SMVD Poly Pack logo

SMVD Poly Pack financials: balance sheet, profit and loss, cash flow

NSE: SMVDIndustrial Products

SMVD Poly Pack Limited · Face value ₹10 · Listed Dec 2017 · Issue price ₹55
Last close ₹14.50up ₹0.65 (4.69%)

Share price at the NSE close on 29 Oct 2026. Previous close ₹13.85.

29 Oct: open ₹14.50, high ₹14.50, low ₹14.50

52-week range of traded prices to 29 Oct 2026
₹6.45Low, 25 Nov 2025₹17.05High, 24 Aug 2026
Market cap
₹15 Cr
P/E
0.48
P/B
1.34
Dividend yield
Nonein the last 12 months
ROE
280.6%
Debt to equity
0.00
Volume, NSE
8,080

SMVD Poly Pack's financial statements for the 9 years to Mar 2026, standalone: the listed company alone, without its subsidiaries. It had no borrowings at 31 Mar 2026.

9 years at a glance

₹ crore, years to March.SMVD Poly Pack annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
472.1Mar 18502.5Mar 19580.7Mar 20680.5Mar 21861.0Mar 22Mar 2325−54Mar 240.41118Mar 250.1300Mar 26
Peak revenue ₹86 Cr, year to Mar 2022; lowest ₹0.09 Cr, year to Mar 2026A loss in 1 of the 8 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin
33,509.5%−216.9%10.5%13.0%10.7%8.7%8.0%−14.9%4.5%4.9%1.3%0.7%1.2%−216.9%2,912.1%33,509.5%Mar 18Mar 20Mar 22Mar 24Mar 26

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.1
  2. Depreciation−0.1
  3. Other income+2.1
  4. Finance costs−1.2
  5. Profit before tax30
  6. Tax0.0
  7. Net profit30

What the company owns

  • Plant, investments and other assets₹7 Cr
  • Cash and bank₹3 Cr
  • Inventory₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹11 Cr
  • Other liabilities₹0 Cr
  • Owed to suppliers₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the year to Mar 2023.SMVD Poly Pack half-yearly results

₹ croreMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 28 May
Revenue from operations47.249.957.968.386.2–24.80.40.1
42.343.451.762.379.3–28.5––
Materials and goods bought36.836.442.250.463.9–22.71.70.4
Employee costs1.01.93.35.14.6–2.1––
Other expenses4.45.16.26.910.8–3.7––
Operating profit before depreciation5.06.56.26.06.9–−3.7––
Operating margin10.5%13.0%10.7%8.7%8.0%–−14.9%––
Materials, % of revenue78.0%73.1%73.0%73.8%74.2%–91.5%––
Employee costs, % of revenue2.1%3.8%5.6%7.5%5.3%–8.5%––
Other expenses, % of revenue9.4%10.1%10.8%10.0%12.5%–14.9%––
Depreciation and amortisation0.91.21.61.71.7–0.70.10.1
Operating profit after depreciation4.15.34.64.35.2–−4.4––
Other income0.20.20.10.10.1–0.10.12.1
Finance costs1.92.33.63.83.8–3.71.91.2
Profit before one-off items and tax2.43.21.10.51.4–−8.0−4.8−1.0
One-off items0.00.00.00.0−0.1–−48.1––
Profit before tax2.43.21.10.51.4–−56.111.930.4
0.30.80.40.00.3–−2.31.00.0
Net profit2.12.50.70.51.0–−53.810.930.4
Net margin4.5%4.9%1.3%0.7%1.2%–−216.9%2,912.1%33,509.5%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2025 and Mar 2026: revenue, other income and exceptional items less the total expenses stated do not come to the profit before tax the same statement states, so the operating expenses cannot be told apart from the rest.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2025Mar 2026Filed 28 May
−19.610.8
Share capital10.010.0
Reserves−29.60.8
17.80.0
23.30.1
1.40.1
Total assets5.111.0
3.32.8
1.88.2
Net debt17.8−3.3
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2018, Mar 2019, Mar 2020, Mar 2021, Mar 2022 and Mar 2024, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2025Mar 2026Filed 28 May
3.26.9
4.238.3
6.37.8
Receivables1.3−3.5
Inventories17.632.1
Payables−12.6−20.8
Other working capital0.00.0
Tax paid−1.00.0
Interest paid0.01.2
Capital spending0.00.3
Free cash flow3.26.5
1.51.2
−4.9−4.8
Dividends paid0.00.0
Shares issued0.00.0
Net change in cash−0.23.3
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2018, Mar 2019, Mar 2020, Mar 2021, Mar 2022 and Mar 2024.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 28 May
Earnings per share–––₹10.86₹30.30
Diluted earnings per share–––₹10.86₹30.30
Book value per share–––−₹19.50₹10.80
Shareholder yield–––0.0%0.0%
Market cap at the year end (₹ crore)7.7–9.311.311.2

Ratios

Standalone, years to March.SMVD Poly Pack PE ratio and valuation

RatioMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 28 May
Revenue growth–5.6%16.1%18.0%26.3%––−98.5%−75.8%
Operating profit growth–30.3%−4.6%−3.2%16.2%––––
Net profit growth–14.7%−70.4%−33.1%115.6%–––178.9%
Earnings per share growth––––––––179.0%
–––––––−55.7%−696.4%
––––––––−640.6 pts
From the net margin––––––––−585.3 pts
From asset turnover––––––––543.2 pts
From borrowing––––––––−598.5 pts
Cash conversion–––––––29.4%22.6%
Interest cover2.22.31.31.11.4––––
Debt to equity––––––––0.00
Receivable days–––––––2080
Inventory days–––––––153238
Payable days–––––––1,31115
Cash conversion cycle, days–––––––−950223
Working capital days–––––––−4,77319,349
Asset turnover–––––––0.070.01
Assets per rupee of net worth–––––––−0.26−1.84
Sales per rupee of plant–––––––0.140.03
Capital spending to depreciation–––––––0.024.58
Interest cover is left blank for the year to Mar 2024: operating profit after depreciation is a loss, and a loss covers no interest bill. Debt to equity is left blank for the year to Mar 2025: net worth is below zero, so there is no shareholders' money to set the borrowings against. No balance sheet is on record for the years to Mar 2018, Mar 2019, Mar 2020, Mar 2021, Mar 2022 and Mar 2024, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
378.5%
Measure5 years3 years
Revenue growth, yearly rate−73.4%–
Profit growth, yearly rate128.7%–
Return on equity, average–−376.0%
Net margin, average9,051.5%12,068.2%
Asset turnover, average–0.04
Cash conversion cycle, days, average–−363

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations6.87
Cash from investing1.25
Cash from financing−4.81
Capital spending0.34
Dividends paid0.00
Shares issued for cash0.00
Borrowings repaid3.56

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points––––––−24.24
Inventory growth less cost-of-goods growthOur threshold 0 percentage points––––––14.15
Other current assets growth less revenue growthOur threshold 5 per cent of revenue––––––4,137.16
Effective tax ratePublished threshold 17.16 per cent32.79–––––0.00
Tax charged less tax paid, % of profitOur threshold 10 percentage points––––––−0.11
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
11 Sep 2026Acuite Ratings & Research LimitedBank Loan RatingsLong-term scaleACUITE CNA28.77
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.