4771,4041,8052,1182,4202,4672,6012,650
Operating profit before depreciation1,1327371,1149881,3061,0731,2982,0781,5992,0311,700
Operating margin13.6%8.8%10.7%11.3%14.4%9.0%8.9%13.8%10.9%12.4%9.9%
Materials, % of revenue––64.5%61.2%60.1%67.1%68.4%60.5%62.5%61.8%65.9%
Employee costs, % of revenue––8.8%10.6%10.1%8.9%8.3%9.5%9.9%9.8%8.8%
Other expenses, % of revenue––16.0%16.9%15.4%15.1%14.5%16.1%16.8%15.9%15.4%
Depreciation and amortisation291299316378387385407437456472496
Operating profit after depreciation8414387986109206888911,6411,1421,5591,204
Other income65146822843373744795840
Finance costs440466521549466419455447476428414
Profit before one-off items and tax466118359894973054731,2387451,188830
One-off items69−11−89−106374−62−27−32−146−152
Profit before tax535107270−175343094111,2117131,043678
1554494−166201109147399198269178
Share of profit of joint ventures and associates1–−6−8−31−2−6−62−5
38163171141331201263806509776495
Other comprehensive income––−9−7036148938−8812961
Total comprehensive income––16171367216352844422905556
Net margin4.6%0.8%1.6%1.6%3.6%1.7%1.8%5.4%3.5%4.8%2.9%
Net margin without joint ventures and associates4.6%–1.7%1.7%3.7%1.7%1.8%5.4%3.5%4.7%–
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank.

Balance sheet

Consolidated, ₹ crore, at 31 March. The last column is the half year to Sep 2026, after the latest full year: the balance sheet at its end.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 20 MayMar 2026Sep 2026Half yearFiled 23 Oct
2,4212,4262,7792,9473,4964,6064,9846,0606,066
2,2842,3312,6732,8483,3964,4874,8506,0616,067
Share capital494949494952555858
Reserves2,2352,2822,6232,7993,3474,4354,7966,0036,009
Belonging to outside owners of subsidiaries1369510699100119133−1−1
5,2215,1244,0165,1154,7844,4734,7924,7465,987
4,6394,7344,1695,5985,2615,6865,8005,4276,949
4,2564,1304,0393,7023,6923,8033,7364,5094,745
Total assets11,31611,29010,98712,24812,44914,09414,51915,99617,760
6,8717,0856,8956,9147,0377,5387,5658,7019,224
4,4464,2054,0925,3345,4126,5576,9537,2958,537
Net debt5,0524,9883,8434,9404,5073,6934,0694,4335,685
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 20 MayMar 2026Sep 2026Half year
1,5983461,2241,6147161,444−146
1,6874161,3611,8329731,655−43
452−65045−212−580−282−585
Receivables398−553−54−547−211−258−286
Inventories−151−628322−78−297−45−743
Payables204531−223414−7321444
Tax paid−89−70−137−218−257−211−102
Capital spending1933144637746391,424813
Free cash flow1,405327618407720−959
−138−245−400−1,208−455−627−829
−1,441−96−747−413−237−783893
Dividends paid174937759182115
Shares bought back0000000
Shares issued000492000
Net change in cash20576−72334−82
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.JK Tyre & Industries dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 20 MayMar 2026
Earnings per share₹16.55₹2.91₹7.77₹6.12₹12.97₹8.53₹10.64₹29.84₹18.07₹27.24
Diluted earnings per share₹16.55₹2.91₹7.77₹6.12₹12.97₹8.53₹10.64₹29.74₹18.05₹27.24
Dividend per share₹2.50₹1.50₹1.50–₹2.00₹1.50₹2.00₹4.50₹3.00₹4.00
Book value per share––₹92.79₹94.67₹108.54₹115.67₹137.92₹172.10₹177.02₹210.23
Dividend payout14.9%53.7%20.9%–15.4%17.6%18.8%14.9%16.6%14.9%
Shareholder yield––––0.6%1.7%1.0%−3.7%1.2%0.7%
Market cap at the year end (₹ crore)2,9933,6962,0831,0002,6842,8903,81711,2657,60310,981

