Ajax Engineering logo

Ajax Engineering financials: balance sheet, profit and loss, cash flow

NSE: AJAXENGGBSE: 544356Agricultural, Commercial & Construction VehiclesSmall Cap

Ajax Engineering Limited · Face value ₹1 · Listed Feb 2025 · Issue price ₹629
Last close ₹551.80down ₹1.90 (0.34%)BSE ₹551.30

Share price at the NSE close on 29 Oct 2026. Previous close ₹553.70.

29 Oct: open ₹557.00, high ₹558.45, low ₹542.40

52-week range of traded prices to 29 Oct 2026
₹394.80Low, 30 Mar 2026₹678.00High, 17 Nov 2025
Market cap
₹6,313 Cr727th largest listed
P/E
27.71
P/B
4.53
Dividend yield
Nonein the last 12 months
ROE
17.9%
ROCE
18.2%
Debt to equity
0.00
Volume, NSE
26,48345.0% delivered

Ajax Engineering's financial statements for the 2 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the twelve months to Jun 2026 after them. It had no borrowings at 31 Mar 2026.

2 years at a glance

₹ crore, years to March.Ajax Engineering annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
2,0742600Mar 252,1032250Mar 26
Peak revenue ₹2,103 Cr, year to Mar 2026; lowest ₹2,074 Cr, year to Mar 2025

Operating and net margin, per cent

  • Operating margin
  • Net margin
15.3%10.7%15.3%12.6%12.5%10.7%Mar 25Mar 26

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue2,103
  2. Materials and goods−1,571
  3. Employee costs−116
  4. Other expenses−150
  5. Operating profit266
  6. Depreciation−10
  7. Other income+49
  8. One-off items−3.1
  9. Finance costs−0.3
  10. Profit before tax301
  11. Tax−76
  12. Net profit225

What the company owns

  • Current investments₹882 Cr
  • Plant, investments and other assets₹357 Cr
  • Receivables₹179 Cr
  • Cash and bank₹169 Cr
  • Inventory₹165 Cr

What pays for it: net worth and liabilities

  • Net worth₹1,392 Cr
  • Owed to suppliers₹245 Cr
  • Other liabilities₹114 Cr

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.Ajax Engineering quarterly results

₹ croreMar 2025Mar 2026Filed 18 MayJun 2026Twelve monthsFiled 5 Aug
Revenue from operations2,0742,1032,111
1,7561,8371,847
Materials and goods bought1,5121,5711,575
Employee costs110116116
Other expenses135150155
Operating profit before depreciation318266264
Operating margin15.3%12.6%12.5%
Materials, % of revenue72.9%74.7%74.6%
Employee costs, % of revenue5.3%5.5%5.5%
Other expenses, % of revenue6.5%7.1%7.4%
Depreciation and amortisation111010
Operating profit after depreciation307255253
Other income434955
Finance costs−100
Profit before one-off items and tax351304308
One-off items0−3−3
Profit before tax351301305
917677
Net profit260225228
Other comprehensive income001
Total comprehensive income260226229
Net margin12.5%10.7%10.8%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2025Mar 2026Filed 18 May
1,1571,392
Share capital1111
Reserves1,1461,381
Borrowings00
314344
1216
Total assets1,4821,752
246312
1,2371,440
Net debt−695−1,051
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2025Mar 2026Filed 18 May
43377
139455
−213159
Receivables−80−18
Inventories−3192
Payables1523
Other working capital−11862
Tax paid−88−78
Capital spending2328
Free cash flow19350
−35−257
−260
Dividends paid250
Shares bought back00
Shares issued00
Net change in cash−17120
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2025Mar 2026Filed 18 May
Earnings per share₹22.73₹19.68
Diluted earnings per share₹22.61₹19.55
Book value per share₹101.14₹121.69
Shareholder yield0.4%0.0%
Market cap at the year end (₹ crore)6,7934,623

Ratios

Standalone, years to March.Ajax Engineering PE ratio and valuation

RatioMar 2025Mar 2026Filed 18 May
Revenue growth–1.4%
Operating profit growth–−16.4%
Net profit growth–−13.4%
Earnings per share growth–−13.4%
22.5%17.7%
–−4.8 pts
From the net margin–−3.3 pts
From asset turnover–−1.4 pts
From borrowing–−0.2 pts
Return on capital employed26.5%18.3%
Cash conversion16.4%167.6%
Interest cover−354.3925.5
Debt to equity0.000.00
Receivable days2931
Inventory days6238
Payable days5457
Cash conversion cycle, days3712
Working capital days408
Asset turnover1.401.30
Assets per rupee of net worth1.281.27
Sales per rupee of plant16.4915.88
Capital spending to depreciation2.152.67
Plant being built, % of plant in use16.4%26.4%

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
13.9%
Cash from operations against operating profit
141.9%
Measure3 years
Return on equity, average20.1%
Return on capital employed, average22.4%
Operating margin, average14.0%
Net margin, average11.6%
Asset turnover, average1.35
Cash conversion cycle, days, average25
Interest cover, average285.6
Debt to equity, average0.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations377
Cash from investing−257
Cash from financing0
Capital spending28
Dividends paid0
Shares bought back0
Shares issued for cash0
Borrowings raised0
Borrowings repaid0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2025Mar 2026
Altman Z-scorePublished threshold 1.8116.5411.34
Beneish M-scorePublished threshold −1.78–−2.74
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–6.48
Receivables growth less revenue growthOur threshold 0 percentage points–7.14
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–−39.78
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–−3.62
Assets under construction, years of additionsOur threshold 2 years of additions–2.06
Effective tax ratePublished threshold 17.16 per cent25.8725.26
Tax charged less tax paid, % of profitOur threshold 10 percentage points0.76−0.62
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
10 Oct 2025ICRA LimitedNon Fund Based-Others[ICRA]A1+Review, Re-affirm14
10 Oct 2025ICRA LimitedFund Based-Cash Credit[ICRA]AAReview, Re-affirmStable45
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.