Hindalco Industries logo

Hindalco Industries financials: balance sheet, profit and loss, cash flow

NSE: HINDALCOBSE: 500440Non - Ferrous MetalsLarge Cap

Hindalco Industries Limited · Face value ₹1 · Listed Jan 1997
Last close ₹891.20up ₹5.55 (0.63%)BSE ₹893.50

Share price at the NSE close on 27 Oct 2026. Previous close ₹885.65.

27 Oct: open ₹881.00, high ₹894.50, low ₹881.00

52-week range of traded prices to 27 Oct 2026
₹770.15Low, 6 Nov 2025₹1,176.00High, 29 May 2026
Market cap
₹2,00,273 Cr39th largest listed
P/E
12.21
P/E without one-offs
7.80
P/B
1.47
Dividend yield
0.56%
ROE
12.6%
ROE without one-offs
19.7%
ROCE
13.6%
Debt to equity
0.71
Volume, NSE
37,81,60161.8% delivered

Hindalco Industries' financial statements for the 10 years to Mar 2026, consolidated: the company and its subsidiaries together, with the twelve months to Jun 2026 after them.

10 years at a glance

₹ crore, years to March.Hindalco Industries annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
1,02,6311,882Mar 171,15,8096,083Mar 181,30,5425,49552,257Mar 191,18,1443,76767,096Mar 201,31,9853,483Mar 211,95,05913,73063,235Mar 222,23,20210,09758,335Mar 232,15,96210,15554,501Mar 242,38,49616,00261,931Mar 252,74,94413,39196,659Mar 26
Peak revenue ₹2,74,944 Cr, year to Mar 2026; lowest ₹1,02,631 Cr, year to Mar 2017

Operating and net margin, per cent

  • Operating margin
  • Net margin
14.5%1.8%11.9%12.1%13.3%14.5%10.2%11.1%13.3%12.7%1.8%5.3%4.2%3.2%2.6%7.0%4.5%4.7%6.7%4.9%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 2.1% of operating profit in the first full year.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue2,74,944
  2. Materials and goods−1,77,038
  3. Employee costs−17,148
  4. Other expenses−45,874
  5. Operating profit34,884
  6. Depreciation−8,830
  7. Other income+2,889
  8. One-off items−6,963
  9. Finance costs−3,480
  10. Profit before tax18,500
  11. Tax−5,105
  12. Joint ventures−4.0
  13. Net profit13,391

What the company owns

  • Plant, investments and other assets₹2,22,364 Cr
  • Inventory₹75,517 Cr
  • Receivables₹27,222 Cr
  • Cash and bank₹14,808 Cr
  • Current investments₹7,884 Cr

What pays for it: net worth and liabilities

  • Net worth₹1,36,595 Cr
  • Borrowings₹96,659 Cr
  • Owed to suppliers₹61,624 Cr
  • Other liabilities₹52,917 Cr

Hindalco Industries business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them.Hindalco Industries segment results by quarter

Revenue by segment

₹2,90,105 CrTotal
  • Novelis₹1,62,882 Cr56.1% of total
  • Copper₹69,838 Cr24.1% of total
  • Aluminium upstream₹41,447 Cr14.3% of total
  • Aluminium downstream₹15,938 Cr5.5% of total

Profit by segment

  • Novelis₹14,546 Cr39.1% of total
  • Copper₹2,809 Cr7.5% of total
  • Aluminium upstream₹18,884 Cr50.7% of total
  • Aluminium downstream₹978 Cr2.6% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Novelis

