TCI Finance logo

TCI Finance financials: balance sheet, profit and loss, cash flow

NSE: TCIFINANCEBSE: 501242FinanceSmall Cap

TCI Finance Limited · Face value ₹10 · Listed Apr 1974 on BSE, May 1997 on NSE
Last close ₹13.51down ₹0.47 (3.36%)BSE ₹13.18

Share price at the NSE close on 30 Oct 2026. Previous close ₹13.98.

30 Oct: open ₹14.89, high ₹14.89, low ₹13.30

52-week range of traded prices to 30 Oct 2026
₹10.00Low, 15 Dec 2025₹38.46High, 9 Jan 2026
Market cap
₹17 Cr4,059th largest listed
P/E
Lossover the last 12 months
P/B
Net worth zero or below
Dividend yield
Nonein the last 12 months
ROE
Net worth zero or below
Debt to equity
Net worth zero or below
Volume, NSE
23,58091.9% delivered

TCI Finance's financial statements for the 10 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the half year to Sep 2026 after them.

10 years at a glance

₹ crore, years to March.TCI Finance annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
123.6Mar 17121.7Mar 18114.330Mar 194.2−5232Mar 204.3−7.825Mar 214.5−3323Mar 220−2.511Mar 230.7−0.589Mar 2403.61.6Mar 250−1.82.6Mar 26
Peak revenue ₹12 Cr, year to Mar 2017; lowest ₹0.00 Cr, year to Mar 2023A loss in the year to Mar 2026, −₹1.78 Cr

Operating and net margin, per cent

  • Operating margin
  • Net margin
90.6%−1,242.8%90.6%−681.2%−94.3%29.5%14.4%40.5%−1,242.8%−182.8%−727.6%−73.7%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.0
  2. Employee costs−0.8
  3. Other expenses−0.5
  4. Operating profit−1.3
  5. Depreciation0.0
  6. Other income+0.5
  7. One-off items0.0
  8. Finance costs−0.9
  9. Profit before tax−1.8
  10. Tax0.0
  11. Net profit−1.8

What the company owns

  • Plant, investments and other assets₹7 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Other liabilities₹4 Cr
  • Borrowings₹3 Cr

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Sep 2026, the latest four quarters added.TCI Finance quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 15 MayMar 2026Filed 25 MaySep 2026Twelve monthsFiled 28 Oct
Revenue from operations12.211.810.54.24.34.50.00.70.00.00.0
–1.1–––35.41.01.33.31.31.2
Materials and goods bought––0.00.00.00.00.00.00.00.00.0
Employee costs–0.6–––0.20.40.50.60.80.7
Other expenses–0.5–––35.20.60.72.60.50.5
Operating profit before depreciation–10.7–––−30.9−1.0−0.6−3.3−1.3−1.2
Operating margin–90.6%–––−681.2%–−94.3%–––
Materials, % of revenue–––––0.0%–0.0%–––
Employee costs, % of revenue–5.3%–––4.6%–83.0%–––
Other expenses, % of revenue–4.1%–––776.6%–111.4%–––
Depreciation and amortisation0.00.0–0.00.00.00.00.00.00.00.0
Operating profit after depreciation–10.6–––−30.9−1.0−0.6−3.3−1.3−1.2
Other income1.90.02.00.00.00.10.00.76.70.50.5
Finance costs–8.66.13.92.21.51.50.50.00.91.1
Profit before one-off items and tax4.32.15.3−52.3−7.8−32.3−2.5−0.43.5−1.8−1.8
One-off items–––0.00.00.00.00.00.10.00.0
Profit before tax4.32.15.3−52.3−7.8−32.3−2.5−0.53.6−1.8−1.8
0.70.41.00.00.00.60.00.00.00.00.0
Net profit3.61.74.3−52.3−7.8−33.0−2.5−0.53.6−1.8−1.8
Other comprehensive income–––−28.321.016.1−13.60.0−15.40.1−0.9
Total comprehensive income–––−80.613.2−16.9−16.1−0.5−11.8−1.7−2.7
Net margin29.5%14.4%40.5%−1,242.8%−182.8%−727.6%–−73.7%–––
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2018 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2017: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2019: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2020 and Mar 2021: borrowing is this company's raw material rather than a claim against it, and it has no trading cycle, so netting its debt against its cash, adding its interest bill back to its profit or counting days of inventory are not figures about it.
Earlier years, Mar 2008 to Mar 2016
₹ croreMar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016
Revenue from operations1.14.07.29.09.99.515.613.211.3
0.90.80.91.0–––0.6–
Employee costs0.40.50.50.6–––0.6–
Other expenses0.40.30.30.5–––0.0–
Operating profit before depreciation0.33.26.37.9–––12.6–
Operating margin24.6%80.5%88.1%88.5%–––95.5%–
Employee costs, % of revenue36.8%11.5%7.6%6.4%–––4.8%–
Other expenses, % of revenue38.6%6.8%4.3%5.1%–––−0.2%–
Depreciation and amortisation0.70.40.10.0–––0.0–
Operating profit after depreciation−0.42.86.27.9–––12.6–
Other income2.22.92.12.81.40.60.50.50.2
Finance costs0.75.58.210.310.88.57.94.98.0
Profit before one-off items and tax–0.20.10.4−0.50.67.08.22.3
One-off items––––1.0––––
Profit before tax1.00.20.10.40.50.67.08.22.3
Tax−0.1−0.10.50.00.10.01.41.40.3
Net profit1.10.4−0.40.30.40.65.66.82.0
Net margin98.2%9.0%−5.0%3.8%4.0%6.8%35.9%51.2%17.6%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March. The last column is the half year to Sep 2026, after the latest full year: the balance sheet at its end.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 15 MayMar 2026Filed 25 MaySep 2026Half yearFiled 28 Oct
51.7−43.1−29.9−46.7−62.9−63.4−75.2−76.8−77.8
Share capital14.214.214.214.214.214.214.214.214.2
Reserves37.5−57.3−44.1−60.9−77.0−77.6−89.4−91.0−92.0
29.631.725.422.811.588.71.62.63.4
20.6––––––––
14.6––––––––
Total assets86.969.883.462.946.227.67.56.86.7
50.6––––––––
36.3––––––––
Net debt29.6––22.811.486.30.82.53.3
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there. Net debt is left blank for the years to Mar 2020 and Mar 2021: borrowing is this company's raw material rather than a claim against it, and it has no trading cycle, so netting its debt against its cash, adding its interest bill back to its profit or counting days of inventory are not figures about it.

