Premier Energies logo

Premier Energies financials: balance sheet, profit and loss, cash flow

NSE: PREMIERENEBSE: 544238Electrical EquipmentMid Cap

Premier Energies Limited · Face value ₹1 · Listed Sep 2024 · Issue price ₹450
Last close ₹865.10up ₹19.90 (2.35%)BSE ₹862.00

Share price at the NSE close on 29 Oct 2026. Previous close ₹845.20.

29 Oct: open ₹845.10, high ₹867.25, low ₹845.10

52-week range of traded prices to 29 Oct 2026
₹660.00Low, 1 Feb 2026₹1,134.00High, 10 Jul 2026
Market cap
₹39,271 Cr222nd largest listed
P/E
23.59
P/B
9.12
Dividend yield
0.09%
ROE
46.7%
ROCE
27.2%
Debt to equity
0.84
Volume, NSE
4,07,46026.6% delivered

Premier Energies' financial statements for the 2 years to Mar 2026, consolidated: the company and its subsidiaries together, with the twelve months to Jun 2026 after them.

2 years at a glance

₹ crore, years to March.Premier Energies annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
6,5199371,893Mar 257,8241,5103,617Mar 26
Peak revenue ₹7,824 Cr, year to Mar 2026; lowest ₹6,519 Cr, year to Mar 2025

Operating and net margin, per cent

  • Operating margin
  • Net margin
30.4%14.4%27.3%30.4%14.4%19.3%Mar 25Mar 26

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue7,824
  2. Materials and goods−4,687
  3. Employee costs−158
  4. Other expenses−602
  5. Operating profit2,377
  6. Depreciation−452
  7. Other income+202
  8. One-off items0.0
  9. Finance costs−158
  10. Profit before tax1,968
  11. Tax−464
  12. Joint ventures+5.1
  13. Net profit1,510

What the company owns

  • Plant, investments and other assets₹5,331 Cr
  • Cash and bank₹2,089 Cr
  • Inventory₹2,037 Cr
  • Receivables₹983 Cr
  • Current investments₹404 Cr

What pays for it: net worth and liabilities

  • Net worth₹4,310 Cr
  • Borrowings₹3,617 Cr
  • Other liabilities₹1,763 Cr
  • Owed to suppliers₹1,155 Cr

Profit and loss

Consolidated, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.Premier Energies quarterly results

₹ croreMar 2025Mar 2026Jun 2026Twelve months
Revenue from operations6,5197,8248,466
4,7385,4475,923
Materials and goods bought4,0134,6875,085
Employee costs106158178
Other expenses619602659
Operating profit before depreciation1,7812,3772,543
Operating margin27.3%30.4%30.0%
Materials, % of revenue61.6%59.9%60.1%
Employee costs, % of revenue1.6%2.0%2.1%
Other expenses, % of revenue9.5%7.7%7.8%
Depreciation and amortisation498452391
Operating profit after depreciation1,2831,9252,153
Other income133202198
Finance costs177158165
One-off items000
Profit before tax1,2391,9682,185
303464517
Share of profit of joint ventures and associates155
9371,5101,674
Other comprehensive income−23−28
Total comprehensive income9351,5131,645
Net margin14.4%19.3%19.8%
Net margin without joint ventures and associates14.4%19.2%–

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2025Mar 2026
2,8224,310
2,8224,308
Share capital4545
Reserves2,7774,262
Belonging to outside owners of subsidiaries–3
1,8933,617
2,7833,201
1,2363,333
Total assets6,84110,845
1,6084,976
5,2335,869
Net debt−9451,124
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2025Mar 2026
1,3471,261
1,7471,669
−153−624
Receivables−218−208
Inventories−316−712
Payables−10162
Other working capital391134
Tax paid−399−408
Capital spending6202,998
Free cash flow727−1,737
−2,410−2,156
1,6081,559
Dividends paid2234
Shares bought back00
Shares issued1,2398
Net change in cash545664
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. Plant and property sold is left blank for the year to Mar 2025: the line is filed below nought and is smaller than the rounding of its section's total, so the statement does not show which way it moved cash.

Per share

Consolidated, ₹ per share, years to March.Premier Energies dividend history

₹ per shareMar 2025Mar 2026
Earnings per share₹21.35₹33.63
Diluted earnings per share₹21.35₹33.63
Dividend per share₹1.00₹1.00
Book value per share₹62.61₹95.10
Dividend payout4.8%3.0%
Shareholder yield−2.9%0.1%
Market cap at the year end (₹ crore)42,28040,391

Ratios

Consolidated, years to March.Premier Energies PE ratio and valuation

RatioMar 2025Mar 2026
Revenue growth–20.0%
Operating profit growth–33.5%
Net profit growth–61.1%
Earnings per share growth–57.5%
33.1%42.4%
–9.2 pts
From the net margin–11.4 pts
From asset turnover–−3.2 pts
From borrowing–1.0 pts
Return on capital employed27.2%24.3%
Cash conversion143.8%83.5%
Interest cover7.212.2
Debt to equity0.670.84
Receivable days4546
Inventory days121159
Payable days8890
Cash conversion cycle, days78115
Working capital days3340
Asset turnover0.950.88
Assets per rupee of net worth2.422.48
Sales per rupee of plant7.144.73
Capital spending to depreciation1.256.62
Plant being built, % of plant in use26.5%129.7%

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
17.1%
Cash from operations against operating profit
53.0%
Measure3 years
Return on equity, average37.7%
Return on capital employed, average25.7%
Operating margin, average28.9%
Net margin, average16.8%
Asset turnover, average0.92
Cash conversion cycle, days, average96
Interest cover, average9.7
Debt to equity, average0.76

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations1,261
Cash from investing−2,156
Cash from financing1,559
Capital spending2,998
Dividends paid34
Shares bought back0
Shares issued for cash8
Borrowings raised2,214
Borrowings repaid491

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2025Mar 2026
Altman Z-scorePublished threshold 1.818.955.92
Beneish M-scorePublished threshold −1.78–−1.25
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–27.19
Receivables growth less revenue growthOur threshold 0 percentage points–2.67
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–36.89
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–1.11
Assets under construction, years of additionsOur threshold 2 years of additions–1.80
Effective tax ratePublished threshold 17.16 per cent24.4423.55
Tax charged less tax paid, % of profitOur threshold 10 percentage points−7.792.81
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
17 Aug 2026CRISIL Ratings LimitedBank FacilitiesCrisil A1Review, Re-affirm175
17 Aug 2026CRISIL Ratings LimitedBank FacilitiesCrisil A+Review, UpgradePositive5
4 Dec 2025CARE Ratings LimitedNon-fund-based - LT/ ST-BG/LCCARE A+ / CARE A1+New, NewStable90
4 Dec 2025CARE Ratings LimitedFund-based - LT/ ST-Working Capital LimitsCARE A+ / CARE A1+New, NewStable30
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.