Milgrey Finance & Investments logo

Milgrey Finance & Investments financials: balance sheet, profit and loss, cash flow

BSE: 511018Commercial Services & SuppliesSmall Cap

MILGREY FINANCE & INVESTMENT LTD · Face value ₹10 · Listed Jan 1984
Last close ₹37.47up ₹0.54 (1.46%)

Share price at the BSE close on 28 Oct 2026. Previous close ₹36.93.

28 Oct: open ₹41.99, high ₹41.99, low ₹36.06

52-week range of traded prices to 28 Oct 2026
₹35.15Low, 19 Oct 2026₹84.85High, 28 Oct 2025
Market cap
₹81 Cr2,784th largest listed
P/E
Lossover the last 12 months
P/B
2.46
Dividend yield
Nonein the last 12 months
ROE
0.0%
ROCE
−0.6%
Debt to equity
1.55
Volume, BSE
20,213

Milgrey Finance & Investments' financial statements for the 10 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the twelve months to Jun 2026 after them.

10 years at a glance

₹ crore, years to March.Milgrey Finance & Investments annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
−0.1Mar 17−0.1Mar 180−0.20.1Mar 190−0.10.1Mar 200.10.00.1Mar 2100.00.1Mar 220−0.11.5Mar 230.10.028Mar 24063439,866Mar 250−1.351Mar 26
Peak revenue ₹0.12 Cr, year to Mar 2024; lowest ₹0.00 Cr, year to Mar 2019A loss in the year to Mar 2026, −₹1.28 Cr

Operating and net margin, per cent

  • Operating margin
  • Net margin
14.7%−100.8%−13.7%−100.8%−13.7%14.7%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.0
  2. Employee costs0.0
  3. Other expenses−0.4
  4. Operating profit−0.4
  5. Depreciation0.0
  6. Other income−0.8
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax−1.3
  10. Tax0.0
  11. Net profit−1.3

What the company owns

  • Plant, investments and other assets₹82 Cr
  • Inventory₹24 Cr
  • Cash and bank₹2 Cr
  • Receivables₹0 Cr

What pays for it: net worth and liabilities

  • Borrowings₹51 Cr
  • Net worth₹33 Cr
  • Owed to suppliers₹24 Cr
  • Other liabilities₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.Milgrey Finance & Investments quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 27 MayJun 2026Twelve months
Revenue from operations––000000000
––00000011200
Materials and goods bought––000000000
Employee costs––000000700
Other expenses––00000010500
Operating profit before depreciation––000000−11200
Operating margin––––−13.7%––−100.8%–––
Materials, % of revenue––––0.0%––0.0%–––
Employee costs, % of revenue––––23.8%––19.5%–––
Other expenses, % of revenue––––89.9%––181.3%–––
Depreciation and amortisation––000000000
Operating profit after depreciation––000000−11200
Other income––000000943−1−2
Finance costs––00000015900
One-off items––000000000
Profit before tax00000000672−1−2
Tax––0000003800
Net profit00000000634−1−2
Net margin––––−13.7%––14.7%–––
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2017 and Mar 2018: the statement does not state its revenue, finance costs or depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 27 May
1112323434,07633
Share capital2222332221,54122
Reserves−1−1−10−11312,53411
Borrowings000012839,86651
000022839,90975
Liabilities due after a year00000000
Total assets1112336373,984107
Assets held for longer than a year000000081
1112336373,98426
Net debt000012839,27649
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 27 May
0−1−32−29−11,163−9
00−32−29−10,342−9
00−310154−8
Receivables00001310
Inventories00000−24
Payables0000−624
Other working capital00−31030−8
Tax paid0000−380
Interest paid0000−9430
Capital spending000000
Free cash flow0−1−32−29−11,163−9
Cash from investing000000
013230–10
Dividends paid000000
Shares bought back000000
Shares issued000300
Net change in cash0000−11,1632
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020. Interest paid is left blank for the year to Mar 2026: the line is filed below nought and is smaller than the rounding of its section's total, so the statement does not show which way it moved cash.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 27 May
Earnings per share−₹3.14−₹3.81−₹1.03−₹0.06−₹0.06₹0.04−₹0.65₹0.01₹0.29−₹0.59
Diluted earnings per share−₹3.14−₹3.81–−₹0.06−₹0.06₹0.04−₹0.65–₹0.29−₹0.59
Book value per share––₹5.20₹4.57₹4.51₹7.97₹158.84₹15.99₹15,818.77₹15.23
Shareholder yield––––0.0%0.0%0.0%−1.5%0.0%0.0%
Market cap at the year end (₹ crore)–––4434185204104
RatioMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 27 May
Revenue growth–––−100.0%––−100.0%–
Net profit growth––––––36,07,291.9%–
Earnings per share growth––––––3,525.0%–
Return on equity––−1.3%––0.1%––
Return on capital employed−18.5%−12.3%−1.1%−4.8%−0.4%−0.2%−0.2%−0.5%
Cash conversion–––−8,824.6%–−1,67,035.1%−1,760.2%–
Debt to equity0.060.130.130.080.050.811.171.55
Receivable days––0––673––
Working capital days––4,383––1,89,611––
Asset turnover0.000.000.080.000.000.000.000.00
Assets per rupee of net worth1.081.111.151.111.051.452.172.17
Interest cover is left blank for the years to Mar 2019, Mar 2020, Mar 2022, Mar 2023, Mar 2024, Mar 2025 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
0.0%
Measure5 years3 years
Return on capital employed, average−1.2%−0.3%
Asset turnover, average0.000.00
Debt to equity, average0.731.18

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−11,233−11,201−9
Cash from investing000
Cash from financing––10
Capital spending000
Dividends paid000
Shares bought back000
Shares issued for cash330
Borrowings raised––0
Borrowings repaid––11

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Altman Z-scorePublished threshold 1.116.118.658.8016.9527.815.584.55−2.24
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––0.0049.75180.1561.4431.860.02
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––−17.70−17.70
Receivables growth less revenue growthOur threshold 0 percentage points––––––40,928.96–
Other current assets growth less revenue growthOur threshold 5 per cent of revenue––15.32––11.07––
Effective tax ratePublished threshold 17.16 per cent–––0.00–0.005.58–
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––0.00–0.000.00–
A threshold marked as ours has no published figure; it is the line we read the check against.