Palm Jewels logo

Palm Jewels financials: balance sheet, profit and loss, cash flow

BSE: 541444Commercial Services & SuppliesSmall Cap

Palm Jewels Limited · Face value ₹10 · Listed Jun 2018
Last close ₹28.34up ₹0.07 (0.25%)

Share price at the BSE close on 30 Oct 2026. Previous close ₹28.27.

30 Oct: open ₹29.55, high ₹29.55, low ₹27.01

52-week range of traded prices to 30 Oct 2026
₹14.12Low, 1 Jul 2026₹29.55High, 30 Oct 2026
Market cap
₹28 Cr4,257th largest listed
P/E
28.48
P/B
1.68
Dividend yield
Nonein the last 12 months
ROE
6.1%
ROCE
7.3%
Debt to equity
0.17
Volume, BSE
6,720

Palm Jewels' financial statements for the 8 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the half year to Sep 2026 after them.

8 years at a glance

₹ crore, years to March.Palm Jewels annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
420.10.5Mar 19470.10.8Mar 20780.22.9Mar 211140.44.1Mar 221000.32.0Mar 231610.30.8Mar 241900.53.7Mar 251851.02.6Mar 26

Operating and net margin, per cent

  • Operating margin
  • Net margin
0.9%0.1%0.4%0.5%0.5%0.4%0.5%0.9%0.2%0.1%0.3%0.3%0.3%0.2%0.3%0.5%Mar 19Mar 20Mar 21Mar 22Mar 23Mar 24Mar 25Mar 26

The years either side of a change of basis do not compare. From the year to Mar 2025, the company's revenue for that year, ₹190 Cr, differs from its quarters added, ₹159 Cr.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue185
  2. Materials and goods−181
  3. Employee costs−0.6
  4. Other expenses−1.7
  5. Operating profit1.6
  6. Depreciation−0.2
  7. Other income0.0
  8. One-off items0.0
  9. Finance costs−0.1
  10. Profit before tax1.4
  11. Tax−0.4
  12. Net profit1.0

What the company owns

  • Inventory₹18 Cr
  • Plant, investments and other assets₹2 Cr
  • Cash and bank₹0 Cr
  • Receivables₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹16 Cr
  • Borrowings₹3 Cr
  • Owed to suppliers₹1 Cr
  • Other liabilities₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Sep 2026, the latest four quarters added.Palm Jewels quarterly results

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 26 MaySep 2026Twelve monthsFiled 30 Oct
Revenue from operations424778114100161190185191
42––11399160189184190
Materials and goods bought41467711197157185181188
Employee costs0––111111
Other expenses1––221321
Operating profit before depreciation0––101122
Operating margin0.4%––0.5%0.5%0.4%0.5%0.9%0.8%
Materials, % of revenue97.8%––97.3%96.9%98.0%97.6%97.9%98.2%
Employee costs, % of revenue0.5%––0.8%1.0%0.7%0.5%0.3%0.3%
Other expenses, % of revenue1.4%––1.5%1.7%0.9%1.4%0.9%0.7%
Depreciation and amortisation0––000000
Operating profit after depreciation0––001111
Other income000000000
Finance costs000000000
One-off items0––000000
Profit before tax000000111
000000000
Net profit000000111
Net margin0.2%0.1%0.3%0.3%0.3%0.2%0.3%0.5%0.5%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2020 and Mar 2021: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March. The last column is the half year to Sep 2026, after the latest full year: the balance sheet at its end.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 26 MaySep 2026Half yearFiled 30 Oct
13.813.814.014.414.715.115.516.516.9
Share capital7.410.010.010.010.010.010.010.010.0
Reserves6.43.84.04.44.75.05.46.46.9
0.50.82.94.12.00.83.72.62.8
0.61.90.70.60.31.70.83.85.5
0.50.82.94.11.80.83.60.10.0
Total assets14.816.517.619.016.717.619.920.522.4
0.20.70.60.60.51.00.90.70.7
14.615.817.018.416.216.619.019.721.8
Net debt0.40.72.83.61.60.62.92.42.6
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only.

