RTS Power Corporation logo

RTS Power Corporation financials: balance sheet, profit and loss, cash flow

NSE: RTSPOWRBSE: 531215Electrical EquipmentSmall Cap

RTS Power Corporation Limited · Face value ₹10 · Listed Nov 1995
Last close ₹100.66up ₹2.67 (2.72%)BSE ₹98.75

Share price at the NSE close on 29 Oct 2026. Previous close ₹97.99.

29 Oct: open ₹98.70, high ₹101.50, low ₹98.50

52-week range of BSE trades to 29 Oct 2026
₹80.00Low, 30 Mar 2026₹173.80High, 5 Jan 2026
Market cap
₹92 Cr2,836th largest listed
P/E
34.74
P/B
0.62
Dividend yield
Nonein the last 12 months
ROE
1.8%
ROCE
2.1%
Debt to equity
0.17
Volume, NSE
1,856

RTS Power Corporation's financial statements for the 10 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the twelve months to Jun 2026 after them.

10 years at a glance

₹ crore, years to March.RTS Power Corporation annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
1081.9Mar 172134.2Mar 182525.531Mar 19112126.7Mar 20614.17.7Mar 21334.511Mar 22699.811Mar 23574.417Mar 241144.514Mar 25723.620Mar 26
Peak revenue ₹252 Cr, year to Mar 2019; lowest ₹33 Cr, year to Mar 2022

Operating and net margin, per cent

  • Operating margin
  • Net margin
19.2%1.7%7.6%6.7%6.7%5.9%4.4%5.8%19.2%7.1%3.8%4.4%1.7%2.0%2.2%10.6%6.8%13.7%14.3%7.7%3.9%5.0%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 14.5% of operating profit in the first full year.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue72
  2. Materials and goods−54
  3. Employee costs−3.3
  4. Other expenses−11
  5. Operating profit3.2
  6. Depreciation−2.0
  7. Other income+5.3
  8. One-off items0.0
  9. Finance costs−2.4
  10. Profit before tax4.1
  11. Tax−0.5
  12. Net profit3.6

What the company owns

  • Plant, investments and other assets₹153 Cr
  • Inventory₹30 Cr
  • Receivables₹19 Cr
  • Current investments₹15 Cr
  • Cash and bank₹2 Cr

What pays for it: net worth and liabilities

  • Net worth₹157 Cr
  • Other liabilities₹28 Cr
  • Borrowings₹20 Cr
  • Owed to suppliers₹14 Cr

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.RTS Power Corporation quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 28 MayJun 2026Twelve monthsFiled 14 Aug
Revenue from operations108213252112613369571147269
100199235106583155531106967
Materials and goods bought811591908143194038935453
Employee costs33343333333
Other expenses163842211391212131111
Operating profit before depreciation81417732134433
Operating margin7.6%6.7%6.7%5.9%4.4%5.8%19.2%7.1%3.8%4.4%3.7%
Materials, % of revenue74.9%74.4%75.3%72.2%70.1%57.2%57.8%65.6%81.8%75.8%76.3%
Employee costs, % of revenue2.4%1.3%1.2%3.2%4.7%10.5%5.0%5.8%2.9%4.6%4.7%
Other expenses, % of revenue15.1%17.7%16.8%18.8%20.9%26.5%18.0%21.4%11.5%15.2%15.2%
Depreciation and amortisation12232222222
Operating profit after depreciation71215400112211
Other income22727956555
Finance costs691432222322
One-off items––000000000
Profit before tax268356146444
022−91142000
Net profit2461245104444
Other comprehensive income––000000000
Total comprehensive income––61245104544
Net margin1.7%2.0%2.2%10.6%6.8%13.7%14.3%7.7%3.9%5.0%5.2%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 28 May
113125129134144148153157
Share capital99999999
Reserves104116120125135139144148
31781111171420
7828191721414039
2921222625262424
Total assets220175170177190215217219
9197116126136138141149
12978545154777670
Net debt15−5−5−61203
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 28 May
19.310.41.6−0.15.34.1
19.08.36.6−0.66.14.9
18.6−2.6−8.6−4.91.41.2
Receivables20.10.0−9.3−2.6−7.112.5
Inventories5.82.3−2.5−14.96.1−3.5
Payables−10.4−1.43.212.72.4−8.1
Other working capital3.1−3.50.1−0.10.10.2
Tax paid0.52.1−5.00.5−0.8−0.8
Capital spending0.00.10.30.81.70.5
Free cash flow19.310.31.3−1.03.53.6
−17.7−8.5−3.1−5.81.1−5.9
−1.41.6−1.54.5−6.43.9
Dividends paid0.00.00.00.00.00.0
Shares bought back0.00.00.00.00.00.0
Shares issued0.00.00.00.00.00.0
Net change in cash0.23.5−3.0−1.4−0.12.0
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.RTS Power Corporation dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 28 May
Earnings per share₹2.28₹5.12₹6.71₹12.94₹4.49₹4.94₹10.73₹4.83₹4.87₹3.90
Diluted earnings per share₹2.28₹5.12₹6.71₹12.94₹4.49₹4.94₹10.73₹4.83₹4.87₹3.90
Book value per share––₹123.41₹136.72₹141.06₹146.45₹157.03₹161.86₹166.84₹170.88
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)26423120435511014813974

