Suzlon Energy logo

Suzlon Energy financials: balance sheet, profit and loss, cash flow

NSE: SUZLONBSE: 532667Electrical EquipmentMid Cap

Suzlon Energy Limited · Face value ₹2 · Listed Oct 2005
Last close ₹36.79down ₹0.51 (1.37%)BSE ₹36.79

Share price at the NSE close on 29 Oct 2026. Previous close ₹37.30.

29 Oct: open ₹37.60, high ₹37.87, low ₹36.33

52-week range of traded prices to 29 Oct 2026
₹36.31Low, 8 Oct 2026₹61.50High, 6 Nov 2025
Market cap
₹50,573 Cr158th largest listed
P/E
22.39
P/B
4.92
Dividend yield
Nonein the last 12 months
ROE
24.9%
ROCE
24.8%
Debt to equity
0.03
Volume, NSE
9,25,94,15934.3% delivered

Suzlon Energy's financial statements for the 10 years to Mar 2026, consolidated: the company and its subsidiaries together, with the half year to Sep 2026 after them.

10 years at a glance

₹ crore, years to March.Suzlon Energy annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
12,714852Mar 178,334−384Mar 185,025−1,5379,624Mar 192,973−2,6929,686Mar 203,3461046,203Mar 216,582−1776,391Mar 225,9712,8871,905Mar 236,529660110Mar 2410,8902,072283Mar 2516,7323,163264Mar 26
Peak revenue ₹16,732 Cr, year to Mar 2026; lowest ₹2,973 Cr, year to Mar 2020A loss in 4 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin
48.4%−90.5%12.0%−0.2%−28.9%16.0%13.5%13.9%15.8%17.1%18.1%6.7%−4.6%−30.6%−90.5%3.1%−2.7%48.4%10.1%19.0%18.9%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 2.3% of operating profit in the first full year.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue16,732
  2. Materials and goods−10,803
  3. Employee costs−1,100
  4. Other expenses−1,806
  5. Operating profit3,022
  6. Depreciation−318
  7. Other income+110
  8. One-off items+70
  9. Finance costs−462
  10. Profit before tax2,422
  11. Tax+742
  12. Net profit3,163

What the company owns

  • Plant, investments and other assets₹6,625 Cr
  • Receivables₹6,269 Cr
  • Inventory₹4,512 Cr
  • Cash and bank₹1,246 Cr
  • Current investments₹217 Cr

What pays for it: net worth and liabilities

  • Net worth₹9,464 Cr
  • Owed to suppliers₹5,083 Cr
  • Other liabilities₹4,059 Cr
  • Borrowings₹264 Cr

Suzlon Energy business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them.Suzlon Energy segment results by quarter

Revenue by segment

₹17,128 CrTotal
  • Wind Turbine Generator₹14,040 Cr82.0% of total
  • Operation & Maintenance Service₹2,484 Cr14.5% of total
  • Foundry & Forging₹596 Cr3.5% of total
  • Others₹8 Cr0.0% of total

Profit by segment

  • Wind Turbine Generator₹1,854 Cr68.6% of total
  • Operation & Maintenance Service₹759 Cr28.1% of total
  • Foundry & Forging₹86 Cr3.2% of total
  • Others₹5 Cr0.2% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Wind Turbine Generator