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 15 MayMar 2026Filed 25 MaySep 2026Half year
Cash from operations1.7−22.69.83.74.3−1.7−0.8
Capital spending0.00.00.00.00.00.00.0
Free cash flow1.7−22.69.83.74.2−1.7−0.8
Cash from investing0.425.21.52.20.00.00.0
Cash from financing2.12.5−11.3−4.1−5.81.00.8
Dividends paid0.00.00.00.00.00.00.0
Shares bought back0.00.00.00.00.00.00.0
Shares issued0.00.00.00.00.00.00.0
Net change in cash4.25.10.01.9−1.6−0.80.0
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 15 MayMar 2026Filed 25 May
Earnings per share₹2.80₹1.31₹3.32−₹40.65−₹6.04–−₹1.95−₹0.37₹2.78−₹1.39
Diluted earnings per share₹2.80₹1.31₹3.32−₹40.65−₹6.04–−₹1.95−₹0.37₹2.78−₹1.39
Book value per share––₹40.13−₹33.47−₹23.20−₹36.31−₹48.84−₹49.23−₹58.41−₹59.71
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)32.031.419.65.56.07.53.76.814.816.1
Earnings per share is left blank for the year to Mar 2022: the earnings per share stated has the opposite sign to the profit stated beside it, so it is not shown.

Ratios

Standalone, years to March.TCI Finance PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 15 MayMar 2026Filed 25 May
Revenue growth8.6%−3.8%−10.3%−60.1%1.0%6.6%−100.0%–−100.0%–
Net profit growth81.8%−53.1%152.7%–––––––
Earnings per share growth–−53.2%153.4%–––––––
––8.3%−1,219.6%21.3%86.1%–0.8%––
–––−1,227.8 pts1,240.9 pts64.7 pts––––
From the net margin–––−261.9 pts1,040.2 pts63.5 pts––––
From asset turnover–––141.2 pts−5.8 pts9.8 pts––––
From borrowing–––−1,107.2 pts206.5 pts−8.5 pts––––
Return on capital employed–––––––−2.4%––
Cash conversion––––––––118.7%–
Interest cover–1.2––––––––
Debt to equity––0.57–––––––
Receivable days––0––0–0––
Working capital days––1,065–––––––
Asset turnover––0.120.050.060.060.000.020.000.00
Assets per rupee of net worth––1.6818.26−2.10−1.91−1.00−0.58−0.25−0.09
Sales per rupee of plant––8.23––12.580.001.860.000.00
Capital spending to depreciation––––0.330.000.00––0.00
Plant being built, % of plant in use–––0.0%2.7%2.8%0.0%0.0%0.0%0.0%
Debt to equity, interest cover, receivable days, inventory days, payable days, cash conversion cycle, days, return on capital employed and working capital days are left blank for the years to Mar 2020 and Mar 2021: borrowing is this company's raw material rather than a claim against it, and it has no trading cycle, so netting its debt against its cash, adding its interest bill back to its profit or counting days of inventory are not figures about it. Interest cover is left blank for the years to Mar 2022, Mar 2023, Mar 2024 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. Debt to equity is left blank for the years to Mar 2022, Mar 2023, Mar 2024, Mar 2025 and Mar 2026: net worth is below zero, so there is no shareholders' money to set the borrowings against. Return on capital employed is left blank for the years to Mar 2022, Mar 2023, Mar 2025 and Mar 2026: net worth and borrowings together come to nought or less, so there is no money employed to set the operating profit against. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
−25.0%
Measure5 years3 years
Asset turnover, average0.020.01

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−6.56.3−1.7
Cash from investing28.92.20.0
Cash from financing−17.7−8.91.0
Capital spending0.00.00.0
Dividends paid0.00.00.0
Shares bought back0.00.00.0
Shares issued for cash0.00.00.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets−12.87−48.52−25.33−17.50−3.69−0.71
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––29.654.72
Assets under construction, years of additionsOur threshold 2 years of additions–1.000.00–0.00–
Effective tax ratePublished threshold 17.16 per cent––––0.00–
Tax charged less tax paid, % of profitOur threshold 10 percentage points––––0.00–
A threshold marked as ours has no published figure; it is the line we read the check against.