USG Tech Solutions logo

USG Tech Solutions financials: balance sheet, profit and loss, cash flow

BSE: 532402IT - ServicesSmall Cap

USG Tech Solutions Ltd · Face value ₹10 · Listed Jan 2001
Last close ₹7.72up ₹0.19 (2.52%)

Share price at the BSE close on 27 Oct 2026. Previous close ₹7.53.

27 Oct: open ₹7.89, high ₹7.89, low ₹7.25

52-week range of traded prices to 27 Oct 2026
₹6.53Low, 22 Jan 2026₹14.98High, 10 Jun 2026
Market cap
₹30 Cr3,630th largest listed
P/E
Lossover the last 12 months
P/B
0.82
Dividend yield
Nonein the last 12 months
ROE
−0.9%
ROCE
−0.3%
Debt to equity
0.48
Volume, BSE
18,053

USG Tech Solutions' financial statements for the 10 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the half year to Sep 2026 after them.

10 years at a glance

₹ crore, years to March.USG Tech Solutions annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
0.40.2Mar 170.10.3Mar 1800.00Mar 190−0.60Mar 200−3.62.2Mar 210−0.52.5Mar 220−0.32.8Mar 230−0.23.0Mar 240−0.53.4Mar 250−0.23.5Mar 26
A loss in 7 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin
406.8%−906.0%−77.0%−906.0%43.2%406.8%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

The years either side of a change of basis do not compare. From the year to Mar 2018, the company's revenue for that year, ₹0.07 Cr, differs from its quarters added, ₹1.11 Cr.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.0
  2. Employee costs0.0
  3. Other expenses−0.1
  4. Operating profit−0.2
  5. Depreciation0.0
  6. Other income0.0
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax−0.2
  10. Tax0.0
  11. Net profit−0.2

