Rajputana Industries logo

Rajputana Industries financials: balance sheet, profit and loss, cash flow

NSE: RAJINDLTDIndustrial Products

Rajputana Industries Limited · Face value ₹10 · Listed Aug 2024 · Issue price ₹38
Last close ₹53.50up ₹1.20 (2.29%)

Share price at the NSE close on 28 Oct 2026. Previous close ₹52.30.

28 Oct: open ₹55.90, high ₹55.90, low ₹53.50

52-week range of traded prices to 28 Oct 2026
₹47.05Low, 26 Oct 2026₹91.00High, 28 Nov 2025
Market cap
₹119 Cr
P/E
9.05
P/B
1.56
Dividend yield
Nonein the last 12 months
ROE
18.7%
ROCE
19.5%
Debt to equity
0.83
Volume, NSE
3,000100.0% delivered

Rajputana Industries' financial statements for the 2 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the twelve months to Jun 2026 after them.

2 years at a glance

₹ crore, years to March.Rajputana Industries annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
5528.352Mar 256981263Mar 26
Peak revenue ₹698 Cr, year to Mar 2026; lowest ₹552 Cr, year to Mar 2025

Operating and net margin, per cent

  • Operating margin
  • Net margin
4.0%1.5%3.3%4.0%1.5%1.8%Mar 25Mar 26

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue698
  2. Materials and goods−643
  3. Employee costs−6.3
  4. Other expenses−21
  5. Operating profit28
  6. Depreciation−3.2
  7. Other income+0.5
  8. One-off items0.0
  9. Finance costs−8.8
  10. Profit before tax16
  11. Tax−4.1
  12. Net profit12

What the company owns

  • Inventory₹138 Cr
  • Plant, investments and other assets₹81 Cr
  • Receivables₹29 Cr
  • Cash and bank₹4 Cr

What pays for it: net worth and liabilities

  • Net worth₹76 Cr
  • Borrowings₹63 Cr
  • Other liabilities₹58 Cr
  • Owed to suppliers₹54 Cr

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.Rajputana Industries quarterly results

₹ croreMar 2025Mar 2026Jun 2026Twelve months
Revenue from operations552698735
534671705
Materials and goods bought514643676
Employee costs467
Other expenses172122
Operating profit before depreciation182830
Operating margin3.3%4.0%4.1%
Materials, % of revenue93.0%92.1%91.9%
Employee costs, % of revenue0.7%0.9%1.0%
Other expenses, % of revenue3.1%3.0%3.0%
Depreciation and amortisation333
Operating profit after depreciation152527
Other income100
Finance costs5910
One-off items000
Profit before tax111618
344
Net profit81213
Other comprehensive income000
Total comprehensive income81213
Net margin1.5%1.8%1.8%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2025Mar 2026
6476
Share capital2222
Reserves4254
5263
93150
3225
Total assets189252
6371
126181
Net debt5060
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2025Mar 2026
−22.89.0
−26.412.2
−40.3−16.1
Receivables−3.5−12.0
Inventories−21.0−34.5
Payables−21.810.0
Other working capital5.920.4
Tax paid−1.1−3.2
Interest paid5.00.0
Capital spending33.212.5
Free cash flow−56.0−3.5
−18.4−11.1
41.12.2
Dividends paid0.00.0
Shares bought back0.00.0
Shares issued23.40.0
Net change in cash0.00.1
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2025Mar 2026
Earnings per share₹4.15₹5.51
Diluted earnings per share₹4.15₹5.51
Book value per share₹28.90₹34.40
Shareholder yield−14.2%0.0%
Market cap at the year end (₹ crore)165144

Ratios

Standalone, years to March.Rajputana Industries PE ratio and valuation

RatioMar 2025Mar 2026
Revenue growth–26.4%
Operating profit growth–53.3%
Net profit growth–47.9%
Earnings per share growth–32.8%
12.9%17.4%
–4.5 pts
From the net margin–2.2 pts
From asset turnover–1.3 pts
From borrowing–1.0 pts
Return on capital employed13.2%17.7%
Cash conversion−275.1%73.3%
Interest cover3.12.8
Debt to equity0.810.83
Receivable days1115
Inventory days7479
Payable days3131
Cash conversion cycle, days5363
Working capital days3737
Asset turnover2.923.17
Assets per rupee of net worth2.953.14
Sales per rupee of plant11.7112.54
Capital spending to depreciation11.823.95
Plant being built, % of plant in use31.6%23.8%

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
5.5%
Cash from operations against operating profit
32.2%
Measure3 years
Return on equity, average15.1%
Return on capital employed, average15.5%
Operating margin, average3.6%
Net margin, average1.6%
Asset turnover, average3.04
Cash conversion cycle, days, average58
Interest cover, average2.9
Debt to equity, average0.82

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations9.0
Cash from investing−11.1
Cash from financing2.2
Capital spending12.5
Dividends paid0.0
Shares bought back0.0
Shares issued for cash0.0
Borrowings raised20.7
Borrowings repaid9.6

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2025Mar 2026
Altman Z-scorePublished threshold 1.814.514.05
Beneish M-scorePublished threshold −1.78–−2.07
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–6.51
Receivables growth less revenue growthOur threshold 0 percentage points–46.09
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–7.96
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–1.08
Assets under construction, years of additionsOur threshold 2 years of additions–1.13
Effective tax ratePublished threshold 17.16 per cent25.5825.33
Tax charged less tax paid, % of profitOur threshold 10 percentage points15.325.69
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
15 Jul 2026Acuite Ratings & Research LimitedBank Loan RatingsLong-term scaleACUITE A-NAStable41.23
15 Jul 2026Acuite Ratings & Research LimitedBank Loan RatingsShort-term scaleACUITE A2+NA36.77
8 Jan 2026CARE Ratings LimitedNon-fund-based - LT/ ST-Bank GuaranteeLong and short-term scalesWithdrawnWithdrawn
8 Jan 2026CARE Ratings LimitedNon-fund-based - ST-Credit Exposure LimitShort-term scaleWithdrawnWithdrawn
8 Jan 2026CARE Ratings LimitedFund-based - LT/ ST-Cash CreditLong and short-term scalesWithdrawnWithdrawn
8 Jan 2026CARE Ratings LimitedFund-based - LT-Term LoanLong-term scaleWithdrawnWithdrawn
8 Jan 2026CARE Ratings LimitedNon-fund-based - ST-Letter of creditShort-term scaleWithdrawnWithdrawn
8 Jan 2026CARE Ratings LimitedFund-based - ST-Bank OverdraftShort-term scaleWithdrawnWithdrawn
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.