Ratios

Standalone, years to March.RTS Power Corporation PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 28 May
Revenue growth–97.5%18.1%−55.4%−45.9%−45.6%108.0%−16.3%98.3%−37.1%
Operating profit growth–73.3%18.9%−61.1%−59.8%−28.1%589.9%−69.2%7.0%−26.5%
Net profit growth–124.6%31.6%115.5%−65.3%10.2%117.0%−55.0%0.9%−19.9%
Earnings per share growth–124.6%31.1%92.8%−65.3%10.0%117.2%−55.0%0.8%−19.9%
––4.9%9.9%3.2%3.4%7.1%3.0%3.0%2.3%
–––5.1 pts−6.7 pts0.2 pts3.6 pts−4.0 pts−0.1 pts−0.7 pts
From the net margin–––18.6 pts−3.6 pts3.3 pts0.1 pts−3.3 pts−1.5 pts0.8 pts
From asset turnover–––−11.8 pts−2.4 pts−3.0 pts3.5 pts−0.9 pts1.3 pts−1.4 pts
From borrowing–––−1.7 pts−0.7 pts−0.1 pts0.0 pts0.1 pts0.1 pts0.0 pts
Return on capital employed––10.3%3.1%0.3%−0.2%7.2%1.3%1.3%0.6%
Cash conversion––––468.3%228.9%16.4%−3.2%117.9%114.5%
Interest cover1.11.41.01.40.2–6.10.90.80.5
Debt to equity––0.270.050.060.080.080.120.090.13
Receivable days––10713011915111115510599
Inventory days––68105150294163315104201
Payable days––84898492842098496
Cash conversion cycle, days––91146185353191261125204
Working capital days––95144181264167231112173
Asset turnover––1.140.570.350.190.370.280.530.33
Assets per rupee of net worth––1.951.661.361.321.321.381.431.41
Sales per rupee of plant––2.911.280.710.390.870.741.470.91
Capital spending to depreciation––––0.000.040.150.450.800.24
Plant being built, % of plant in use–––0.3%–0.0%–0.5%0.2%0.1%
Interest cover is left blank for the year to Mar 2022: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
1.6%
Cash from operations against operating profit
128.5%
Measure10 years5 years3 years
Revenue growth, yearly rate–3.4%1.5%
Profit growth, yearly rate–−2.8%−28.6%
Return on equity, average–3.8%2.8%
Return on capital employed, average–2.0%1.1%
Operating margin, average7.2%8.0%5.1%
Net margin, average6.8%8.9%5.5%
Asset turnover, average–0.340.38
Cash conversion cycle, days, average–227197
Interest cover, average1.52.10.7
Debt to equity, average–0.100.11

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations21.29.24.1
Cash from investing−22.2−10.6−5.9
Cash from financing2.02.03.9
Capital spending3.53.10.5
Dividends paid0.00.00.0
Shares bought back0.00.00.0
Shares issued for cash0.00.00.0
Borrowings raised6.06.06.0
Borrowings repaid15.111.60.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––7–––––
Altman Z-scorePublished threshold 1.81––2.61–––––––
Receivables growth less revenue growthOur threshold 0 percentage points–––9.33––––––
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––23.52––––––
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––−0.69––––––
Assets under construction, years of additionsOur threshold 2 years of additions–––0.07––––––
Effective tax ratePublished threshold 17.16 per cent20.2627.4530.94–––––––
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
9 Feb 2026Infomerics Valuation and Ratings Private LimitedLong Term Bank FacilitiesLong-term scaleIVR BB+Review, Re-affirmStable20.87
9 Feb 2026Infomerics Valuation and Ratings Private LimitedShort Term Bank FacilitiesShort-term scaleIVR A4+Review, Re-affirm39.10
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.