Neetu Yoshi logo

Neetu Yoshi financials: balance sheet, profit and loss, cash flow

BSE: 544434Industrial ProductsSmall Cap

Neetu Yoshi Limited · Face value ₹5 · Listed Jul 2025
Last close ₹192.40down ₹22.60 (10.51%)

Share price at the BSE close on 30 Oct 2026. Previous close ₹215.00.

30 Oct: open ₹211.10, high ₹212.20, low ₹186.00

52-week range of traded prices to 30 Oct 2026
₹71.30Low, 30 Mar 2026₹258.00High, 29 Sep 2026
Market cap
₹747 Cr1,960th largest listed
P/E
29.85
P/B
5.44
Dividend yield
Nonein the last 12 months
ROE
27.5%
ROCE
20.2%
Debt to equity
0.03
Volume, BSE
2,50,400

Neetu Yoshi's financial statements for the 2 years to Mar 2026, consolidated: the company and its subsidiaries together.

2 years at a glance

₹ crore, years to March.Neetu Yoshi annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
711614Mar 2598253.9Mar 26
Peak revenue ₹98 Cr, year to Mar 2026; lowest ₹71 Cr, year to Mar 2025

Operating and net margin, per cent

  • Operating margin
  • Net margin
32.9%23.3%32.9%31.1%23.3%25.4%Mar 25Mar 26

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue98
  2. Materials and goods−49
  3. Employee costs−5.7
  4. Other expenses−13
  5. Operating profit31
  6. Depreciation−2.2
  7. Other income+3.2
  8. One-off items0.0
  9. Finance costs−1.5
  10. Profit before tax30
  11. Tax−5.1
  12. Net profit25

What the company owns

  • Plant, investments and other assets₹98 Cr
  • Receivables₹32 Cr
  • Cash and bank₹12 Cr
  • Inventory₹6 Cr

What pays for it: net worth and liabilities

  • Net worth₹137 Cr
  • Other liabilities₹5 Cr
  • Borrowings₹4 Cr
  • Owed to suppliers₹1 Cr

Profit and loss

Consolidated, ₹ crore, years to March.Neetu Yoshi half-yearly results

₹ croreMar 2025Mar 2026
Revenue from operations70.698.3
47.467.7
Materials and goods bought33.849.2
Employee costs3.85.7
Other expenses9.812.8
Operating profit before depreciation23.230.6
Operating margin32.9%31.1%
Materials, % of revenue47.9%50.0%
Employee costs, % of revenue5.3%5.8%
Other expenses, % of revenue13.9%13.1%
Depreciation and amortisation1.52.2
Operating profit after depreciation21.728.5
Other income0.23.2
Finance costs1.71.5
One-off items0.00.0
Profit before tax20.230.2
3.75.1
Net profit16.525.0
Other comprehensive income0.00.0
Total comprehensive income16.525.0
Net margin23.3%25.4%

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2025Mar 2026
45137
45137
Share capital1419
Reserves30118
Belonging to outside owners of subsidiaries00
144
1210
71
Total assets64148
4090
2357
Net debt13−8
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2025Mar 2026
12.34.0
11.89.8
−9.9−21.2
Receivables−2.0−21.7
Inventories−5.13.1
Payables0.50.5
Other working capital−3.4−3.1
Tax paid−0.7−5.4
Interest paid1.31.5
Capital spending0.053.2
Free cash flow12.3−49.1
−17.1−58.8
3.456.1
Dividends paid0.00.0
Shares bought back0.00.0
Shares issued8.467.6
Net change in cash−1.51.3
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2025Mar 2026
Earnings per share₹5.84₹6.91
Diluted earnings per share₹5.84₹6.91
Book value per share₹15.63₹35.36
Shareholder yield–−24.2%
Market cap at the year end (₹ crore)–280

Ratios

Consolidated, years to March.Neetu Yoshi PE ratio and valuation

RatioMar 2025Mar 2026
Revenue growth–39.3%
Operating profit growth–31.9%
Net profit growth–52.0%
Earnings per share growth–18.3%
36.9%27.5%
–−9.4 pts
From the net margin–3.4 pts
From asset turnover–−6.5 pts
From borrowing–−6.2 pts
Return on capital employed37.2%20.2%
Cash conversion74.6%16.1%
Interest cover12.518.4
Debt to equity0.310.03
Receivable days54118
Inventory days9341
Payable days127
Cash conversion cycle, days135152
Working capital days94147
Asset turnover1.110.93
Assets per rupee of net worth1.421.16
Sales per rupee of plant2.202.27
Capital spending to depreciation0.0024.58
Plant being built, % of plant in use0.0%88.2%

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
23.7%
Cash from operations against operating profit
13.2%
Measure3 years
Return on equity, average32.2%
Return on capital employed, average28.7%
Operating margin, average32.0%
Net margin, average24.4%
Asset turnover, average1.02
Cash conversion cycle, days, average143
Interest cover, average15.5
Debt to equity, average0.17

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations4.0
Cash from investing−58.8
Cash from financing56.1
Capital spending53.2
Dividends paid0.0
Shares bought back0.0
Shares issued for cash67.6
Borrowings raised0.0
Borrowings repaid9.8

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2025Mar 2026
Altman Z-scorePublished threshold 1.81–19.10
Beneish M-scorePublished threshold −1.78–0.50
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–75.57
Receivables growth less revenue growthOur threshold 0 percentage points–166.65
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–−81.07
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–4.32
Assets under construction, years of additionsOur threshold 2 years of additions–2.87
Effective tax ratePublished threshold 17.16 per cent18.4617.07
Tax charged less tax paid, % of profitOur threshold 10 percentage points14.83−0.72
A threshold marked as ours has no published figure; it is the line we read the check against.