Saraswati Commercial India logo

Saraswati Commercial India financials: balance sheet, profit and loss, cash flow

NSE: ZSARACOMBSE: 512020FinanceSmall Cap

Saraswati Commercial India Limited · Face value ₹10 · Listed Nov 1984
Last close ₹9,390.00up ₹160.00 (1.73%)BSE ₹9,102.00

Share price at the NSE close on 28 Oct 2026. Previous close ₹9,230.00.

28 Oct: open ₹9,230.00, high ₹9,399.00, low ₹9,010.00

52-week range of BSE trades to 28 Oct 2026
₹8,650.00Low, 30 Mar 2026₹14,499.95High, 13 Nov 2025
Market cap
₹1,029 Cr1,403rd largest listed
P/E
7.78
P/B
0.93
Dividend yield
Nonein the last 12 months
ROE
12.8%
NIM
0.35%
Cost of funds
13.97%
Credit cost
0.80%
ROA
7.93%
Leverage
1.12times net worth
Volume, NSE
1090.0% delivered

Saraswati Commercial India's financial statements for the 10 years to Mar 2026, as a lender reports them, consolidated: the company and its subsidiaries together, with the twelve months to Jun 2026 after them.

10 years at a glance

Consolidated, laid out as a lender that is not a bank files them. A lender's lines are blank for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023, Mar 2024 and Mar 2025: the company's accounts for those years show under half its income as interest, which is not a lender's business.Saraswati Commercial India annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit
  • Loss
5.2Mar 1716Mar 186.8Mar 19−9.6Mar 2021Mar 2165Mar 2212Mar 23104Mar 2453Mar 254.092Mar 26

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets
7.9%0.3%0.3%7.9%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Income

₹ crore, years to March.

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total income–––––––––11
Interest earned–––––––––7
Interest paid–––––––––3
Net interest income–––––––––4
–––––––––4
Fees and commission–––––––––0
Dividends–––––––––4
Income outside operations–––––––––0
The lines under it are parts of it, not all of it.–––––––––−104
Profit before provisions–––––––––113
Set aside for bad loans–––––––––0
Exceptional items–––––––––0
Profit before tax5148−1325841912369112
0−21−34197201520
The lines under it are parts of it, not all of it.5167−102165121045392
Other comprehensive income–––−7910273015713942
Total comprehensive income–––−8812413812260193135
Earnings per share₹81.59₹165.57₹67.45−₹96.09₹213.07₹631.69₹113.49₹1,008.85₹517.51₹842.32
Diluted earnings per share₹50.67₹165.57₹67.45−₹96.09₹213.07₹631.69₹113.49₹1,008.85₹517.51₹842.32

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total assets–––––––1,218
Loans given–––––––116
Investments–––––––1,097
Deposits–––––––0
Borrowings–––––––0
The lines under it are parts of it, not all of it.–––––––1,107
Share capital11111111
Reserves1351562784264376969661,100

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2026
Net interest margin0.35%
Yield on interest-earning assets0.61%
Cost of funds13.97%
Spread−13.36%
Cost to income−1,226.69%
Credit cost0.80%
Return on assets7.93%
Assets per rupee of net worth1.12
Return on equity8.88%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it.

Per centMar 2026
Net interest income0.34%
Other income0.39%
Operating expenses−8.96%
Profit before provisions9.70%
Set aside for bad loans0.04%
Exceptional items0.00%
Profit before tax9.66%
Tax1.72%
Associates and businesses sold or closed0.00%
Return on assets7.93%

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Filed 24 MayMar 2024Mar 2025Filed 27 MayMar 2026Filed 26 May
Cash from operations−55027339−114
Capital spending001,080000
Free cash flow−550−1,053339−114
Cash from investing4−81−22−7−108139
Cash from financing−733−7−24120−45
Dividends paid000000
Shares bought back000000
Shares issued01100790
Net change in cash−72−2220−21
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Filed 24 MayMar 2024Mar 2025Filed 27 MayMar 2026Filed 26 May
Earnings per share₹81.59₹165.57₹67.45−₹96.09₹213.07₹631.69₹113.49₹1,008.85₹517.51₹842.32
Diluted earnings per share₹50.67₹165.57₹67.45−₹96.09₹213.07₹631.69₹113.49₹1,008.85₹517.51₹842.32
Book value per share––₹1,357.56₹1,566.93₹2,789.05₹4,142.77₹4,253.85₹6,769.25₹8,828.93₹10,050.43
Shareholder yield––––0.0%−3.4%0.0%0.0%−6.0%0.0%
Market cap at the year end (₹ crore)–2–152023092585751,304959

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Profit growth, yearly rate–34.0%99.1%
Return on equity, average–10.9%11.2%
Return on capital employed, average–11.9%12.4%
Operating margin, average–93.8%95.4%
Net margin, average247.0%215.7%318.4%
Asset turnover, average–0.110.10
Interest cover, average–55.859.2
Debt to equity, average–0.040.02

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations5−72−114
Cash from investing−7924139
Cash from financing7650−45
Capital spending1,08000
Dividends paid000
Shares bought back000
Shares issued for cash89790