    Revenue, ₹ crore
    Profit, ₹ crore
  • Operation & Maintenance Service

    Revenue, ₹ crore
    Profit, ₹ crore
  • Foundry & Forging

    Revenue, ₹ crore
    Profit, ₹ crore
  • Others

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses5,2013,0453,4226,6866,1496,76711,20317,128
Company revenue, as in its results5,0252,9733,3466,5825,9716,52910,89016,732
Revenue2,8495951,1934,3763,7814,2158,48114,040
Revenue growth–−79.1%100.7%266.7%−13.6%11.5%101.2%65.5%
Profit−798−1,955−427−163−106708111,854
Profit growth––––––1,058.2%128.6%
Margin−28.0%−328.7%−35.8%−3.7%−2.8%1.7%9.6%13.2%
Return on capital−35.1%−84.5%−22.4%−11.1%−9.7%5.1%41.1%50.5%
Assets6,4434,3854,1424,0592,9013,9717,45011,921
Liabilities4,1682,0702,2332,5951,8072,5925,4798,251
Capital employed2,2752,3151,9091,4641,0931,3791,9713,670
Revenue1,9071,9951,8851,8251,8892,0612,2222,484
Revenue357432334477472483489596
Revenue88229878108
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March. The last column is the twelve months to Sep 2026, the latest four quarters added.Suzlon Energy quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 30 MayMar 2020Mar 2021Mar 2022Mar 2023Filed 30 MayMar 2024Mar 2025Filed 29 MayMar 2026Filed 25 MaySep 2026Twelve monthsFiled 29 Oct
Revenue from operations12,7148,3345,0252,9733,3466,5825,9716,52910,89016,73218,434
–7,3315,0333,8332,8115,6925,1395,5009,03313,70915,417
Materials and goods bought–1,0842,9981,8741,5774,3323,7833,9826,88710,80312,297
Employee costs––8747965535456097039421,1001,113
Other expenses––1,1611,1636818157478151,2041,8062,006
Operating profit before depreciation–1,003−9−8605348898321,0291,8573,0223,018
Operating margin–12.0%−0.2%−28.9%16.0%13.5%13.9%15.8%17.1%18.1%16.4%
Materials, % of revenue––59.7%63.0%47.1%65.8%63.4%61.0%63.2%64.6%66.7%
Employee costs, % of revenue––17.4%26.8%16.5%8.3%10.2%10.8%8.6%6.6%6.0%
Other expenses, % of revenue––23.1%39.1%20.4%12.4%12.5%12.5%11.1%10.8%10.9%
Depreciation and amortisation–342342419258260260190259318390
Operating profit after depreciation–661−351−1,2782766305728391,5982,7042,628
Other income8979502820222038103110116
Finance costs1,2881,5811,2701,367996735421164255462506
Profit before one-off items and tax912−840−1,571−2,618−700−831717131,4472,3522,238
One-off items045028−66805832,721−5407070
Profit before tax912−391−1,543−2,68410502,8926591,4472,4222,308
12−2−12751674−1−625−74249
Share of profit of joint ventures and associates–5−603−10–––––
852−384−1,537−2,692104−1772,8876602,0723,1632,259
Other comprehensive income––−4014131−82−3566−2382
Total comprehensive income––−1,577−2,551135−2582,8527272,0483,1712,261
Net margin6.7%−4.6%−30.6%−90.5%3.1%−2.7%48.4%10.1%19.0%18.9%12.3%
Net margin without joint ventures and associates–−4.7%−30.5%−90.5%3.0%−2.5%–––––
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2018 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2017: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Consolidated, ₹ crore, at 31 March. The last column is the half year to Sep 2026, after the latest full year: the balance sheet at its end.

₹ croreMar 2019Filed 30 MayMar 2020Mar 2021Mar 2022Mar 2023Filed 30 MayMar 2024Mar 2025Filed 29 MayMar 2026Filed 25 MaySep 2026Half yearFiled 29 Oct
−8,503−11,042−3,401−3,5621,0993,9206,1069,46410,277
−8,498−10,983−3,343−3,5261,0993,9206,1069,46410,277
Share capital1,0641,0641,7021,8432,4542,7222,7322,7452,751
Reserves−9,562−12,047−5,045−5,369−1,3551,1993,3746,7197,526
Belonging to outside owners of subsidiaries−5−59−58−3600000
9,6249,6866,2036,3911,905110283264327
10,94916,5453,8144,2342,7013,0095,9158,1878,451
6,4251,0276,1885,8021,7232509391,2181,278
8,8716,5306,6016,4755,5237,17912,96018,86920,006
2,3571,8361,7541,3901,3461,8913,7085,3685,267
6,4254,6444,7985,0194,1425,2889,25213,50114,738
Net debt9,5499,6035,9405,8901,538−325−872−1,198−818
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Mar 2022Mar 2023Filed 30 MayMar 2024Mar 2025Filed 29 MayMar 2026Filed 25 MaySep 2026Half year
5311,302467331,0921,202−200
5171,292482541,0941,277−240
−101157−543−1,107−890−2,054−1,590
Receivables68−230193−677−2,007−2,661−537
Inventories−117−49381−465−819−1,278−949
Payables284324−9469011,1152,136116
Other working capital−335112−171−866820−251−220
Tax paid139−15−20−2−7540
Capital spending5277101227371577189
Free cash flow4791,225366−194721625−389
−24−1885−152−752−914−230
−327−1,045−684178343−15516
Dividends paid0000000
Shares bought back0000000
Shares issued34201,0802,0650095
Net change in cash180239−13360683133−414
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Suzlon Energy dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 30 MayMar 2020Mar 2021Mar 2022Mar 2023Filed 30 MayMar 2024Mar 2025Filed 29 MayMar 2026Filed 25 May
Earnings per share₹1.71−₹0.72−₹2.87−₹4.97₹0.14−₹0.22₹2.64₹0.50₹1.52₹2.31
Diluted earnings per share₹1.60−₹0.72−₹2.87−₹4.97₹0.12−₹0.22₹2.64₹0.50₹1.51₹2.31
Book value per share––−₹15.97−₹20.65−₹3.93−₹3.83₹0.88₹2.88₹4.47₹6.90
Shareholder yield––––−8.2%0.0%−11.0%−3.8%0.0%0.0%
Market cap at the year end (₹ crore)9,5975,6923,2721,0374,1828,3329,85454,99577,32954,246

