Balkrishna Industries logo

Balkrishna Industries financials: balance sheet, profit and loss, cash flow

NSE: BALKRISINDBSE: 502355Auto ComponentsMid Cap

Balkrishna Industries Limited · Face value ₹2 · Listed Feb 1963 on BSE, Jan 2006 on NSE
Last close ₹2,099.30down ₹2.30 (0.11%)BSE ₹2,097.85

Share price at the NSE close on 29 Oct 2026. Previous close ₹2,101.60.

29 Oct: open ₹2,110.00, high ₹2,110.00, low ₹2,071.60

52-week range of traded prices to 29 Oct 2026
₹1,964.70Low, 13 Oct 2026₹2,775.00High, 10 Feb 2026
Market cap
₹40,583 Cr210th largest listed
P/E
28.87
P/B
3.70
Dividend yield
0.76%
ROE
13.2%
ROCE
11.6%
Debt to equity
0.37
Volume, NSE
89,647

Balkrishna Industries' financial statements for the 10 years to Mar 2026, consolidated: the company and its subsidiaries together, with the twelve months to Jun 2026 after them.

10 years at a glance

₹ crore, years to March.Balkrishna Industries annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
3,784717Mar 174,461736Mar 185,210774871Mar 194,811960931Mar 205,7831,1781,000Mar 218,2951,4352,529Mar 229,7601,0573,342Mar 239,3691,4713,095Mar 2410,4471,6553,263Mar 2510,8231,2434,106Mar 26
Peak revenue ₹10,823 Cr, year to Mar 2026; lowest ₹3,784 Cr, year to Mar 2017

Operating and net margin, per cent

  • Operating margin
  • Net margin
31.3%10.8%29.9%24.7%25.0%26.4%31.3%24.2%17.5%24.1%23.5%21.3%18.9%16.5%14.8%19.9%20.4%17.3%10.8%15.7%15.8%11.5%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 0.0% of operating profit in the first full year.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue10,823
  2. Materials and goods−5,227
  3. Employee costs−596
  4. Other expenses−2,699
  5. Operating profit2,300
  6. Depreciation−775
  7. Other income+252
  8. One-off items0.0
  9. Finance costs−134
  10. Profit before tax1,644
  11. Tax−401
  12. Net profit1,243

What the company owns

  • Plant, investments and other assets₹13,119 Cr
  • Inventory₹1,808 Cr
  • Receivables₹1,447 Cr
  • Current investments₹1,327 Cr
  • Cash and bank₹65 Cr

What pays for it: net worth and liabilities

  • Net worth₹10,955 Cr
  • Borrowings₹4,106 Cr
  • Other liabilities₹1,793 Cr
  • Owed to suppliers₹912 Cr

Profit and loss

Consolidated, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.Balkrishna Industries quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Filed 20 JunMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026Twelve monthsFiled 29 Jul
Revenue from operations3,7844,4615,2104,8115,7838,2959,7609,36910,44710,82311,518
2,6533,3593,9083,5403,9736,2868,0527,1147,9898,5238,980
Materials and goods bought1,5802,1432,4442,1392,3113,7784,9154,4915,0605,2275,618
Employee costs257280299329371430459500554596621
Other expenses8169361,1651,0731,2912,0782,6782,1232,3752,6992,742
Operating profit before depreciation1,1311,1021,3021,2711,8102,0091,7072,2552,4582,3002,539
Operating margin29.9%24.7%25.0%26.4%31.3%24.2%17.5%24.1%23.5%21.3%22.0%
Materials, % of revenue41.7%48.0%46.9%44.5%40.0%45.5%50.4%47.9%48.4%48.3%48.8%
Employee costs, % of revenue6.8%6.3%5.7%6.8%6.4%5.2%4.7%5.3%5.3%5.5%5.4%
Other expenses, % of revenue21.6%21.0%22.4%22.3%22.3%25.1%27.4%22.7%22.7%24.9%23.8%
Depreciation and amortisation304311333374416455571651681775793
Operating profit after depreciation8277909708981,3941,5531,1361,6051,7771,5251,746
Other income254340218251172438347449539252244
Finance costs221411911948113128134140
One-off items00000000000
Profit before tax1,0591,1161,1771,1401,5551,9821,4351,9412,1871,6441,850
342380403180377547377470532401445
Net profit7177367749601,1781,4351,0571,4711,6551,2431,406
Other comprehensive income––−29−924658−124135188−36627
Total comprehensive income––7458671,2241,4949331,6061,8438771,432
Net margin18.9%16.5%14.8%19.9%20.4%17.3%10.8%15.7%15.8%11.5%12.2%

