TVS Motor Company logo

TVS Motor Company financials: balance sheet, profit and loss, cash flow

NSE: TVSMOTORBSE: 532343AutomobilesLarge Cap

TVS Motor Company Limited · Formerly TVS Suzuki · Face value ₹1 · Listed Jul 2000 on BSE, Aug 2000 on NSE
Last close ₹4,195.20down ₹84.80 (1.98%)BSE ₹4,200.00

Share price at the NSE close on 30 Oct 2026. Previous close ₹4,280.00.

30 Oct: open ₹4,280.00, high ₹4,313.70, low ₹4,195.20

52-week range of traded prices to 30 Oct 2026
₹3,228.00Low, 19 May 2026₹4,484.50High, 26 Aug 2026
Market cap
₹1,99,309 Cr49th largest listed
P/E
52.08
P/B
17.56
Dividend yield
0.29%
ROE
39.3%
ROCE
16.3%
Debt to equity
3.08
Volume, NSE
8,22,37659.5% delivered

TVS Motor Company's financial statements for the 10 years to Mar 2026, consolidated: the company and its subsidiaries together, with the half year to Sep 2026 after them.

10 years at a glance

₹ crore, years to March.TVS Motor Company annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
13,574509Mar 1716,656665Mar 1820,1607258,163Mar 1918,8496479,002Mar 2019,4216089,350Mar 2124,35573115,297Mar 2231,9741,30921,626Mar 2339,1451,77925,287Mar 2444,0892,38027,616Mar 2556,0703,18631,624Mar 26

Operating and net margin, per cent

  • Operating margin
  • Net margin
15.1%3.0%6.4%9.0%10.7%12.1%11.5%11.3%12.7%14.2%15.1%15.0%3.8%4.0%3.6%3.4%3.1%3.0%4.1%4.5%5.4%5.7%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 2.3% of operating profit in the first full year.

The years either side of a change of basis do not compare. From the year to Mar 2018, GST replaced excise duty on 1 Jul 2017, and revenue before that day includes the duty.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue56,070
  2. Materials and goods−34,880
  3. Employee costs−4,392
  4. Other expenses−8,405
  5. Operating profit8,393
  6. Depreciation−1,273
  7. Other income+22
  8. One-off items−50
  9. Finance costs−2,230
  10. Profit before tax4,863
  11. Tax−1,635
  12. Joint ventures−41
  13. Net profit3,186

What the company owns

  • Plant, investments and other assets₹46,366 Cr
  • Cash and bank₹4,501 Cr
  • Receivables₹2,654 Cr
  • Inventory₹2,459 Cr
  • Current investments₹520 Cr

What pays for it: net worth and liabilities

  • Borrowings₹31,624 Cr
  • Net worth₹10,713 Cr
  • Owed to suppliers₹9,834 Cr
  • Other liabilities₹4,330 Cr

TVS Motor Company business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them.TVS Motor Company segment results by quarter

Revenue by segment

₹56,109 CrTotal
  • Automotive Vehicles & Parts₹48,907 Cr87.2% of total
  • Financial services₹7,202 Cr12.8% of total

Profit by segment

  • Automotive Vehicles & Parts₹3,958 Cr76.0% of total
  • Financial services₹1,250 Cr24.0% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Automotive Vehicles & Parts

