Innovators Facade Systems logo

Innovators Facade Systems financials: balance sheet, profit and loss, cash flow

BSE: 541353Industrial ManufacturingSmall Cap

Innovators Facade Systems Limited · Face value ₹10 · Listed May 2018
Last close ₹114.25down ₹0.75 (0.65%)

Share price at the BSE close on 30 Oct 2026. Previous close ₹115.00.

30 Oct: open ₹113.00, high ₹115.00, low ₹113.00

52-week range of traded prices to 30 Oct 2026
₹100.00Low, 26 Oct 2026₹234.60High, 30 Oct 2025
Market cap
₹216 Cr2,170th largest listed
P/E
15.89
P/B
1.23
Dividend yield
Nonein the last 12 months
ROE
8.1%
Debt to equity
0.26
Volume, BSE
35,200

Innovators Facade Systems' financial statements for the 9 years to Mar 2026, consolidated: the company and its subsidiaries together.

9 years at a glance

₹ crore, years to March.Innovators Facade Systems annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
1547.9Mar 181574.745Mar 19141−8.042Mar 20660.922Mar 21891.633Mar 221818.439Mar 232151543Mar 242211661Mar 252281445Mar 26
Peak revenue ₹228 Cr, year to Mar 2026; lowest ₹66 Cr, year to Mar 2021A loss in 1 of the 9 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin
14.6%−5.7%14.0%11.8%10.0%13.2%14.6%12.5%5.1%3.0%−5.7%1.4%1.8%4.6%7.1%7.2%6.0%Mar 18Mar 20Mar 22Mar 24Mar 26

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue228
  2. Materials and goods−154
  3. Employee costs−30
  4. Other expenses−15
  5. Operating profit29
  6. Depreciation−5.2
  7. Other income+3.0
  8. Finance costs−7.5
  9. Profit before tax19
  10. Tax−5.4
  11. Joint ventures+0.2
  12. Net profit14

What the company owns

  • Plant, investments and other assets₹146 Cr
  • Inventory₹88 Cr
  • Cash and bank₹83 Cr
  • Receivables₹42 Cr

What pays for it: net worth and liabilities

  • Net worth₹175 Cr
  • Other liabilities₹75 Cr
  • Owed to suppliers₹64 Cr
  • Borrowings₹45 Cr

Profit and loss

Consolidated, ₹ crore, years to March.Innovators Facade Systems half-yearly results

₹ croreMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 30 MayMar 2026Filed 30 May
Revenue from operations1541571416689181215221228
133–––79163187189199
Materials and goods bought52116106480136152150154
Employee costs––––1319242630
Other expenses––––668111315
Operating profit before depreciation22–––1018283229
Operating margin14.0%–––11.8%10.0%13.2%14.6%12.5%
Materials, % of revenue––––0.0%75.0%70.7%67.8%67.6%
Employee costs, % of revenue––––14.2%10.3%11.1%11.8%13.4%
Other expenses, % of revenue––––74.1%4.7%5.0%5.8%6.5%
Depreciation and amortisation2–––63455
Operating profit after depreciation19–––415252723
Other income121111333
Finance costs955456897
Profit before one-off items and tax121581110202119
One-off items0––––––––
Profit before tax128−81110202119
4300015–5
Share of profit of joint ventures and associates––––––000
Net profit85−8128151614
Net margin5.1%3.0%−5.7%1.4%1.8%4.6%7.1%7.2%6.0%
Net margin without joint ventures and associates––––––7.0%7.1%5.9%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2018 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2019, Mar 2020 and Mar 2021: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given. Tax is left blank for the year to Mar 2025: profit before tax less the tax charge stated does not come to the profit after tax the same statement states, so the tax charge is not shown.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 30 MayMar 2026Filed 30 May
127119120122130146162175
Share capital1919191919191919
Reserves109101101103111127143156
4542223339436145
67493355109110107173
1416111215161311
Total assets208184164189255271281359
535871718399101126
15512693117172172180232
Net debt3128152222197−38
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the year to Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 30 MayMar 2026Filed 30 May
27.29.916.330.63.143.0
25.79.517.735.46.444.3
16.72.0−0.64.5−29.212.9
Receivables10.8−1.3−8.3−1.6−23.1−6.7
Inventories12.9−20.8−36.016.312.5−33.9
Payables−4.76.738.0−15.6−14.534.7
Other working capital−2.317.45.85.5−4.118.8
Tax paid−0.30.8−1.5−4.8−1.4−3.9
Capital spending13.410.89.022.36.58.0
Free cash flow13.8−0.97.28.3−3.335.0
−5.5−14.3−15.2−23.4−9.7−24.9
−21.64.0−1.1−3.78.1−23.0
Dividends paid0.00.00.00.00.00.0
Shares issued0.00.00.00.00.00.0
Net change in cash0.0−0.40.03.51.5−4.9
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 30 MayMar 2026Filed 30 May
Earnings per share₹7.53₹2.58−₹4.24₹0.49₹0.85₹4.46₹8.09₹8.49₹7.19
Diluted earnings per share₹7.53₹2.58−₹4.24₹0.49₹0.85₹4.46₹8.09₹8.49₹7.19
Book value per share–₹67.51₹63.27₹63.76₹64.61₹69.07₹77.16₹85.65₹92.84
Shareholder yield–––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)–1093975126155303379200