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Filed 20 JunMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
4,6545,0086,0006,9337,5578,85410,38810,955
Share capital3939393939393939
Reserves4,6154,9705,9616,8947,5188,81510,34910,917
8719311,0002,5293,3423,0953,2634,106
1,4551,5581,9023,2363,3493,6604,2275,089
3702402658101,4411,1701,0201,722
Total assets6,4796,8068,16610,97912,34813,68515,63517,766
4,4424,8855,6857,0858,4209,04010,06312,612
2,0371,9212,4823,8943,9284,6445,5715,154
Net debt4755105301,7922,4911,6661,4742,714
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
1,3399081,4482,0831,7642,249
1,6971,3661,7912,5062,2472,642
−127−829−187154−444192
Receivables−61−351143−2281052
Inventories−324−7325336−450−27
Payables259240−33345−97214
Other working capital−114−12−12
Tax paid−351−458−343−424−483−393
Capital spending9262,6671,7621,0991,4833,003
Free cash flow413−1,759−315984281−754
−1,173−1,897−1,783−1,476−1,479−2,523
−158980359−602−279254
Dividends paid232560309309310309
Shares bought back000000
Shares issued000000
Net change in cash8−92356−19
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Balkrishna Industries dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Filed 20 JunMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
₹37.09₹38.06₹40.02₹49.64₹60.91₹74.25₹54.70₹76.12₹85.61₹64.30
As stated that year₹74.17₹38.06₹40.02₹49.64₹60.91₹74.25₹54.70₹76.12₹85.61₹64.30
₹37.09₹38.06₹40.02₹49.64₹60.91₹74.25₹54.70₹76.12₹85.61₹64.30
₹4.00₹5.50₹8.00₹20.00₹17.00₹28.00₹16.00₹16.00₹16.00₹16.00
Book value per share––₹240.75₹259.09₹310.39₹358.67₹390.94₹458.04₹537.38₹566.75
Dividend payout10.8%14.5%20.0%40.3%27.9%37.7%29.2%21.0%18.7%24.9%
Shareholder yield––––0.7%1.4%0.8%0.7%0.6%0.8%
Market cap at the year end (₹ crore)13,39820,65919,24515,30432,64241,29637,72544,79849,38940,268
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from. The dividend as declared is blank for the year to Mar 2018: its payments were declared on different share counts, a split or bonus between them, so they do not add to one figure.

Ratios

Consolidated, years to March.Balkrishna Industries PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Mar 2020Filed 20 JunMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue growth16.1%17.9%16.8%−7.7%20.2%43.4%17.7%−4.0%11.5%3.6%
Operating profit growth28.8%−2.6%18.2%−2.4%42.4%11.0%−15.0%32.1%9.0%−6.4%
Net profit growth24.5%2.6%5.1%24.0%22.7%21.9%−26.3%39.2%12.5%−24.9%
Earnings per share growth–2.6%5.1%24.0%22.7%21.9%−26.3%39.2%12.5%−24.9%
––16.6%19.9%21.4%22.2%14.6%17.9%17.2%11.6%
–––3.2 pts1.5 pts0.8 pts−7.6 pts3.3 pts−0.7 pts−5.6 pts
From the net margin–––5.7 pts0.4 pts−3.2 pts−8.3 pts6.6 pts0.2 pts−4.7 pts
From asset turnover–––−2.2 pts1.3 pts2.2 pts−0.5 pts−3.0 pts−0.2 pts−1.1 pts
From borrowing–––−0.2 pts−0.2 pts1.8 pts1.2 pts−0.3 pts−0.7 pts0.3 pts
Return on capital employed––17.5%15.1%19.9%16.4%10.4%13.4%13.0%10.1%
Cash conversion––––113.7%63.3%136.9%141.5%106.6%180.9%
Interest cover37.657.087.1100.9122.5169.823.714.213.811.4
Debt to equity––0.190.190.170.360.440.350.310.37
Receivable days––3645484842565249
Inventory days––113105148162124108129126
Payable days––58651038037745464
Cash conversion cycle, days––92849313012991126111
Working capital days––7466708676768564
Asset turnover––0.800.720.770.870.840.720.710.65
Assets per rupee of net worth––1.391.381.361.481.611.591.521.57
Sales per rupee of plant––1.921.491.762.111.841.501.521.48
Capital spending to depreciation––––2.225.863.091.692.183.88
Plant being built, % of plant in use––22.2%18.2%26.1%31.9%26.2%15.2%14.4%33.7%
No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
7.4%
Cash from operations against operating profit
97.8%
Measure10 years5 years3 years
Revenue growth, yearly rate12.8%13.4%3.5%
Profit growth, yearly rate8.0%1.1%5.5%
Return on equity, average–16.7%15.6%
Return on capital employed, average–12.7%12.2%
Operating margin, average24.8%22.1%23.0%
Net margin, average16.2%14.2%14.3%
Asset turnover, average–0.760.69
Cash conversion cycle, days, average–117109
Interest cover, average63.846.613.2
Debt to equity, average–0.370.35

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations8,4526,0962,249
Cash from investing−9,158−5,478−2,523
Cash from financing712−627254
Capital spending10,0155,5853,003
Dividends paid1,798928309
Shares bought back000
Shares issued for cash000
Borrowings raised16,7159,4593,060
Borrowings repaid13,8298,8322,386

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––954885
Altman Z-scorePublished threshold 1.81––8.847.4611.498.436.827.737.835.35
Beneish M-scorePublished threshold −1.78––––−2.29−1.94−2.62−2.49−2.47−2.47
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––13.5225.3311.946.649.359.08
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––1.011.121.271.40
Receivables growth less revenue growthOur threshold 0 percentage points–––21.727.562.02−15.9133.61−8.11−6.81
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––−6.3644.5914.47−30.39−11.5221.16−1.80
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––−1.450.400.87−0.981.500.620.01
Assets under construction, years of additionsOur threshold 2 years of additions–––0.661.781.130.720.600.761.99
Effective tax ratePublished threshold 17.16 per cent32.2834.0734.2415.7824.2727.5826.3024.1924.3424.37
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––4.482.402.372.250.49
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
25 Aug 2026ICRA LimitedNon Convertible Debentures[ICRA]AA+ (Stable)New, NewStable550
13 Aug 2026CRISIL Ratings LimitedNon-convertible debenturesCrisil AA+Review, OtherStable750
13 Aug 2026CRISIL Ratings LimitedBank FacilitiesCrisil AA+Review, OtherStable600
13 Aug 2026CRISIL Ratings LimitedCommercial PaperCrisil A1+Review, Other100
13 Aug 2026CRISIL Ratings LimitedBank FacilitiesCrisil A1+Review, Other265
5 Mar 2026CARE Ratings LimitedDebentures-Non Convertible DebenturesCARE AA+New, NewStable750
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.