Stallion India Fluorochemicals logo

Stallion India Fluorochemicals financials: balance sheet, profit and loss, cash flow

NSE: STALLIONBSE: 544342Chemicals & PetrochemicalsSmall Cap

Stallion India Fluorochemicals Limited · Face value ₹10 · Listed Jan 2025 · Issue price ₹90
Last close ₹190.40up ₹6.14 (3.33%)BSE ₹191.10

Share price at the NSE close on 28 Oct 2026. Previous close ₹184.26.

28 Oct: open ₹186.00, high ₹193.47, low ₹185.00

52-week range of traded prices to 28 Oct 2026
₹99.32Low, 10 Mar 2026₹303.95High, 29 Oct 2025
Market cap
₹2,210 Cr1,230th largest listed
P/E
42.46
P/B
3.25
Dividend yield
Nonein the last 12 months
ROE
10.6%
ROCE
9.2%
Debt to equity
0.05
Volume, NSE
2,70,596

Stallion India Fluorochemicals' financial statements for the 2 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the twelve months to Jun 2026 after them.

2 years at a glance

₹ crore, years to March.Stallion India Fluorochemicals annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
377322.4Mar 254314434Mar 26
Peak revenue ₹431 Cr, year to Mar 2026; lowest ₹377 Cr, year to Mar 2025

Operating and net margin, per cent

  • Operating margin
  • Net margin
13.4%8.6%12.6%13.4%8.6%10.2%Mar 25Mar 26

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue431
  2. Materials and goods−345
  3. Employee costs−9.5
  4. Other expenses−18
  5. Operating profit58
  6. Depreciation−1.5
  7. Other income+3.4
  8. One-off items0.0
  9. Finance costs−0.9
  10. Profit before tax59
  11. Tax−15
  12. Net profit44

What the company owns

  • Cash and bank₹434 Cr
  • Inventory₹127 Cr
  • Plant, investments and other assets₹99 Cr
  • Receivables₹78 Cr

What pays for it: net worth and liabilities

  • Net worth₹681 Cr
  • Borrowings₹34 Cr
  • Owed to suppliers₹18 Cr
  • Other liabilities₹4 Cr

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.Stallion India Fluorochemicals quarterly results

₹ croreMar 2025Mar 2026Filed 13 MayJun 2026Twelve monthsFiled 12 Aug
Revenue from operations377431442
330373374
Materials and goods bought287345350
Employee costs9910
Other expenses341815
Operating profit before depreciation485867
Operating margin12.6%13.4%15.2%
Materials, % of revenue76.1%80.1%79.2%
Employee costs, % of revenue2.3%2.2%2.2%
Other expenses, % of revenue9.0%4.2%3.4%
Depreciation and amortisation112
Operating profit after depreciation475666
Other income235
Finance costs611
One-off items000
Profit before tax425970
101518
Profit from discontinued businesses––0
Net profit324452
Other comprehensive income000
Total comprehensive income324452
Net margin8.6%10.2%11.8%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2025Mar 2026Filed 13 May
301681
Share capital79116
Reserves222565
Borrowings234
3256
01
Total assets334737
2777
307660
Net debt−73−400
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2025Mar 2026Filed 13 May
−1339
262
−455
Receivables−3830
Inventories−10−26
Payables18−3
Other working capital−154
Tax paid−16−23
Capital spending549
Free cash flow−18−10
−20−253
76367
Dividends paid00
Shares bought back00
Shares issued143336
Net change in cash43154
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2025Mar 2026Filed 13 May
Earnings per share₹4.98₹5.34
Diluted earnings per share₹4.98₹5.34
Book value per share₹37.93₹58.63
Shareholder yield−26.6%−28.2%
Market cap at the year end (₹ crore)5391,190
RatioMar 2025Mar 2026Filed 13 May
Revenue growth–14.1%
Operating profit growth–21.3%
Net profit growth–35.6%
Earnings per share growth–7.2%
10.7%8.9%
–−1.8 pts
From the net margin–2.0 pts
From asset turnover–−3.7 pts
From borrowing–−0.1 pts
Return on capital employed15.3%7.9%
Cash conversion−41.5%89.8%
Interest cover7.663.5
Debt to equity0.010.05
Receivable days10266
Inventory days128134
Payable days2719
Cash conversion cycle, days203180
Working capital days195174
Asset turnover1.130.80
Assets per rupee of net worth1.111.09
Sales per rupee of plant22.4413.93
Capital spending to depreciation3.9933.35
Plant being built, % of plant in use2.3%112.2%

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
8.2%
Cash from operations against operating profit
68.0%
Measure3 years
Return on equity, average9.8%
Return on capital employed, average11.6%
Operating margin, average13.0%
Net margin, average9.4%
Asset turnover, average0.97
Cash conversion cycle, days, average192
Interest cover, average35.5
Debt to equity, average0.03

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations39
Cash from investing−253
Cash from financing367
Capital spending49
Dividends paid0
Shares bought back0
Shares issued for cash336
Borrowings raised32
Borrowings repaid0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2025Mar 2026
Altman Z-scorePublished threshold 1.8113.3715.56
Beneish M-scorePublished threshold −1.78–−2.03
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–48.11
Receivables growth less revenue growthOur threshold 0 percentage points–−40.64
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–5.43
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–−0.73
Assets under construction, years of additionsOur threshold 2 years of additions–2.23
Effective tax ratePublished threshold 17.16 per cent23.8025.67
Tax charged less tax paid, % of profitOur threshold 10 percentage points−13.73−13.25
A threshold marked as ours has no published figure; it is the line we read the check against.