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 26 MaySep 2026Half year
−1.99−0.602.572.77−2.140.68−0.11
−1.97−0.602.662.88−2.170.830.15
−2.41−1.152.022.09−3.23−0.78−0.59
Receivables0.10−0.09−0.36−0.090.000.50−0.28
Inventories−1.09−0.932.64−0.26−2.64−1.30−0.43
Payables−1.24−0.100.090.00−0.340.591.37
Other working capital−0.18−0.04−0.352.44−0.25−0.57−1.25
Tax paid−0.020.00−0.09−0.110.04−0.15−0.27
Capital spending0.030.190.040.430.000.000.00
Free cash flow−2.02−0.802.542.34−2.140.68−0.11
−0.03−0.12−0.04−0.43−0.01−0.010.00
2.041.06−2.60−0.752.71−1.250.20
Dividends paid0.000.000.000.000.000.000.00
Shares bought back–0.000.000.000.000.000.00
Shares issued0.000.000.000.000.000.000.00
Net change in cash0.020.33−0.061.590.56−0.580.09
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 26 May
₹0.03₹0.06₹0.20₹0.36₹0.30₹0.35₹0.54₹0.99
As stated that year₹0.12₹0.06₹0.20₹0.36₹0.30₹0.35₹0.54₹0.99
Diluted earnings per share–––₹0.36₹0.30₹0.35₹0.54₹0.99
₹4.06₹13.78₹13.98₹14.33₹14.63₹14.99₹15.42₹16.41
Shareholder yield––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)9.7–61.912.912.018.029.014.3
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Ratios

Standalone, years to March.Palm Jewels PE ratio and valuation

RatioMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 26 May
Revenue growth–13.2%64.9%45.5%−12.4%61.0%–−2.3%
Operating profit growth––––−12.8%52.4%–55.9%
Net profit growth–−28.7%216.0%82.0%−15.9%13.7%56.6%83.6%
Earnings per share growth–130.0%233.3%80.0%−16.7%16.7%54.3%83.3%
0.6%0.5%1.4%2.5%2.1%2.3%3.6%6.2%
–−0.2 pts1.0 pts1.1 pts−0.5 pts0.2 pts1.2 pts2.7 pts
From the net margin–−0.2 pts0.4 pts0.4 pts−0.1 pts−0.6 pts0.8 pts3.1 pts
From asset turnover–0.0 pts0.4 pts0.6 pts−0.2 pts1.0 pts0.3 pts−0.6 pts
From borrowing–0.0 pts0.1 pts0.1 pts−0.1 pts−0.1 pts0.2 pts0.2 pts
Return on capital employed1.1%––2.4%2.2%3.4%4.5%7.5%
Cash conversion––−998.7%−166.1%844.4%799.9%−393.9%68.4%
Interest cover3.5––3.72.33.04.613.5
Debt to equity0.040.060.210.280.140.050.240.16
Receivable days462112110
Inventory days79118775655333336
Payable days4––00212
Cash conversion cycle, days121––5757323334
Working capital days122107765658333436
Asset turnover2.823.034.596.215.589.3510.139.19
Assets per rupee of net worth1.081.131.221.291.231.151.231.26
Sales per rupee of plant1,710.7795.21169.67223.01182.01164.34227.37265.95
Capital spending to depreciation–––2.690.452.760.000.00
Plant being built, % of plant in use–––0.0%––0.0%0.0%
Revenue growth and operating profit growth are left blank for the year to Mar 2025: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
4.9%
Cash from operations against operating profit
43.2%
Measure5 years3 years
Profit growth, yearly rate38.0%48.4%
Return on equity, average3.4%4.0%
Return on capital employed, average4.0%5.1%
Operating margin, average0.5%0.6%
Net margin, average0.3%0.3%
Asset turnover, average8.099.56
Cash conversion cycle, days, average4333
Interest cover, average5.47.0
Debt to equity, average0.170.15

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations3.291.320.68
Cash from investing−0.61−0.45−0.01
Cash from financing−0.830.71−1.25
Capital spending0.660.430.00
Dividends paid0.000.000.00
Shares bought back0.000.000.00
Shares issued for cash0.000.000.00
Borrowings raised4.703.550.00
Borrowings repaid4.101.801.14

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––7765
Altman Z-scorePublished threshold 1.121.16––10.3414.9812.9010.9010.95
Beneish M-scorePublished threshold −1.78––––−1.92––−3.52
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–––5.92−12.49−11.6414.361.63
Cash from operations to profit, 3 yearsPublished threshold 0.7 times–––––4.682.690.70
Receivables growth less revenue growthOur threshold 0 percentage points–−108.42−103.8310.55158.59−76.87−18.04−97.35
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–56.83−57.53−38.96−2.70−64.700.989.76
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–0.910.23−0.540.000.000.450.30
Assets under construction, years of additionsOur threshold 2 years of additions––––––0.000.00
Effective tax ratePublished threshold 17.16 per cent23.6025.4423.690.0022.8024.0923.6926.36
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––−0.860.000.0018.6415.11
A threshold marked as ours has no published figure; it is the line we read the check against.