    Revenue, ₹ crore
    Profit, ₹ crore
  • Copper

    Revenue, ₹ crore
    Profit, ₹ crore
  • Aluminium upstream

    Revenue, ₹ crore
    Profit, ₹ crore
  • Aluminium downstream

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses1,30,5681,20,243–1,96,9182,34,1922,26,4092,50,8582,90,105
Company revenue, as in its results1,30,5421,18,144–1,95,0592,23,2022,15,9622,38,4962,74,944
Revenue84,21179,527–1,27,7471,48,4711,34,1751,45,0681,62,882
Revenue growth–−5.6%––16.2%−9.6%8.1%12.3%
Profit9,19410,435–15,22914,54315,50715,24214,546
Profit growth–13.5%––−4.5%6.6%−1.7%−4.6%
Margin10.9%13.1%–11.9%9.8%11.6%10.5%8.9%
Return on capital–20.1%–24.9%19.5%19.6%16.7%11.9%
Assets–82,797–1,14,5391,18,0151,21,9531,41,1401,96,015
Liabilities–30,815–53,45843,29843,02149,95373,466
Capital employed–51,982–61,08174,71778,93291,1871,22,549
Revenue22,19818,533–36,72341,70249,32154,70369,838
Revenue––––33,01032,38238,26841,447
Revenue––––11,00910,53112,81915,938
Revenue–21,749–32,169––––
Revenue–434–279––––
Revenue–−1,991–−1,804––––
Revenue24,160–––––––
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.Hindalco Industries quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 20 MayMar 2026Filed 22 MayJun 2026Twelve monthsFiled 7 Aug
Revenue from operations1,02,6311,15,8091,30,5421,18,1441,31,9851,95,0592,23,2022,15,9622,38,4962,74,9442,95,537
––1,15,0321,03,8381,14,4491,66,7122,00,5361,92,0902,06,6912,40,0602,54,627
Materials and goods bought55,66168,87978,68968,27176,5821,17,5401,40,7701,33,8551,44,9491,77,0381,89,806
Employee costs––9,0438,832–11,93613,06314,77815,40617,14817,620
Other expenses––27,29926,735–37,23646,70343,45746,33645,87447,201
Operating profit before depreciation––15,51114,30617,53628,34722,66623,87231,80534,88440,910
Operating margin––11.9%12.1%13.3%14.5%10.2%11.1%13.3%12.7%13.8%
Materials, % of revenue––60.3%57.8%–60.3%63.1%62.0%60.8%64.4%64.2%
Employee costs, % of revenue––6.9%7.5%–6.1%5.9%6.8%6.5%6.2%6.0%
Other expenses, % of revenue––20.9%22.6%–19.1%20.9%20.1%19.4%16.7%16.0%
Depreciation and amortisation––4,7775,0916,6286,7297,0867,5217,8818,8309,087
Operating profit after depreciation––10,7349,21510,90821,61815,58016,35123,92426,05431,823
Other income1,1111,1051,1271,1861,2221,1361,2571,4962,7082,8893,344
Finance costs5,7423,9113,7784,1973,7383,7683,6463,8583,4193,4803,692
Profit before one-off items and tax3,3476,5088,0836,2048,39218,98613,19113,98923,21325,46331,475
One-off items−331,6490−284−4925824121−879−6,963−9,262
Profit before tax3,3148,1578,0835,9207,90019,56813,23214,01022,33418,50022,213
1,4332,0742,5882,1572,7235,3733,1443,8576,3355,1055,813
Share of profit of joint ventures and associates1–––56923−4–
Profit from discontinued businesses–––––−471–––––
1,8826,0835,4953,7673,48313,73010,09710,15516,00213,39116,400
Other comprehensive income––−2,752−2,723–−1,1487,4601,9302,3667286,509
Total comprehensive income––2,7431,044–12,58217,55712,08518,36814,11922,909
Net margin1.8%5.3%4.2%3.2%2.6%7.0%4.5%4.7%6.7%4.9%5.5%
Net margin without joint ventures and associates1.8%–––2.6%7.0%4.5%4.7%6.7%4.9%–
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2021 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2017 and Mar 2018: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given. Share of profit of joint ventures and associates is left blank for the year to Mar 2020: the filing states 0 for this share both for the period and for the year so far, which the form also writes for a line it does not fill, while the company's other filings for the same year show it was not 0 over those months.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 20 MayMar 2026Filed 22 May
57,51158,327–78,20294,8171,06,1571,23,7211,36,595
57,50258,317–78,19194,8061,06,1461,23,7091,36,583
Share capital222222–222222222222222
Reserves57,27958,095–77,96994,5841,05,9241,23,4871,36,361
Belonging to outside owners of subsidiaries910–1111111212
52,25767,096–63,23558,33554,50161,93196,659
33,73937,217–77,18060,45759,35165,5161,16,509
61,38273,984–67,58769,54366,39976,75494,691
Liabilities going with businesses held for sale0––93––––
1,52,6321,69,528–2,23,0622,24,8172,31,9072,65,9913,47,795
98,6381,03,246–1,24,5191,35,5061,49,5641,64,0322,06,765
53,86466,172–98,45589,26082,2991,01,9011,40,871
Net debt38,61539,248–40,39137,11036,79240,55373,967
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017, Mar 2018 and Mar 2021, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2022Mar 2023Mar 2024Mar 2025Filed 20 MayMar 2026Filed 22 May
16,83819,20824,05624,41010,250
20,59421,94126,73129,87716,726
−9,132−4571,798−2,321−14,237
Receivables−7,8865,7511−3,139−5,306
Inventories−13,6902,8392,381−7,194−24,518
Payables12,683−6,409−1,7317,50819,316
Other working capital−239−2,6381,147504−3,729
Tax paid−3,773−2,733−2,675−5,467−6,476
Capital spending5,4269,84215,72820,64930,096
Free cash flow11,4129,3668,3283,761−19,846
−7,074−8,121−14,276−24,739−26,583
−6,765−10,345−10,817−1,81620,087
Dividends paid667–6677781,110
Shares bought back000153164
Shares issued60000
Net change in cash2,999742−1,037−2,1453,754
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2020 and Mar 2021. Dividends paid is left blank for the year to Mar 2023: the cash-flow statement states no dividends paid, while the company's own dividend record shows one paid in the period, so the line is not given.