Ratios

Consolidated, years to March.Suzlon Energy PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 30 MayMar 2020Mar 2021Mar 2022Mar 2023Filed 30 MayMar 2024Mar 2025Filed 29 MayMar 2026Filed 25 May
Revenue growth33.0%−34.5%−39.7%−40.8%12.5%96.7%−9.3%9.4%66.8%53.6%
Operating profit growth–––––66.5%−6.5%23.7%80.5%62.7%
Net profit growth76.5%––––––−77.1%213.7%52.7%
Earnings per share growth69.3%––––––−81.1%204.0%52.0%
––18.0%27.1%−1.5%5.8%−234.8%26.3%41.3%40.6%
–––9.2 pts−28.6 pts7.3 pts−240.6 pts261.1 pts15.0 pts−0.7 pts
From the net margin–––34.6 pts−28.1 pts2.9 pts−97.3 pts185.0 pts23.2 pts−0.3 pts
From asset turnover–––−16.7 pts−0.3 pts1.4 pts1.0 pts−1.6 pts2.6 pts−1.1 pts
From borrowing–––−8.7 pts−0.2 pts3.0 pts−144.4 pts77.7 pts−10.7 pts0.7 pts
Return on capital employed––−31.3%–9.8%22.3%19.0%20.8%25.0%27.8%
Cash conversion––––512.1%–16.2%5.0%52.7%38.0%
Interest cover–0.4––0.30.91.45.16.35.9
Debt to equity––––––1.730.030.050.03
Receivable days––1371681307672102130137
Inventory days––355400503186176210171152
Payable days––26525336615586165156172
Cash conversion cycle, days––227315267107162148145117
Working capital days––−89−3869860891067888
Asset turnover––0.570.390.511.011.001.031.081.05
Assets per rupee of net worth––−1.04−0.79−0.92−1.90−4.942.532.012.04
Sales per rupee of plant––4.382.843.587.257.678.0713.2512.30
Capital spending to depreciation––––0.200.300.391.201.431.81
Plant being built, % of plant in use––19.0%10.5%11.1%1.7%0.3%2.0%10.8%13.0%
Interest cover is left blank for the years to Mar 2019 and Mar 2020: operating profit after depreciation is a loss, and a loss covers no interest bill. Debt to equity is left blank for the years to Mar 2019, Mar 2020, Mar 2021 and Mar 2022: net worth is below zero, so there is no shareholders' money to set the borrowings against. Return on capital employed is left blank for the year to Mar 2020: net worth and borrowings together come to nought or less, so there is no money employed to set the operating profit against. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
19.9%
Cash from operations against operating profit
39.8%
Measure10 years5 years3 years
Revenue growth, yearly rate5.8%38.0%41.0%
Profit growth, yearly rate20.7%97.9%3.6%
Return on equity, average–−24.1%36.1%
Return on capital employed, average–23.0%24.5%
Operating margin, average8.6%15.7%17.0%
Net margin, average−2.2%18.7%16.0%
Asset turnover, average–1.031.05
Cash conversion cycle, days, average–136137
Interest cover, average–3.95.7
Debt to equity, average–0.460.03

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations4,0962,3271,202
Cash from investing−1,751−1,818−914
Cash from financing−1,363366−155
Capital spending1,3521,175577
Dividends paid000
Shares bought back000
Shares issued for cash3,1452,0650
Borrowings raised3,17112621
Borrowings repaid7,0181,91241

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––746644
Altman Z-scorePublished threshold 1.81––−1.54−4.940.420.884.3712.038.725.69
Beneish M-scorePublished threshold −1.78––––−2.71−2.87−0.36−1.28−1.09−1.39
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––−6.14−22.3338.9312.2617.1918.07
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––0.820.530.280.39
Receivables growth less revenue growthOur threshold 0 percentage points–––13.39−25.35−80.99−5.7146.9644.548.50
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––8.0621.51−173.01−4.5720.19−31.88−17.33
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––−14.320.99−3.32−2.62−0.712.441.55
Assets under construction, years of additionsOur threshold 2 years of additions–––0.340.720.070.020.070.330.21
Effective tax ratePublished threshold 17.16 per cent1.28–––4.4141,647.500.15−0.13−43.20−30.63
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––39,290.00−0.36−3.21−43.31−33.74
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
27 Oct 2026CRISIL Ratings LimitedBank FacilitiesLong-term scaleCrisil AA-Rating UpgradedStable2,500
27 Oct 2026CRISIL Ratings LimitedBank FacilitiesShort-term scaleCrisil A1+Rating Upgraded1,445
19 May 2026ICRA LimitedUnallocated limits-Unallocated limits[ICRA]A+ /[ICRA]A1Review, OtherStable378
19 May 2026ICRA LimitedFund-based/Non-fund based-Others[ICRA]A+ /[ICRA]A1Review, OtherStable2,257
6 Oct 2025ICRA LimitedUnallocated-Unallocated[ICRA]A+ /[ICRA]A1Review, OtherStable1,535
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.