Viviana Power Tech logo

Viviana Power Tech financials: balance sheet, profit and loss, cash flow

NSE: VIVIANAConstructionSmall Cap

Viviana Power Tech Limited · Face value ₹10 · Listed Sep 2022
Last close ₹704.25down ₹8.80 (1.23%)

Share price at the NSE close on 30 Oct 2026. Previous close ₹713.05.

30 Oct: open ₹745.00, high ₹745.00, low ₹701.00

52-week range of traded prices to 30 Oct 2026
₹565.00Low, 27 Jan 2026₹1,059.95High, 19 Nov 2025
Market cap
₹713 Cr1,566th largest listed
P/E
12.77
P/B
6.14
Dividend yield
0.14%
ROE
63.2%
Debt to equity
0.86
Volume, NSE
28,51252.6% delivered

Viviana Power Tech's financial statements for the 4 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the twelve months to Jun 2026 after them.

4 years at a glance

₹ crore, years to March.Viviana Power Tech annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
363.0Mar 23666.5Mar 241881730Mar 255025092Mar 26
Peak revenue ₹502 Cr, year to Mar 2026; lowest ₹36 Cr, year to Mar 2023

Operating and net margin, per cent

  • Operating margin
  • Net margin
17.7%8.3%14.3%17.7%13.9%14.3%8.3%10.0%9.0%10.0%Mar 23Mar 24Mar 25Mar 26

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue502
  2. Materials and goods−353
  3. Employee costs−5.4
  4. Other expenses−72
  5. Operating profit71
  6. Depreciation−0.4
  7. Other income+4.2
  8. One-off items0.0
  9. Finance costs−10.0
  10. Profit before tax65
  11. Tax−15
  12. Net profit50

What the company owns

  • Receivables₹337 Cr
  • Plant, investments and other assets₹211 Cr
  • Inventory₹7 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Owed to suppliers₹212 Cr
  • Other liabilities₹137 Cr
  • Net worth₹114 Cr
  • Borrowings₹92 Cr

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.Viviana Power Tech quarterly results

₹ croreMar 2023Mar 2024Mar 2025Filed 6 MayMar 2026Jun 2026Twelve monthsFiled 4 Aug
Revenue from operations3666188502553
3154162430–
Materials and goods bought2749135353395
Employee costs2345–
Other expenses222472–
Operating profit before depreciation5122671–
Operating margin14.3%17.7%13.9%14.3%–
Materials, % of revenue74.5%74.7%71.5%70.3%–
Employee costs, % of revenue6.9%4.3%1.9%1.1%–
Other expenses, % of revenue4.4%3.3%12.7%14.3%–
Depreciation and amortisation0000–
Operating profit after depreciation5112671–
Other income00145
Finance costs1331012
Profit before one-off items and tax492365–
One-off items00–0–
Profit before tax49236572
1261517
Net profit37175055
Net margin8.3%10.0%9.0%10.0%10.0%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2025Filed 6 MayMar 2026
61114
Share capital–10
Reserves–104
3092
124349
192
Total assets186555
56200
130355
Net debt2992
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2023 and Mar 2024, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2025Filed 6 MayMar 2026
−31
−17
−26−67
Receivables−95−230
Inventories−1−2
Payables81128
Other working capital−1138
Tax paid−2−6
Capital spending01
Free cash flow−3−1
−27−54
3153
Dividends paid00
Shares bought back–0
Shares issued202
Net change in cash1−1
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2023 and Mar 2024.

Per share

Standalone, ₹ per share, years to March.Viviana Power Tech dividend history

₹ per shareMar 2023Mar 2024Mar 2025Filed 6 MayMar 2026
––₹17.30₹49.80
As stated that year––₹27.68₹49.80
––₹17.22₹49.80
Dividend per share–––₹1.00
––₹61.20₹112.66
Dividend payout–––2.0%
Shareholder yield––−4.1%−0.4%
Market cap at the year end (₹ crore)41167485628
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Ratios

Standalone, years to March.Viviana Power Tech PE ratio and valuation

RatioMar 2023Mar 2024Mar 2025Filed 6 MayMar 2026
Revenue growth–81.3%187.5%166.3%
Operating profit growth–124.5%125.3%173.9%
Net profit growth–117.6%159.9%195.0%
Earnings per share growth–––187.9%
––27.7%57.2%
–––29.5 pts
From the net margin–––3.0 pts
From asset turnover–––10.3 pts
From borrowing–––16.2 pts
Return on capital employed––28.3%34.5%
Cash conversion––−17.2%1.6%
Interest cover4.64.17.47.1
Debt to equity––0.480.81
Receivable days––232245
Inventory days––148
Payable days––228219
Cash conversion cycle, days––1834
Working capital days––6751
Asset turnover––1.011.35
Assets per rupee of net worth––3.024.22
Sales per rupee of plant––192.93236.69
Capital spending to depreciation––0.724.09
Plant being built, % of plant in use–––0.0%
No balance sheet is on record for the years to Mar 2023 and Mar 2024, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
13.5%
Cash from operations against operating profit
1.1%
Measure5 years3 years
Revenue growth, yearly rate–140.3%
Profit growth, yearly rate–155.5%
Return on equity, average–42.4%
Return on capital employed, average–31.4%
Operating margin, average15.0%15.3%
Net margin, average9.3%9.7%
Asset turnover, average–1.18
Cash conversion cycle, days, average–26
Interest cover, average5.86.2
Debt to equity, average–0.64

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations0.8
Cash from investing−54.2
Cash from financing52.6
Capital spending1.5
Dividends paid0.0
Shares bought back0.0
Shares issued for cash2.4
Borrowings raised62.2
Borrowings repaid0.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2023Mar 2024Mar 2025Mar 2026
Effective tax ratePublished threshold 17.16 per cent24.4025.77––
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
6 Oct 2026CARE Ratings LimitedIssuer RatingWithdrawnReview, Other
6 Oct 2026CRISIL Ratings LimitedBank FacilitiesCrisil A3New, New21
6 Oct 2026CRISIL Ratings LimitedBank FacilitiesCrisil BBB-New, NewStable4
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.