Ratios

Consolidated, years to March.JK Tyre & Industries PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 20 MayMar 2026
Revenue growth–1.0%23.5%−15.9%4.3%31.6%22.2%2.4%−2.1%11.1%
Operating profit growth–−34.9%51.2%−11.4%32.3%−17.8%20.9%60.1%−23.1%27.1%
Net profit growth–−83.4%169.4%−17.2%134.2%−39.2%30.7%206.4%−36.8%52.3%
Earnings per share growth–−82.4%167.0%−21.2%111.9%−34.2%24.7%180.5%−39.4%50.7%
––7.7%6.5%12.8%7.6%8.4%19.9%10.6%14.2%
–––−1.2 pts6.2 pts−5.2 pts0.8 pts11.5 pts−9.3 pts3.6 pts
From the net margin–––0.1 pts6.7 pts−6.4 pts0.2 pts16.2 pts−7.1 pts4.4 pts
From asset turnover–––−1.2 pts0.8 pts1.7 pts1.2 pts−1.2 pts−1.2 pts0.6 pts
From borrowing–––−0.1 pts−1.3 pts−0.4 pts−0.5 pts−3.5 pts−1.0 pts−1.4 pts
Return on capital employed––10.4%8.1%13.5%8.5%10.8%18.1%11.7%14.4%
Cash conversion––––483.0%172.0%465.4%200.3%140.5%186.1%
Interest cover1.90.91.51.12.01.62.03.72.43.6
Debt to equity––2.162.111.451.741.370.970.960.78
Receivable days––6877636057677072
Inventory days––92111119110799210096
Payable days––871151059966877578
Cash conversion cycle, days––7373787170729690
Working capital days––5455366757587984
Asset turnover––0.920.770.821.031.191.131.031.07
Assets per rupee of net worth––4.954.904.454.213.953.373.062.80
Sales per rupee of plant––1.741.411.511.932.362.292.252.36
Capital spending to depreciation––––0.500.821.141.771.403.02
Plant being built, % of plant in use––4.5%4.5%4.8%1.6%3.1%5.6%6.4%15.7%
Revenue growth, operating profit growth and net profit growth are left blank for the year to Mar 2017: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
5.1%
Cash from operations against operating profit
71.1%
Measure10 years5 years3 years
Revenue growth, yearly rate–12.4%3.7%
Profit growth, yearly rate–19.4%43.5%
Return on equity, average–12.2%14.9%
Return on capital employed, average–12.7%14.7%
Operating margin, average11.4%11.0%12.4%
Net margin, average2.9%3.4%4.5%
Asset turnover, average–1.091.08
Cash conversion cycle, days, average–8086
Interest cover, average2.12.73.2
Debt to equity, average–1.160.91

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations5,3443,7741,444
Cash from investing−2,935−2,290−627
Cash from financing−2,277−1,433−783
Capital spending3,6142,8371,424
Dividends paid33524982
Shares bought back000
Shares issued for cash4924920
Borrowings raised4,0832,1651,036
Borrowings repaid4,0462,3341,252

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––968857
Altman Z-scorePublished threshold 1.81––1.561.221.651.662.052.682.322.65
Beneish M-scorePublished threshold −1.78––––−3.12−2.33−2.58−2.63−2.48−2.28
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––−10.140.86−4.543.011.74−0.27
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––3.982.512.251.80
Receivables growth less revenue growthOur threshold 0 percentage points–––10.89−19.09−5.98−6.8918.204.852.28
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––15.948.13−11.05−35.3014.499.56−4.51
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––−0.45−0.541.60−0.440.390.911.44
Assets under construction, years of additionsOur threshold 2 years of additions–––0.481.220.180.460.461.001.24
Effective tax ratePublished threshold 17.16 per cent29.0441.0934.82–37.6035.1835.6332.9927.7025.75
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––12.582.3614.96−8.285.53
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
27 Aug 2026CARE Ratings LimitedFund-based/Non-fund-based-LT/STCARE AA- / CARE A1+Review, Re-affirmStable1,190.89
27 Aug 2026CARE Ratings LimitedTerm Loan-Long TermCARE AA-Review, Re-affirmStable2,665.13
27 Aug 2026CARE Ratings LimitedFund-based-Long TermCARE AA-Review, Re-affirmStable2,100
27 Aug 2026CARE Ratings LimitedCommercial PaperCARE A1+Review, Re-affirm200
27 Aug 2026CARE Ratings LimitedNon-fund-based - ST-BG/LCCARE A1+Review, Re-affirm260
27 Aug 2026CARE Ratings LimitedNon-fund-based - LT/ ST-BG/LCCARE AA- / CARE A1+Review, Re-affirmStable585
27 Aug 2026CARE Ratings LimitedFixed DepositCARE AA- / CARE A1+Review, Re-affirmStable47
26 Jun 2026India Ratings and Research Private LimitedBank loan facilitiesIND AA-; IND A1+New, NewStable595.14
26 Jun 2026India Ratings and Research Private LimitedFixed depositIND AA-Review, Re-affirmStable47
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.