    Revenue, ₹ crore
    Profit, ₹ crore
  • Financial services

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses20,53419,12019,66024,67332,35539,55544,26156,109
Company revenue, as in its results20,16018,84919,42124,35531,97439,14544,08956,070
Revenue18,33316,60116,95621,25027,36832,99737,70248,907
Revenue growth–−9.4%2.1%25.3%28.8%20.6%14.3%29.7%
Profit9578118841,1401,6792,2222,8503,958
Profit growth–−15.3%9.0%28.9%47.4%32.3%28.3%38.9%
Margin5.2%4.9%5.2%5.4%6.1%6.7%7.6%8.1%
Return on capital–55.1%48.4%52.7%63.2%75.1%73.1%92.6%
Assets–7,6198,2589,95311,69413,13516,26221,049
Liabilities–6,1496,4317,7929,03610,17512,36216,777
Capital employed–1,4701,8282,1612,6592,9603,9004,272
Revenue1,6021,9902,2392,7474,1565,7916,5597,202
Revenue01217440–
Revenue600529463659826764––
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March. The last column is the twelve months to Sep 2026, the latest four quarters added.TVS Motor Company quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 28 AprMar 2026Sep 2026Twelve months
Revenue from operations13,57416,65620,16018,84919,42124,35531,97439,14544,08956,07065,578
12,70515,15917,99916,57617,18321,60127,90733,60137,44047,67656,038
Materials and goods bought8,93611,29213,95412,31712,92516,25720,84324,40526,72434,88041,857
Employee costs––1,4321,5391,6892,1242,8903,3853,5814,3925,027
Other expenses––2,6132,7202,5683,2194,1735,8117,1368,4059,153
Operating profit before depreciation8691,4972,1612,2732,2382,7554,0675,5436,6498,3939,540
Operating margin6.4%9.0%10.7%12.1%11.5%11.3%12.7%14.2%15.1%15.0%14.5%
Materials, % of revenue––69.2%65.3%66.6%66.8%65.2%62.3%60.6%62.2%63.8%
Employee costs, % of revenue––7.1%8.2%8.7%8.7%9.0%8.6%8.1%7.8%7.7%
Other expenses, % of revenue––13.0%14.4%13.2%13.2%13.1%14.8%16.2%15.0%14.0%
Depreciation and amortisation3173744425565657438599751,0461,2731,350
Operating profit after depreciation5521,1231,7191,7171,6732,0123,2094,5685,6037,1218,190
Other income165145255247331381067022253
Finance costs603386638558819401,3681,9282,0932,2302,399
Profit before one-off items and tax6589301,0819148391,1041,9792,7463,5794,9136,044
One-off items000−40−9−40−200−50−50
Profit before tax6589301,0818748291,0641,9772,7463,5794,8635,994
1492663572192143366279241,1551,6351,970
Share of profit of joint ventures and associates–12−9−82−41−43−74−41−37
Profit from discontinued businesses––––––––30––
5096657256476087311,3091,7792,3803,1863,988
Other comprehensive income––6−110116359−5347507422
Total comprehensive income––7325377237341,3691,7252,4273,6934,410
Net margin3.8%4.0%3.6%3.4%3.1%3.0%4.1%4.5%5.4%5.7%6.1%
Net margin without joint ventures and associates–4.0%3.6%3.5%3.2%3.0%4.2%4.7%5.6%5.8%–
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank.

Balance sheet

Consolidated, ₹ crore, at 31 March. The last column is the half year to Sep 2026, after the latest full year: the balance sheet at its end.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 28 AprMar 2026Sep 2026Half year
3,4163,6034,2155,0535,9107,5119,44210,71312,295
3,1703,2823,8274,3995,5056,7848,5039,56411,348
Share capital484848484848484848
Reserves3,1233,2353,7794,3525,4576,7368,4569,51711,300
Belonging to outside owners of subsidiaries2463213886544057289391,149948
8,1639,0029,35015,29721,62625,28727,61631,62437,887
8,18510,04210,90913,85219,21921,07823,17432,06834,819
5,0965,6356,8698,16710,10413,63115,32113,72019,756
16,69619,28021,99327,07235,23342,22047,93756,50166,871
8,3659,53311,45614,22418,22620,70021,95325,03128,753
8,3329,74710,53712,84817,00721,52025,98431,00238,118
Net debt7,9577,8947,69313,63119,55522,69822,71426,60330,173
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 28 AprMar 2026Sep 2026Half year
1,151−1,560−4,405−1,2533,5031,867358
1,402−1,194−3,797−2934,6503,4921,088
−131−3,139−6,712−4,206−217−2,935−3,020
Receivables−1,302−121−71−590111−875−441
Inventories−179−275−314−327−168−43−571
Payables1,1143285171,5389242,2742,490
Other working capital237−3,071−6,844−4,827−1,083−4,291−4,497
Tax paid−251−366−608−959−1,147−1,626−730
Capital spending9289851,3411,1452,4783,2352,303
Free cash flow223−2,545−5,746−2,3981,025−1,368−1,945
−882−1,486−1,308−1,001−2,899−2,964−4,531
2532,9186,1182,7591,1559095,215
Dividends paid1001902923804755700
Shares bought back0000000
Shares issued0000000
Net change in cash522−1284065051,759−1891,042
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.TVS Motor Company dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 28 AprMar 2026
Earnings per share₹10.76₹13.73₹14.83₹13.15₹12.51₹15.93₹27.97₹35.50₹47.05₹63.53
Diluted earnings per share₹10.76₹13.73₹14.83₹13.15₹12.51₹15.93₹27.97₹35.50₹47.05₹63.53
Dividend per share₹2.50₹3.30₹3.50₹3.50₹3.50₹3.75₹5.00₹8.00₹10.00₹12.00
Book value per share––₹66.73₹69.08₹80.54₹92.60₹115.87₹142.78₹178.98₹201.31
Dividend payout23.3%23.6%23.6%26.6%28.0%23.5%17.9%22.5%21.3%18.9%
Shareholder yield––––0.4%0.6%0.6%0.4%0.4%0.4%
Market cap at the year end (₹ crore)20,46729,42222,37214,13627,79529,72451,1761,02,2321,14,9641,59,810

