Quadrant Future Tek logo

Quadrant Future Tek financials: balance sheet, profit and loss, cash flow

NSE: QUADFUTUREBSE: 544336Industrial ProductsSmall Cap

Quadrant Future Tek Limited · Face value ₹10 · Listed Jan 2025 · Issue price ₹290
Last close ₹385.35down ₹17.05 (4.24%)BSE ₹388.20

Share price at the NSE close on 30 Oct 2026. Previous close ₹402.40.

30 Oct: open ₹402.40, high ₹403.45, low ₹381.55

52-week range of traded prices to 30 Oct 2026
₹248.55Low, 18 Dec 2025₹567.20High, 30 Sep 2026
Market cap
₹1,541 Cr1,368th largest listed
P/E
Lossover the last 12 months
P/B
5.98
Dividend yield
Nonein the last 12 months
ROE
−13.9%
ROCE
−17.9%
Debt to equity
0.09
Volume, NSE
1,61,10834.6% delivered

Quadrant Future Tek's financial statements for the 2 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the twelve months to Jun 2026 after them.

2 years at a glance

₹ crore, years to March.Quadrant Future Tek annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
151−2085Mar 25153−4324Mar 26
Peak revenue ₹153 Cr, year to Mar 2026; lowest ₹151 Cr, year to Mar 2025

Operating and net margin, per cent

  • Operating margin
  • Net margin
0.2%−28.1%0.2%−25.7%−13.1%−28.1%Mar 25Mar 26

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue153
  2. Materials and goods−121
  3. Employee costs−29
  4. Other expenses−43
  5. Operating profit−39
  6. Depreciation−19
  7. Other income+5.4
  8. One-off items0.0
  9. Finance costs−3.0
  10. Profit before tax−56
  11. Tax+13
  12. Net profit−43

What the company owns

  • Plant, investments and other assets₹116 Cr
  • Inventory₹105 Cr
  • Receivables₹67 Cr
  • Cash and bank₹32 Cr

What pays for it: net worth and liabilities

  • Net worth₹258 Cr
  • Owed to suppliers₹30 Cr
  • Borrowings₹24 Cr
  • Other liabilities₹8 Cr

Quadrant Future Tek business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Standalone, ₹ crore, as the company reports them. A segment at a loss has no share of profit.Quadrant Future Tek segment results by quarter

Revenue by segment

₹153 CrTotal
  • Cable Division₹153 Cr100.0% of total
  • TCS Division₹0 Cr0.0% of total

Profit by segment

  • Cable Division₹6.64 Cr100.0% of total

Segment results by year

Standalone, ₹ crore, years to March.

  • Cable Division

    Revenue, ₹ crore
    Profit, ₹ crore
  • TCS Division

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2025Mar 2026
Revenue of all businesses151153
Company revenue, as in its results151153
Revenue146153
Revenue growth–4.7%
Profit167
Profit growth–−59.7%
Margin11.3%4.3%
Return on capital464.7%404.6%
Assets2621
Liabilities2219
Capital employed42
Revenue40
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.Quadrant Future Tek quarterly results

₹ croreMar 2025Mar 2026Filed 27 MayJun 2026Twelve monthsFiled 11 Aug
Revenue from operations151153165
150192197
Materials and goods bought99121131
Employee costs252929
Other expenses274338
Operating profit before depreciation0−39−33
Operating margin0.2%−25.7%−19.8%
Materials, % of revenue65.5%78.9%79.6%
Employee costs, % of revenue16.3%18.6%17.3%
Other expenses, % of revenue18.0%28.2%22.9%
Depreciation and amortisation211918
Operating profit after depreciation−21−58−50
Other income253
Finance costs833
One-off items000
Profit before tax−26−56−50
Tax−7−13−11
Net profit−20−43−39
Other comprehensive income000
Total comprehensive income−20−43−38
Net margin−13.1%−28.1%−23.4%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2025Mar 2026Filed 27 May
298258
Share capital4040
Reserves258218
8524
7740
2623
Total assets402321
8284
320236
Net debt−101−8
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2025Mar 2026Filed 27 May
−72−86
−66−88
−70−51
Inventories−24−61
Payables420
Other working capital−50−10
Tax paid−62
Capital spending00
Free cash flow−72−86
−5−3
263−65
Dividends paid00
Shares bought back00
Shares issued2671
Net change in cash186−154
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2025Mar 2026Filed 27 May
Earnings per share−₹6.12−₹10.71
Diluted earnings per share−₹6.03−₹10.61
Book value per share₹74.48₹64.48
Shareholder yield−12.7%−0.1%
Market cap at the year end (₹ crore)2,1021,073

Ratios

Standalone, years to March.Quadrant Future Tek PE ratio and valuation

RatioMar 2025Mar 2026Filed 27 May
Revenue growth–1.6%
−6.6%−15.5%
–−8.8 pts
From the net margin–−7.6 pts
From asset turnover–−1.8 pts
From borrowing–0.6 pts
Return on capital employed−5.4%−20.6%
Debt to equity0.290.09
Receivable days134160
Inventory days164319
Payable days3992
Cash conversion cycle, days259387
Working capital days287403
Asset turnover0.370.42
Assets per rupee of net worth1.351.30
Sales per rupee of plant4.995.68
Capital spending to depreciation0.000.00
Interest cover is left blank for the years to Mar 2025 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
−11.9%
Measure3 years
Return on equity, average−11.0%
Return on capital employed, average−13.0%
Operating margin, average−12.8%
Net margin, average−20.6%
Asset turnover, average0.40
Cash conversion cycle, days, average323
Debt to equity, average0.19

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations−86.2
Cash from investing−3.1
Cash from financing−65.0
Capital spending0.0
Dividends paid0.0
Shares bought back0.0
Shares issued for cash0.9
Borrowings repaid0.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2025Mar 2026
Altman Z-scorePublished threshold 1.8113.9811.87
Beneish M-scorePublished threshold −1.78–−1.06
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–12.85
Receivables growth less revenue growthOur threshold 0 percentage points–20.01
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–114.75
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–−1.16
A threshold marked as ours has no published figure; it is the line we read the check against.