Tata Motors logo

Tata Motors financials: balance sheet, profit and loss, cash flow

NSE: TMCVBSE: 544569Agricultural, Commercial & Construction VehiclesLarge Cap

Tata Motors Limited · Face value ₹2 · Listed Nov 2025
Last close ₹396.35down ₹3.95 (0.99%)BSE ₹396.25

Share price at the NSE close on 30 Oct 2026. Previous close ₹400.30.

30 Oct: open ₹397.10, high ₹401.15, low ₹390.50

Range of traded prices from listing on 12 Nov 2025 to 30 Oct 2026
₹306.30Low, 14 Nov 2025₹509.00High, 27 Feb 2026
Market cap
₹1,45,967 Cr54th largest listed
P/E
23.11
P/E without one-offs
19.25
P/B
9.55
Dividend yield
1.01%
ROE
49.4%
ROE without one-offs
59.3%
ROCE
47.5%
Debt to equity
0.19
Volume, NSE
85,45,86657.1% delivered

Tata Motors' financial statements for the year to Mar 2026, consolidated: the company and its subsidiaries together, with the half year to Sep 2026 after them.

1 year at a glance

₹ crore, years to March.Tata Motors annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
83,8553,0304,817Mar 26

Operating and net margin, per cent

  • Operating margin
  • Net margin
9.1%3.6%9.1%3.6%Mar 26

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue83,855
  2. Materials and goods−56,732
  3. Employee costs−5,804
  4. Other expenses−13,702
  5. Operating profit7,617
  6. Depreciation−1,945
  7. Other income+1,124
  8. One-off items−1,428
  9. Finance costs−874
  10. Profit before tax4,494
  11. Tax−1,633
  12. Joint ventures+169
  13. Net profit3,030

What the company owns

  • Plant, investments and other assets₹31,090 Cr
  • Cash and bank₹7,776 Cr
  • Inventory₹5,448 Cr
  • Current investments₹5,274 Cr
  • Receivables₹2,721 Cr

What pays for it: net worth and liabilities

  • Other liabilities₹19,054 Cr
  • Owed to suppliers₹15,704 Cr
  • Net worth₹12,734 Cr
  • Borrowings₹4,817 Cr

Tata Motors business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them.Tata Motors segment results by quarter

Revenue by segment

₹83,579 CrTotal
  • Commercial Vehicle₹82,611 Cr98.8% of total
  • Others₹968 Cr1.2% of total

Profit by segment

  • Commercial Vehicle₹8,727 Cr98.5% of total
  • Others₹135 Cr1.5% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Commercial Vehicle

    Revenue, ₹ crore
    Profit, ₹ crore
  • Others

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2026
Revenue of all businesses83,579
Company revenue, as in its results83,855
Revenue82,611
Profit8,727
Margin10.6%
Return on capital232.2%
Assets36,635
Liabilities32,876
Capital employed3,759
Revenue968
Revenue278
Revenue0
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March. The last column is the twelve months to Sep 2026, the latest four quarters added.Tata Motors quarterly results

₹ croreMar 2026Sep 2026Twelve monthsFiled 23 Oct
Revenue from operations83,85593,950
76,23883,215
Materials and goods bought56,73264,810
Employee costs5,8046,077
Other expenses13,70212,328
Operating profit before depreciation7,61710,735
Operating margin9.1%11.4%
Materials, % of revenue67.7%69.0%
Employee costs, % of revenue6.9%6.5%
Other expenses, % of revenue16.3%13.1%
Depreciation and amortisation1,9452,040
Operating profit after depreciation5,6728,695
Other income1,1241,481
Finance costs874599
Profit before one-off items and tax5,9229,577
One-off items−1,428−1,269
Profit before tax4,4948,308
1,6332,208
Share of profit of joint ventures and associates169208
3,0306,308
Other comprehensive income21192
Total comprehensive income3,0516,500
Net margin3.6%6.7%
Net margin without joint ventures and associates3.4%–

Balance sheet

Consolidated, ₹ crore, at 31 March. The last column is the half year to Sep 2026, after the latest full year: the balance sheet at its end.