Ratios

Consolidated, years to March.TVS Motor Company PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 28 AprMar 2026
Revenue growth17.9%––−6.5%3.0%25.4%31.3%22.4%12.6%27.2%
Operating profit growth14.7%72.3%44.4%5.2%−1.5%23.1%47.7%36.3%19.9%26.2%
Net profit growth37.9%30.5%9.1%−10.8%−6.1%20.3%79.2%35.8%33.8%33.9%
Earnings per share growth–27.6%8.0%−11.3%−4.9%27.3%75.6%26.9%32.5%35.0%
––22.2%19.4%16.7%18.4%26.8%27.4%29.2%33.4%
–––−2.9 pts−2.6 pts1.7 pts8.4 pts0.6 pts1.8 pts4.2 pts
From the net margin–––−1.2 pts−1.5 pts0.3 pts6.2 pts1.0 pts4.9 pts1.8 pts
From asset turnover–––−2.8 pts−1.8 pts0.9 pts0.8 pts−0.4 pts−1.0 pts3.0 pts
From borrowing–––1.1 pts0.7 pts0.5 pts1.4 pts0.1 pts−2.0 pts−0.7 pts
Return on capital employed––14.8%13.6%12.3%9.9%11.7%13.9%15.1%16.8%
Cash conversion––––189.5%−213.5%−336.4%−70.4%147.2%58.6%
Interest cover9.33.32.62.01.92.12.32.42.73.2
Debt to equity––2.392.502.223.033.663.372.922.95
Receivable days––2828191714171417
Inventory days––3435393734343326
Payable days––83941211048999103103
Cash conversion cycle, days––−21−31−63−50−42−49−56−60
Working capital days––5846208095989685
Asset turnover––1.211.050.940.991.031.010.981.07
Assets per rupee of net worth––5.275.585.815.966.296.305.905.78
Sales per rupee of plant––6.775.715.775.567.659.128.039.27
Capital spending to depreciation––––1.641.331.561.172.372.54
Plant being built, % of plant in use––20.3%25.7%26.0%7.3%7.6%7.9%12.1%16.1%
Revenue growth is left blank for the years to Mar 2018 and Mar 2019: between the two periods excise duty was taken out of revenue when GST replaced it, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
5.8%
Cash from operations against operating profit
22.2%
Measure10 years5 years3 years
Revenue growth, yearly rate–23.6%20.6%
Profit growth, yearly rate23.4%38.4%31.5%
Return on equity, average–27.1%30.0%
Return on capital employed, average–13.5%15.3%
Operating margin, average11.8%13.6%14.7%
Net margin, average4.1%4.5%5.2%
Asset turnover, average–1.021.02
Cash conversion cycle, days, average–−51−55
Interest cover, average3.22.52.7
Debt to equity, average–3.193.08

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−1,8484,1171,867
Cash from investing−9,658−6,865−2,964
Cash from financing13,8594,823909
Capital spending9,1846,8583,235
Dividends paid1,9071,425570
Shares bought back000
Shares issued for cash000
Borrowings raised19,6689,7273,556
Borrowings repaid1,6301,6301,448

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––456586
Altman Z-scorePublished threshold 1.81––2.842.032.302.132.413.303.423.71
Beneish M-scorePublished threshold −1.78––––−2.74−2.01−1.64−1.79−2.68−1.92
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––1.6415.4022.5410.413.948.20
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––−1.82−1.89−0.390.56
Receivables growth less revenue growthOur threshold 0 percentage points–––0.57−31.80−13.90−24.6226.85−19.3027.43
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––3.7510.12−5.67−11.21−0.08−2.02−28.76
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––0.01−0.041.651.48−0.340.981.83
Assets under construction, years of additionsOur threshold 2 years of additions–––0.961.390.180.480.310.300.53
Effective tax ratePublished threshold 17.16 per cent22.6028.6033.0625.0125.8231.5631.7033.6632.2833.63
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––−2.840.95−1.280.250.20
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
23 Oct 2026CARE Ratings LimitedFund-based - LT/ ST-Packing Credit in Foreign CurrencyLong and short-term scalesCARE AAA / CARE A1+Review, Re-affirmStable1,008.35
23 Oct 2026CARE Ratings LimitedDebentures-Non Convertible DebenturesLong-term scaleCARE AAAReview, Re-affirmStable675
23 Oct 2026CARE Ratings LimitedCommercial PaperShort-term scaleCARE A1+Review, Re-affirmProposed500
23 Oct 2026CARE Ratings LimitedNon-fund-based - ST-BG/LCShort-term scaleCARE A1+Review, Re-affirm450
23 Oct 2026CARE Ratings LimitedFund-based - LT-Term LoanLong-term scaleCARE AAAReview, Re-affirmStable3,241.65
23 Oct 2026CARE Ratings LimitedNon-fund-based-Short TermShort-term scaleCARE A1+Review, Re-affirm158
23 Oct 2026CARE Ratings LimitedShort Term Instruments-Non Convertible Redeemable Preference SharesShort-term scaleWithdrawnWithdrawn
3 Jul 2026CARE Ratings LimitedPreference Shares - Non-convertible redeemable preference sharesCARE A1+Review, Re-affirm1,900.35
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.