Ratios

Consolidated, years to March.Innovators Facade Systems PE ratio and valuation

RatioMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 30 MayMar 2026Filed 30 May
Revenue growth–1.9%−10.0%−53.4%35.5%103.0%18.7%2.9%2.8%
Operating profit growth–––––73.1%56.5%13.7%−11.8%
Net profit growth–−41.3%––73.3%426.7%81.3%4.9%−15.3%
Earnings per share growth–−65.7%––73.5%425.1%81.3%4.9%−15.3%
–3.7%−6.5%0.8%1.3%6.7%11.1%10.4%8.1%
––−10.1 pts7.3 pts0.6 pts5.4 pts4.4 pts−0.6 pts−2.4 pts
From the net margin––−10.6 pts8.1 pts0.2 pts2.1 pts3.5 pts0.2 pts−1.8 pts
From asset turnover––0.3 pts−0.8 pts0.3 pts2.1 pts0.0 pts−0.2 pts−1.0 pts
From borrowing––0.2 pts−0.1 pts0.0 pts1.1 pts0.9 pts−0.6 pts0.4 pts
Return on capital employed––––2.8%9.0%13.1%12.3%10.6%
Cash conversion–––2,942.1%620.9%193.2%200.5%19.6%316.7%
Interest cover2.2–––1.02.43.02.93.1
Debt to equity–0.350.350.190.270.300.300.380.26
Receivable days–1791401689070929067
Inventory days–142134200–223160132209
Payable days–––––––71151
Cash conversion cycle, days–––––––151125
Working capital days–24623336331315012111826
Asset turnover–0.750.720.380.510.820.820.800.71
Assets per rupee of net worth–1.641.591.451.461.761.911.801.90
Sales per rupee of plant–5.324.921.782.163.833.393.453.60
Capital spending to depreciation––––1.773.066.111.301.53
No balance sheet is on record for the year to Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
4.2%
Cash from operations against operating profit
150.8%
Measure10 years5 years3 years
Revenue growth, yearly rate–28.1%7.9%
Profit growth, yearly rate–71.2%17.2%
Return on equity, average–7.5%9.8%
Return on capital employed, average–9.6%12.0%
Operating margin, average–12.4%13.4%
Net margin, average3.4%5.3%6.8%
Asset turnover, average–0.730.78
Cash conversion cycle, days, average––138
Interest cover, average–2.53.0
Debt to equity, average–0.300.31

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations1037743
Cash from investing−88−58−25
Cash from financing−16−19−23
Capital spending57378
Dividends paid000
Shares issued for cash000
Borrowings raised1231092
Borrowings repaid11910217

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points––−20.009.49−62.52−47.0139.17−2.49−26.18
Inventory growth less cost-of-goods growthOur threshold 0 percentage points––−5.3422.10179.95–−31.58−17.4860.07
Other current assets growth less revenue growthOur threshold 5 per cent of revenue––0.5815.418.100.74−5.32−4.220.94
Effective tax ratePublished threshold 17.16 per cent32.2239.09–5.67−23.9513.3824.0925.4928.54
Tax charged less tax paid, % of profitOur threshold 10 percentage points––––−89.83−1.59−0.0918.757.58
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
9 Sep 2026Infomerics Valuation and Ratings Private LimitedLong Term RatingIVR BBBReview, Re-affirmStable62.60
9 Sep 2026Infomerics Valuation and Ratings Private LimitedShort Term RatingIVR A3+Review, Re-affirm190
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.