Worth Investment & Trading Co logo

Worth Investment & Trading Co financials: balance sheet, profit and loss, cash flow

BSE: 538451FinanceSmall Cap

Worth Investment & Trading Co Limited · Face value ₹1 · Listed Jun 2014
Last close ₹2.60down ₹0.01 (0.38%)

Share price at the BSE close on 28 Oct 2026. Previous close ₹2.61.

28 Oct: open ₹2.67, high ₹2.67, low ₹2.52

52-week range of traded prices to 28 Oct 2026
₹2.17Low, 1 Apr 2026₹22.00High, 28 Oct 2025
Market cap
₹96 Cr2,621st largest listed
P/E
24.17
P/B
2.16
Dividend yield
Nonein the last 12 months
ROE
9.3%
NIM
3.37%
Cost of funds
3.64%
Credit cost
0.00%
ROA
1.72%
Leverage
4.76times net worth
Volume, BSE
13,43,967

Worth Investment & Trading Co's financial statements for the 10 years to Mar 2026, as a lender reports them, standalone: the listed company alone, without its subsidiaries, with the twelve months to Jun 2026 after them.

9 years at a glance

Standalone, laid out as a lender that is not a bank files them. No figures on this form for the year to Mar 2021. A lender's lines are blank for the years to Mar 2017, Mar 2018 and Mar 2019: the company's filing for those results has none of them.Worth Investment & Trading Co annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit
0.1Mar 170.0Mar 180.0Mar 190.10.0Mar 20Mar 210.60.2Mar 220.50.2Mar 233.42.5Mar 243.51.9Mar 256.83.5Mar 26

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets
6.6%0.5%1.2%6.6%5.8%3.4%0.5%4.7%3.0%1.7%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Income

₹ crore, years to March.

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total income–––0.1–0.61.54.45.112.6
Interest earned–––0.1–0.61.54.45.112.6
Interest paid–––0.0–0.01.01.01.65.8
Net interest income–––0.1–0.60.53.43.56.8
Other income–––0.0–0.00.00.00.00.0
The lines under it are parts of it, not all of it.–––0.1–0.40.30.90.92.1
Employee costs–––0.0–0.00.10.30.40.5
Profit before provisions–––0.1–0.20.22.52.64.7
Set aside for bad loans–––0.0–0.00.00.00.00.0
Exceptional items–––0.0–0.00.00.00.00.0
Profit before tax0.20.00.00.1–0.20.22.52.64.7
0.00.00.00.0–0.00.00.00.71.2
Net profit0.10.00.00.0–0.20.22.51.93.5
Other comprehensive income–––0.0–0.00.00.00.00.0
Total comprehensive income–––0.0–0.20.22.51.93.5
Earnings per share₹0.01₹0.00₹0.00₹0.01–₹0.03₹0.01₹0.09₹0.10₹0.03
Diluted earnings per share₹0.01₹0.00₹0.00₹0.01–₹0.03₹0.01₹0.09₹0.10₹0.03

Balance sheet

₹ crore, at 31 March. Net worth, share capital and reserves are left blank for the year to Mar 2020: the balance sheet states its share capital, reserves or net worth as 0, which the form also writes for a part it left blank, and a listed company's cannot be nil.

₹ croreMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total assets0–39456164344
Loans given0–33435561337
Investments0–22233
Deposits–––00––
Borrowings0–32312422296
––512344145
Share capital––36103737
Reserves––252448

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest margin–––1.19%6.65%5.77%3.37%
Yield on interest-earning assets–––3.68%8.61%8.49%6.23%
Cost of funds–––3.13%3.64%7.24%3.64%
Spread–––0.55%4.97%1.25%2.60%
Cost to income60.36%–67.63%56.21%27.12%26.05%30.46%
Credit cost–––0.00%0.00%0.00%0.00%
Return on assets–––0.50%4.68%3.04%1.72%
Assets per rupee of net worth–––5.012.291.664.76
Return on equity–––2.48%10.74%5.03%8.17%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it. The year to Mar 2020, the first with a balance sheet on this form, has none a year before it to average with, so its ratios are blank.

Per centMar 2023Mar 2024Mar 2025Mar 2026
Net interest income1.13%6.42%5.57%3.33%
Other income0.00%0.00%0.00%0.00%
Operating expenses0.64%1.74%1.45%1.02%
Profit before provisions0.50%4.68%4.12%2.32%
Set aside for bad loans0.00%0.00%0.00%0.00%
Exceptional items0.00%0.00%0.00%0.00%
Profit before tax0.50%4.68%4.12%2.32%
Tax0.00%0.00%1.08%0.60%
Associates and businesses sold or closed0.00%0.00%0.00%0.00%
Return on assets0.50%4.68%3.04%1.72%

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operations−22.9−9.0−10.2−4.20.1
Capital spending0.00.00.00.00.0
Free cash flow−22.9−9.0−10.2−4.20.1
Cash from investing1.20.10.0−0.8−0.6
Cash from financing27.40.013.22.60.0
Dividends paid0.00.00.00.00.0
Shares bought back0.00.00.00.00.0
Shares issued0.00.020.84.80.0
Net change in cash5.6−8.93.0−2.4−0.4
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
₹0.01₹0.00₹0.00₹0.01–₹0.03₹0.01₹0.09₹0.10₹0.03
As stated that year₹0.34₹0.06₹0.10₹0.13–₹0.63₹0.33₹2.15₹0.10₹0.03
₹0.01₹0.00₹0.00₹0.01–₹0.03₹0.01₹0.09₹0.10₹0.03
–––––₹0.62₹0.74₹1.37₹1.11₹1.20
Shareholder yield–––––0.0%0.0%−9.1%−0.7%0.0%
Market cap at the year end (₹ crore)–––4–222722870085
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from. On that year's share count and book value per share are left blank for the year to Mar 2020: the balance sheet states its share capital, reserves or net worth as 0, which the form also writes for a part it left blank, and a listed company's cannot be nil.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Revenue growth, yearly rate––104.5%
Profit growth, yearly rate––156.3%
Return on equity, average–6.1%8.0%
Net margin, average27.1%33.5%40.4%
Asset turnover, average–0.060.08

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−46.3−14.30.1
Cash from investing−0.1−1.3−0.6
Cash from financing43.215.80.0
Capital spending0.00.00.0
Dividends paid0.00.00.0
Shares bought back0.00.00.0
Shares issued for cash25.625.60.0