Sagility logo

Sagility financials: balance sheet, profit and loss, cash flow

NSE: SAGILITYBSE: 544282IT - ServicesSmall Cap

SAGILITY LIMITED · Formerly Sagility India · Face value ₹10 · Listed Nov 2024 · Issue price ₹30
Last close ₹45.29down ₹0.77 (1.67%)BSE ₹45.22

Share price at the NSE close on 28 Oct 2026. Previous close ₹46.06.

28 Oct: open ₹45.20, high ₹46.34, low ₹45.04

52-week range of traded prices to 28 Oct 2026
₹35.83Low, 23 Mar 2026₹57.89High, 30 Oct 2025
Market cap
₹21,202 Cr342nd largest listed
P/E
20.66
P/B
2.07
Dividend yield
0.33%
ROE
10.7%
ROCE
12.9%
Debt to equity
0.09
Volume, NSE
1,77,91,50844.8% delivered

Sagility's financial statements for the 2 years to Mar 2026, consolidated: the company and its subsidiaries together, with the half year to Sep 2026 after them.

2 years at a glance

₹ crore, years to March.Sagility annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
5,5705391,402Mar 257,1939251,111Mar 26
Peak revenue ₹7,193 Cr, year to Mar 2026; lowest ₹5,570 Cr, year to Mar 2025

Operating and net margin, per cent

  • Operating margin
  • Net margin
24.5%9.7%23.3%24.5%9.7%12.9%Mar 25Mar 26

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue7,193
  2. Employee costs−4,510
  3. Other expenses−922
  4. Operating profit1,760
  5. Depreciation−487
  6. Other income+98
  7. One-off items−33
  8. Finance costs−99
  9. Profit before tax1,239
  10. Tax−314
  11. Net profit925

What the company owns

  • Plant, investments and other assets₹9,858 Cr
  • Receivables₹1,839 Cr
  • Cash and bank₹568 Cr
  • Current investments₹336 Cr

What pays for it: net worth and liabilities

  • Net worth₹9,659 Cr
  • Other liabilities₹1,610 Cr
  • Borrowings₹1,111 Cr
  • Owed to suppliers₹222 Cr

Profit and loss

Consolidated, ₹ crore, years to March. The last column is the twelve months to Sep 2026, the latest four quarters added.Sagility quarterly results

₹ croreMar 2025Mar 2026Sep 2026Twelve months
Revenue from operations5,5707,1937,991
4,2725,4336,045
Materials and goods bought000
Employee costs3,4994,5104,953
Other expenses7739221,092
Operating profit before depreciation1,2981,7601,946
Operating margin23.3%24.5%24.4%
Materials, % of revenue0.0%0.0%0.0%
Employee costs, % of revenue62.8%62.7%62.0%
Other expenses, % of revenue13.9%12.8%13.7%
Depreciation and amortisation467487508
Operating profit after depreciation8311,2731,438
Other income569860
Finance costs1279987
Profit before one-off items and tax7601,2721,411
One-off items0−33−48
Profit before tax7601,2391,363
221314337
5399251,026
Other comprehensive income104409372
Total comprehensive income6431,3341,399
Net margin9.7%12.9%12.8%

Balance sheet

Consolidated, ₹ crore, at 31 March. The last column is the half year to Sep 2026, after the latest full year: the balance sheet at its end.

₹ croreMar 2025Mar 2026Sep 2026Half year
8,3369,65910,228
Share capital4,6794,6794,679
Reserves3,6574,9805,549
1,4021,111902
1,0891,8981,648
1,6261,044982
Total assets11,05112,60112,858
9,2309,6579,857
1,8212,9453,001
Net debt1,058207−105
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only.

Cash flow

Consolidated, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2025Mar 2026Sep 2026Half year
1,2141,203634
1,3871,576850
−71−189−108
Receivables36−46743
Payables−119−4−4
Other working capital12281−147
Tax paid−173−373−216
Capital spending124192117
Free cash flow1,0901,011518
−964−711−154
−256−501−312
Dividends paid02347
Shares bought back000
Shares issued37100
Net change in cash−6−9168
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.Sagility dividend history

₹ per shareMar 2025Mar 2026
Earnings per share₹1.17₹1.98
Diluted earnings per share₹1.17₹1.98
Dividend per share–₹0.15
Book value per share₹17.81₹20.64
Dividend payout–7.6%
Shareholder yield−1.8%0.1%
Market cap at the year end (₹ crore)20,08818,702

Ratios

Consolidated, years to March.Sagility PE ratio and valuation

RatioMar 2025Mar 2026
Revenue growth–29.1%
Operating profit growth–35.6%
Net profit growth–71.5%
Earnings per share growth–69.2%
6.5%10.3%
–3.8 pts
From the net margin–2.1 pts
From asset turnover–1.8 pts
From borrowing–−0.1 pts
Return on capital employed8.5%11.8%
Cash conversion225.2%130.1%
Interest cover6.512.8
Debt to equity0.170.12
Receivable days8393
Working capital days5044
Asset turnover0.500.61
Assets per rupee of net worth1.331.31
Sales per rupee of plant6.047.91
Capital spending to depreciation0.270.39
Plant being built, % of plant in use0.0%4.3%

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
7.8%
Cash from operations against operating profit
68.3%
Measure3 years
Return on equity, average8.4%
Return on capital employed, average10.2%
Operating margin, average23.9%
Net margin, average11.3%
Asset turnover, average0.56
Interest cover, average9.7
Debt to equity, average0.14

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations1,203
Cash from investing−711
Cash from financing−501
Capital spending192
Dividends paid23
Shares bought back0
Shares issued for cash0
Borrowings raised0
Borrowings repaid235

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2025Mar 2026
Altman Z-scorePublished threshold 1.15.285.99
Beneish M-scorePublished threshold −1.78–−2.26
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–3.66
Receivables growth less revenue growthOur threshold 0 percentage points–16.04
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–−0.12
Assets under construction, years of additionsOur threshold 2 years of additions–0.08
Effective tax ratePublished threshold 17.16 per cent29.0825.36
Tax charged less tax paid, % of profitOur threshold 10 percentage points6.28−4.79
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
22 Jan 2026ICRA LimitedFund-based-Others[ICRA]BBB+ /[ICRA]A2Review, UpgradeStable300
5 Jan 2026CRISIL Ratings LimitedBank FacilitiesCrisil A1New, New134
5 Jan 2026CRISIL Ratings LimitedBank FacilitiesCrisil ANew, NewStable70
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.