Tolins Tyres logo

Tolins Tyres financials: balance sheet, profit and loss, cash flow

NSE: TOLINSBSE: 544254Auto ComponentsSmall Cap

Tolins Tyres Limited · Face value ₹5 · Listed Sep 2024 · Issue price ₹226
Last close ₹83.28up ₹0.62 (0.75%)BSE ₹83.36

Share price at the NSE close on 29 Oct 2026. Previous close ₹82.66.

29 Oct: open ₹82.99, high ₹83.50, low ₹82.41

52-week range of traded prices to 29 Oct 2026
₹79.00Low, 26 Oct 2026₹197.69High, 4 Nov 2025
Market cap
₹329 Cr1,920th largest listed
P/E
10.10
P/B
0.91
Dividend yield
Nonein the last 12 months
ROE
9.5%
ROCE
10.5%
Debt to equity
0.03
Volume, NSE
17,31766.9% delivered

Tolins Tyres' financial statements for the 2 years to Mar 2026, consolidated: the company and its subsidiaries together, with the twelve months to Jun 2026 after them.

2 years at a glance

₹ crore, years to March.Tolins Tyres annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
2923917Mar 253273611Mar 26
Peak revenue ₹327 Cr, year to Mar 2026; lowest ₹292 Cr, year to Mar 2025

Operating and net margin, per cent

  • Operating margin
  • Net margin
19.1%10.9%19.1%14.6%13.2%10.9%Mar 25Mar 26

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue327
  2. Materials and goods−245
  3. Employee costs−17
  4. Other expenses−17
  5. Operating profit48
  6. Depreciation−4.2
  7. Other income+2.8
  8. One-off items0.0
  9. Finance costs−1.8
  10. Profit before tax45
  11. Tax−8.9
  12. Net profit36

What the company owns

  • Inventory₹181 Cr
  • Receivables₹128 Cr
  • Plant, investments and other assets₹78 Cr
  • Cash and bank₹5 Cr

What pays for it: net worth and liabilities

  • Net worth₹361 Cr
  • Other liabilities₹12 Cr
  • Borrowings₹11 Cr
  • Owed to suppliers₹9 Cr

Tolins Tyres business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them.Tolins Tyres segment results by quarter

Revenue by segment

₹327 CrTotal
  • India₹274 Cr83.8% of total
  • United Arab Emirates₹53 Cr16.2% of total

Profit by segment

  • India₹33.6 Cr72.3% of total
  • United Arab Emirates₹12.8 Cr27.7% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • India

    Revenue, ₹ crore
    Profit, ₹ crore
  • United Arab Emirates

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2025Mar 2026
Revenue of all businesses292327
Company revenue, as in its results292327
Revenue245274
Revenue growth–11.9%
Profit4534
Profit growth–−25.3%
Margin18.4%12.3%
Return on capital15.1%10.5%
Assets338347
Liabilities4127
Capital employed297320
Revenue–53
Revenue48–
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.Tolins Tyres quarterly results

₹ croreMar 2025Mar 2026Filed 28 MayJun 2026Twelve monthsFiled 12 Aug
Revenue from operations292327317
237279273
Materials and goods bought211245240
Employee costs131717
Other expenses131716
Operating profit before depreciation564843
Operating margin19.1%14.6%13.7%
Materials, % of revenue72.1%74.8%75.9%
Employee costs, % of revenue4.5%5.2%5.3%
Other expenses, % of revenue4.3%5.3%5.1%
Depreciation and amortisation344
Operating profit after depreciation534439
Other income332
Finance costs622
One-off items000
Profit before tax494540
1197
393633
Other comprehensive income011
Total comprehensive income383733
Net margin13.2%10.9%10.3%

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2025Mar 2026Filed 28 May
324361
Share capital2020
Reserves305341
1711
4430
11
Total assets370393
6464
306328
Net debt−396
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2025Mar 2026Filed 28 May
−63−40
−51−31
−108−83
Receivables−33−26
Inventories−56−42
Payables−7−6
Other working capital−13−9
Tax paid−12−9
Capital spending52
Free cash flow−68−42
−2824
119−8
Dividends paid00
Shares bought back00
Shares issued1860
Net change in cash27−24
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2025Mar 2026Filed 28 May
Earnings per share₹10.81₹9.03
Diluted earnings per share₹10.81₹9.03
Book value per share₹82.12₹91.44
Shareholder yield−40.5%0.0%
Market cap at the year end (₹ crore)458334

Ratios

Consolidated, years to March.Tolins Tyres PE ratio and valuation

RatioMar 2025Mar 2026Filed 28 May
Revenue growth–11.9%
Operating profit growth–−14.3%
Net profit growth–−7.7%
Earnings per share growth–−16.5%
11.9%10.4%
–−1.5 pts
From the net margin–−2.1 pts
From asset turnover–0.8 pts
From borrowing–−0.3 pts
Return on capital employed15.4%11.7%
Cash conversion−163.4%−111.5%
Interest cover9.024.5
Debt to equity0.050.03
Receivable days128143
Inventory days241270
Payable days2613
Cash conversion cycle, days344400
Working capital days278339
Asset turnover0.790.86
Assets per rupee of net worth1.141.11
Sales per rupee of plant9.3711.05
Capital spending to depreciation1.560.55
Plant being built, % of plant in use32.9%41.8%

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
9.4%
Cash from operations against operating profit
−83.2%
Measure3 years
Return on equity, average11.2%
Return on capital employed, average13.6%
Operating margin, average16.8%
Net margin, average12.1%
Asset turnover, average0.82
Cash conversion cycle, days, average372
Interest cover, average16.7
Debt to equity, average0.04

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations−39.8
Cash from investing23.7
Cash from financing−7.7
Capital spending2.3
Dividends paid0.0
Shares bought back0.0
Shares issued for cash0.0
Borrowings raised0.0
Borrowings repaid5.9

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2025Mar 2026
Altman Z-scorePublished threshold 1.819.359.75
Beneish M-scorePublished threshold −1.78–−1.26
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–13.58
Receivables growth less revenue growthOur threshold 0 percentage points–13.29
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–13.75
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–1.73
Assets under construction, years of additionsOur threshold 2 years of additions–4.77
Effective tax ratePublished threshold 17.16 per cent21.6220.01
Tax charged less tax paid, % of profitOur threshold 10 percentage points−2.220.00
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
1 Jul 2026CARE Ratings LimitedFund-based - LT-Cash CreditWithdrawnReview, Other
1 Jul 2026CARE Ratings LimitedFund-based - ST-Packing Credit in Foreign CurrencyWithdrawnReview, Other
1 Jul 2026CARE Ratings LimitedFund-based - LT-Term LoanWithdrawnReview, Other
1 Jul 2026CARE Ratings LimitedNon-fund-based - ST-BG/LCWithdrawnReview, Other
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.