Per share

Consolidated, ₹ per share, years to March.Hindalco Industries dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 20 MayMar 2026Filed 22 May
Earnings per share₹9.22₹27.30₹24.67₹16.94₹15.66₹61.73₹45.42₹45.71₹72.05₹60.31
Diluted earnings per share₹9.21₹27.29₹24.66₹16.93₹15.65₹61.65₹45.36₹45.65₹71.91₹60.20
Dividend per share₹1.10₹1.20₹1.20₹1.00₹3.00₹4.00₹3.00₹3.50₹5.00₹5.00
Book value per share––₹256.07₹262.69–₹352.21₹427.05₹478.14₹557.25₹615.24
Dividend payout13.1%4.4%4.9%5.9%19.4%6.5%6.6%7.7%6.9%8.3%
Shareholder yield–––––0.5%–0.5%0.6%0.6%
Market cap at the year end (₹ crore)40,30048,16446,14521,49573,4301,27,97691,0901,25,9001,53,3621,98,756
Shareholder yield is left blank for the year to Mar 2023: the cash-flow statement states no dividends paid, while the company's own dividend record shows one paid in the period, so the line is not given.

Ratios

Consolidated, years to March.Hindalco Industries PE ratio and valuation

RatioMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 20 MayMar 2026Filed 22 May
Revenue growth12.8%12.7%−9.5%11.7%47.8%14.4%−3.2%10.4%15.3%
Operating profit growth––−7.8%22.6%61.7%−20.0%5.3%33.2%9.7%
Net profit growth223.2%−9.7%−31.4%−7.5%294.2%−26.5%0.6%57.6%−16.3%
Earnings per share growth196.1%−9.6%−31.3%−7.6%294.2%−26.4%0.6%57.6%−16.3%
–9.6%6.5%–17.6%11.7%10.1%13.9%10.3%
––−3.1 pts––−5.9 pts−1.6 pts3.8 pts−3.6 pts
From the net margin––−2.3 pts––−6.3 pts0.5 pts4.3 pts−3.8 pts
From asset turnover––−1.0 pts––1.6 pts−0.6 pts0.2 pts−0.7 pts
From borrowing––0.3 pts––−1.2 pts−1.4 pts−0.7 pts0.8 pts
Return on capital employed–9.8%7.3%–15.3%10.2%10.2%12.9%11.2%
Cash conversion––––122.6%190.2%236.9%152.5%76.5%
Interest cover–2.82.22.95.74.34.27.07.5
Debt to equity–0.911.15–0.810.620.510.500.71
Receivable days–3229–3927283036
Inventory days–103120–138111111123156
Payable days–9698–1299394102127
Cash conversion cycle, days–3951–4945455165
Working capital days–3030–1924213230
Asset turnover–0.860.73–0.871.000.950.960.90
Assets per rupee of net worth–2.652.78–2.852.592.272.172.36
Sales per rupee of plant–2.031.79–2.552.842.712.832.92
Capital spending to depreciation––––0.811.392.092.623.41
Plant being built, % of plant in use–6.2%11.5%–6.2%9.3%18.4%32.1%50.5%
No balance sheet is on record for the years to Mar 2017, Mar 2018 and Mar 2021, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
4.4%
Cash from operations against operating profit
29.4%
Measure10 years5 years3 years
Revenue growth, yearly rate–15.8%7.2%
Profit growth, yearly rate–30.9%9.9%
Return on equity, average–12.7%11.4%
Return on capital employed, average–11.9%11.4%
Operating margin, average–12.4%12.4%
Net margin, average4.5%5.6%5.4%
Asset turnover, average–0.930.93
Cash conversion cycle, days, average–5154
Interest cover, average–5.76.2
Debt to equity, average–0.630.57

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations94,76258,71610,250
Cash from investing−80,793−65,598−26,583
Cash from financing−9,6567,45420,087
Capital spending81,74166,47330,096
Dividends paid–2,5551,110
Shares bought back317317164
Shares issued for cash600
Borrowings raised74,32559,42736,709
Borrowings repaid59,63531,21710,246

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9–––––––684
Altman Z-scorePublished threshold 1.81––2.091.69–2.352.402.542.672.19
Beneish M-scorePublished threshold −1.78––––––−2.67−2.69−2.45−2.10
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––––−0.440.166.569.69
Cash from operations to profit, 3 yearsPublished threshold 0.7 times–––––––1.771.871.48
Receivables growth less revenue growthOur threshold 0 percentage points–––−8.96––−37.504.4210.4821.97
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––14.10––−23.19−0.0811.2932.61
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––0.02––−0.53−0.701.901.29
Assets under construction, years of additionsOur threshold 2 years of additions–––1.09––0.801.692.182.53
Effective tax ratePublished threshold 17.16 per cent43.2225.4332.0236.4434.4727.4623.7627.5328.3627.59
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––8.183.118.443.89−7.41
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
12 Oct 2026CARE Ratings LimitedFund-based - LT-Term LoanLong-term scaleCARE AA+Review, Re-affirmStable6,745.07
12 Oct 2026CARE Ratings LimitedNon-fund-based - LT/ ST-BG/LCLong and short-term scalesCARE AA+ / CARE A1+Review, Re-affirmStable48,005.40
12 Oct 2026CARE Ratings LimitedFund-based - LT-Working Capital LimitsLong-term scaleCARE AA+Review, Re-affirmStable2,757.50
2 Apr 2026CRISIL Ratings LimitedCommercial PaperCrisil A1+Review, Re-affirm2,000
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.