What the company owns

  • Plant, investments and other assets₹41 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹37 Cr
  • Borrowings₹4 Cr
  • Other liabilities₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Sep 2026, the latest four quarters added.USG Tech Solutions quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 29 MaySep 2026Twelve monthsFiled 15 Oct
Revenue from operations0.420.070.000.000.000.000.000.000.000.000.00
0.750.730.760.543.570.540.330.190.470.170.16
Materials and goods bought––0.170.000.000.000.000.000.000.000.00
Employee costs––0.120.070.070.100.110.090.100.040.00
Other expenses––0.470.473.500.440.230.090.370.130.16
Operating profit before depreciation−0.33−0.66−0.76−0.54−3.57−0.54−0.33−0.19−0.47−0.17−0.16
Operating margin−77.0%−906.0%–––––––––
Depreciation and amortisation0.130.050.020.020.010.010.010.010.000.000.00
Operating profit after depreciation−0.46−0.71−0.78−0.56−3.58−0.55−0.34−0.19−0.48−0.17−0.16
Other income0.941.180.780.000.020.000.000.010.010.010.01
Finance costs0.210.000.000.000.000.000.000.000.000.000.00
Profit before one-off items and tax0.270.460.00−0.55−3.56−0.55−0.34−0.19−0.47−0.17−0.15
One-off items−0.02−0.060.000.000.000.000.000.000.000.000.00
Profit before tax0.250.400.00−0.55−3.56−0.55−0.34−0.19−0.47−0.17−0.15
0.070.10−0.010.000.000.000.000.000.000.000.00
Net profit0.180.300.01−0.55−3.56−0.55−0.34−0.19−0.47−0.17−0.15
Net margin43.2%406.8%–––––––––
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank.
Earlier years, Mar 2008 to Mar 2016
₹ croreMar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016
Revenue from operations29.924.623.424.120.16.12.41.01.2
–––––5.72.91.40.9
Materials and goods bought––––––––0.1
Employee costs–––––––1.0–
Other expenses–––––––0.4–
Operating profit before depreciation–––––0.4−0.5−0.50.3
Operating margin–––––6.2%−20.1%−48.1%23.8%
Employee costs, % of revenue–––––––104.5%–
Other expenses, % of revenue–––––––41.8%–
Depreciation and amortisation0.80.90.50.3–0.70.40.30.0
Operating profit after depreciation–––––−0.3−0.9−0.70.3
Other income0.00.00.00.00.20.40.90.7–
Finance costs––––0.00.00.00.00.2
Profit before tax0.70.40.50.70.50.00.00.00.1
Tax0.10.10.20.30.20.00.00.00.0
Net profit0.50.30.30.40.30.00.00.00.1
Net margin1.8%1.2%1.2%1.7%1.3%0.6%−0.7%−2.1%8.7%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March. The last column is the half year to Sep 2026, after the latest full year: the balance sheet at its end.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 29 MaySep 2026Half yearFiled 15 Oct
43.142.639.038.538.137.937.537.337.2
Share capital39.439.439.439.439.439.439.439.439.4
Reserves3.73.1−0.4−1.0−1.3−1.5−1.9−2.1−2.2
Borrowings0.00.02.22.52.83.03.43.53.8
0.10.20.10.10.10.20.20.20.0
2.22.22.22.62.83.03.43.53.9
Total assets45.444.941.341.241.141.141.141.141.1
38.538.134.434.334.234.241.141.134.2
6.96.96.96.96.96.90.00.06.9
Net debt0.00.02.22.52.82.93.33.53.8
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 29 MaySep 2026Half year
−3.65−0.54−0.33−0.18−0.41−0.14−0.08
−3.63−0.54−0.33−0.18−0.40−0.13−0.08
−0.080.000.000.010.060.030.02
Payables−0.080.000.000.000.000.000.00
Other working capital0.000.000.000.010.060.030.02
Capital spending0.000.000.000.000.000.000.00
Free cash flow−3.65−0.54−0.33−0.18−0.41−0.14−0.08
3.630.150.050.000.000.000.00
0.020.350.270.180.410.150.07
Dividends paid0.020.000.000.000.000.000.00
Shares bought back0.000.000.000.000.000.000.00
Shares issued0.000.000.000.000.000.000.00
Net change in cash0.01−0.05−0.010.000.000.010.00
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 29 May
Earnings per share₹0.01₹0.07₹0.00–−₹0.90–−₹0.09−₹0.05−₹0.12−₹0.04
Diluted earnings per share₹0.01₹0.07₹0.00–−₹0.90–−₹0.09−₹0.05−₹0.12−₹0.04
Book value per share––₹10.94₹10.80₹9.90₹9.76₹9.67₹9.62₹9.51₹9.46
Shareholder yield––––0.3%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)19.015.813.09.98.030.011.628.362.627.4
Earnings per share is left blank for the year to Mar 2020: the earnings per share is stated as 0 while the period's profit or loss comes to at least half a paisa a share, so the 0 stands in for a figure the filing does not give. Earnings per share is left blank for the year to Mar 2022: the earnings per share stated has the opposite sign to the profit stated beside it, so it is not shown.

Ratios

Standalone, years to March.USG Tech Solutions PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 29 May
Revenue growth−65.3%–−100.0%–––––––
Net profit growth72.6%62.3%−97.8%–––––––
Earnings per share growth–1,300.0%−100.0%–––––––
Return on capital employed––−1.8%−1.3%−8.7%−1.3%−0.8%−0.5%−1.2%−0.4%
Debt to equity––0.000.000.060.070.070.080.090.09
Inventory days––0–––––––
Payable days––0–––––––
Asset turnover––0.000.000.000.000.000.000.000.00
Assets per rupee of net worth––1.051.051.061.061.071.081.091.10
Sales per rupee of plant–––––––0.000.000.00
Capital spending to depreciation––––0.000.000.000.000.000.00
Plant being built, % of plant in use––––––––0.0%0.0%
Interest cover is left blank for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2020 and Mar 2022: operating profit after depreciation is a loss, and a loss covers no interest bill. Revenue growth is left blank for the year to Mar 2018: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
−0.4%
Measure5 years3 years
Return on capital employed, average−0.8%−0.7%
Asset turnover, average0.000.00
Debt to equity, average0.080.09

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−1.60−0.73−0.14
Cash from investing0.200.000.00
Cash from financing1.350.730.15
Capital spending0.000.000.00
Dividends paid0.000.000.00
Shares bought back0.000.000.00
Shares issued for cash0.000.000.00
Borrowings raised1.330.720.14
Borrowings repaid0.000.000.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Effective tax ratePublished threshold 17.16 per cent25.81––––––––
A threshold marked as ours has no published figure; it is the line we read the check against.