Sainik Finance and Industries logo

Sainik Finance and Industries financials: balance sheet, profit and loss, cash flow

BSE: 530265Cement & Cement ProductsSmall Cap

Sainik Finance and Industries Ltd · Face value ₹10 · Listed May 1995
Last close ₹36.36up ₹1.86 (5.39%)

Share price at the BSE close on 28 Oct 2026. Previous close ₹34.50.

28 Oct: open ₹36.94, high ₹36.94, low ₹33.00

52-week range of traded prices to 28 Oct 2026
₹27.05Low, 30 Mar 2026₹48.00High, 14 May 2026
Market cap
₹40 Cr3,583rd largest listed
P/E
9.55
P/B
0.82
Dividend yield
1.38%
ROE
9.0%
NIM
4.88%
Cost of funds
11.06%
Credit cost
0.24%
ROA
2.74%
Leverage
3.28times net worth
Volume, BSE
637

Sainik Finance and Industries' financial statements for the 10 years to Mar 2026, as a lender reports them, standalone: the listed company alone, without its subsidiaries, with the twelve months to Jun 2026 after them.

10 years at a glance

Standalone, laid out as a lender that is not a bank files them. A lender's lines are blank for the years to Mar 2017, Mar 2018 and Mar 2019: the company's filing for those results has none of them.Sainik Finance and Industries annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit
  • Loss
1.2Mar 174.9Mar 185.4Mar 199.34.1Mar 203.9−0.9Mar 21−2.1−8.1Mar 223.1−0.1Mar 235.22.0Mar 247.36.2Mar 256.44.2Mar 26

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets
5.8%−3.3%1.8%−0.9%1.7%4.0%5.8%4.9%−0.4%−3.3%0.0%1.3%4.2%2.7%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Income

₹ crore, years to March.

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total income–––34.124.815.818.215.316.717.0
Interest earned–––34.020.815.618.015.216.716.9
Interest paid–––24.716.817.714.910.09.410.5
Net interest income–––9.33.9−2.13.15.27.36.4
–––0.14.00.20.20.10.10.1
Other operating revenue–––0.1––––––
Income outside operations–––0.04.00.20.20.10.10.1
The lines under it are parts of it, not all of it.–––1.21.21.18.81.21.41.7
Profit before provisions–––8.36.8−3.0−5.54.16.04.7
Set aside for bad loans–––2.08.36.2−7.81.4−0.20.3
Exceptional items–––0.00.00.00.00.00.00.0
Profit before tax2.66.67.46.3−1.5−9.22.32.76.24.4
1.41.72.02.2−0.6−1.12.40.70.10.3
Net profit1.24.95.44.1−0.9−8.1−0.12.06.24.2
Other comprehensive income–––−0.10.00.0−0.10.0−0.1−0.1
Total comprehensive income–––4.0−0.9−8.1−0.22.06.14.1
Earnings per share₹1.14₹4.55₹4.99₹3.73−₹0.86−₹7.47−₹0.08₹1.84₹5.68₹3.83
Diluted earnings per share₹1.14₹4.55₹4.99₹3.73−₹0.86−₹7.47−₹0.08₹1.84₹5.68₹3.83

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total assets256234261152152143161
Loans given222215242132130120141
Investments0000000
Deposits0–0–0––
Borrowings178162209979985105
44433635374448
Share capital11111111111111
Reserves33322525273337

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest margin–1.81%−0.90%1.65%4.01%5.84%4.88%
Yield on interest-earning assets–9.52%6.85%9.65%11.65%13.33%12.91%
Cost of funds–9.89%9.52%9.77%10.20%10.19%11.06%
Spread–−0.37%−2.68%−0.12%1.45%3.14%1.85%
Cost to income12.33%14.81%−60.66%266.16%23.10%18.64%26.72%
Credit cost–3.82%2.72%−4.19%1.08%−0.20%0.24%
Return on assets–−0.38%−3.28%−0.04%1.32%4.19%2.74%
Assets per rupee of net worth–5.616.295.834.183.613.28
Return on equity–−2.14%−20.62%−0.25%5.50%15.13%9.01%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it. The year to Mar 2020, the first with a balance sheet on this form, has none a year before it to average with, so its ratios are blank.

Per centMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest income1.61%−0.83%1.49%3.44%4.95%4.21%
Other income1.65%0.07%0.11%0.05%0.04%0.05%
Operating expenses0.48%0.46%4.25%0.81%0.93%1.14%
Profit before provisions2.77%−1.21%−2.66%2.69%4.06%3.12%
Set aside for bad loans3.40%2.51%−3.79%0.93%−0.17%0.20%
Exceptional items0.00%0.00%0.00%0.00%0.00%0.00%
Profit before tax−0.63%−3.72%1.13%1.76%4.23%2.91%
Tax−0.25%−0.44%1.17%0.44%0.04%0.17%
Associates and businesses sold or closed0.00%0.00%0.00%0.00%0.00%0.00%
Return on assets−0.38%−3.28%−0.04%1.32%4.19%2.74%

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Filed 25 MayMar 2024Mar 2025Filed 28 MayMar 2026Filed 28 May
Cash from operations12−46113117−25
Capital spending000000
Free cash flow12−46113117−25
Cash from investing400000
Cash from financing−1646−1122−1420
Dividends paid000000
Shares bought back000000
Shares issued000000
Net change in cash00233−5
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.Sainik Finance and Industries dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Filed 25 MayMar 2024Mar 2025Filed 28 MayMar 2026Filed 28 May
Earnings per share₹1.14₹4.55₹4.99₹3.73−₹0.86−₹7.47−₹0.08₹1.84₹5.68₹3.83
Diluted earnings per share₹1.14₹4.55₹4.99₹3.73−₹0.86−₹7.47−₹0.08₹1.84₹5.68₹3.83
Book value per share–––₹40.60₹39.74₹32.68₹32.54₹34.40₹40.62₹44.37
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)31.035.716.427.221.529.526.041.045.936.1

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Revenue growth, yearly rate6.1%−4.1%−2.2%
Profit growth, yearly rate10.7%––
Return on equity, average–1.8%9.9%
Net margin, average8.0%4.5%25.0%
Asset turnover, average–0.090.11

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations60.0−7.1−25.3
Cash from investing0.00.00.0
Cash from financing−57.57.920.1
Capital spending0.00.00.0
Dividends paid0.00.00.0
Shares bought back0.00.00.0
Shares issued for cash0.00.00.0