₹ croreMar 2026Sep 2026Half yearFiled 23 Oct
12,73415,363
12,73415,288
Share capital736737
Reserves11,99814,551
Belonging to outside owners of subsidiaries075
4,8172,942
30,60333,369
8,9728,721
52,30957,453
29,10030,021
23,20827,431
Net debt−8,233−9,359
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only.

Cash flow

Consolidated, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2026Sep 2026Half year
14,9814,464
15,9235,814
6,657517
Receivables325−664
Inventories−782−2,601
Payables1,2374,231
Other working capital5,877−449
Tax paid−942−1,350
Capital spending1,321737
Free cash flow13,6603,727
−3,451−1,573
−6,090−3,829
Dividends paid01,469
Shares bought back00
Shares issued00
Net change in cash5,440−938
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.Tata Motors dividend history

₹ per shareMar 2026
Earnings per share₹8.23
Diluted earnings per share₹8.23
Dividend per share₹4.00
Book value per share₹34.60
Dividend payout48.2%
Shareholder yield0.0%
Market cap at the year end (₹ crore)1,45,378

Ratios

Consolidated, years to March.Tata Motors PE ratio and valuation

RatioMar 2026
Return on equity24.0%
Return on capital employed32.3%
Cash conversion494.4%
Interest cover6.5
Debt to equity0.38
Receivable days12
Inventory days35
Payable days101
Cash conversion cycle, days−54
Working capital days−74
Asset turnover1.60
Assets per rupee of net worth4.11
Sales per rupee of plant7.60
Capital spending to depreciation0.68
Plant being built, % of plant in use6.5%

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
5.8%
Cash from operations against operating profit
196.7%

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations14,981
Cash from investing−3,451
Cash from financing−6,090
Capital spending1,321
Dividends paid0
Shares bought back0
Shares issued for cash0
Borrowings raised341
Borrowings repaid4,454

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2026
Altman Z-scorePublished threshold 1.814.30
Effective tax ratePublished threshold 17.16 per cent36.34
Tax charged less tax paid, % of profitOur threshold 10 percentage points15.38
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
29 Sep 2026ICRA LimitedCommercial Paper[ICRA]A1+Review, Re-affirm6,000
29 Sep 2026ICRA LimitedShort Term Debt[ICRA]A1+Review, Re-affirm1,000
29 Sep 2026ICRA LimitedUnallocated limits-Unallocated limits[ICRA]AA+ /[ICRA]A1+New, NewStable2,218
29 Sep 2026ICRA LimitedNon Convertible Debentures[ICRA]AA+Review, Re-affirmStable1,100
29 Sep 2026ICRA LimitedFund-based-Term loan[ICRA]AA+Review, Re-affirmStable1,000
29 Sep 2026ICRA LimitedFund-based-Others[ICRA]AA+Review, Re-affirmStable4,000
29 Sep 2026ICRA LimitedNon-fund based-Others[ICRA]AA+ /[ICRA]A1+Review, Re-affirmStable4,500
9 Jul 2026CARE Ratings LimitedDebentures-Non Convertible DebenturesCARE AA+Review, Re-affirmStable2,000
9 Jul 2026CARE Ratings LimitedFund-based - ST-Daylight Overdraft Credit FacilityCARE A1+Review, Re-affirm1,200
9 Jul 2026CARE Ratings LimitedCommercial PaperCARE A1+Review, Re-affirm6,000
9 Jul 2026CARE Ratings LimitedNon-fund-based - ST-Working Capital LimitsCARE A1+Review, Re-affirm1,000
9 Jul 2026CARE Ratings LimitedFund-based - LT-Working Capital LimitsCARE AA+Review, Re-affirmStable3,500
9 Jul 2026CARE Ratings LimitedFund-based - LT/ ST-Term loanCARE AA+ / CARE A1+Review, Re-affirmStable1,000
26 Nov 2025CRISIL Ratings LimitedBank FacilitiesCrisil A1+Review, Re-affirm4,500
26 Nov 2025CRISIL Ratings LimitedNon Convertible DebenturesCrisil AA+Review, Re-affirmStable500
26 Nov 2025CRISIL Ratings LimitedBank FacilitiesCrisil AA+Review, Re-affirmStable1,800
26 Nov 2025CRISIL Ratings LimitedCommercial PaperCrisil A1+Review, Re-affirm6,000
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.