Minal Industries logo

Minal Industries financials: balance sheet, profit and loss, cash flow

NSE: MINALINDBSE: 522235Commercial Services & SuppliesSmall Cap

Minal Industries Limited · Face value ₹2 · Listed Jul 1994
Last close ₹2.92down ₹0.15 (4.89%)BSE ₹2.95

Share price at the NSE close on 27 Oct 2026. Previous close ₹3.07.

27 Oct: open ₹3.00, high ₹3.20, low ₹2.92

52-week range of BSE trades to 27 Oct 2026
₹1.78Low, 27 Mar 2026₹6.00High, 9 Sep 2026
Market cap
₹56 Cr3,462nd largest listed
P/E
150.31
P/B
1.05
Dividend yield
Nonein the last 12 months
ROE
0.7%
ROCE
0.0%
Debt to equity
0.09
Volume, NSE
88,112

Minal Industries' financial statements for the 10 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the twelve months to Jun 2026 after them. It had no borrowings at 31 Mar 2026.

10 years at a glance

₹ crore, years to March.Minal Industries annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
0.0−1.1Mar 170.2−0.4Mar 180.00.3Mar 190−2.60Mar 200−170Mar 210.70.40Mar 224.31.00Mar 231.1−3.50.2Mar 240.8−1.10Mar 257.3−0.70Mar 26
Peak revenue ₹7.26 Cr, year to Mar 2026; lowest ₹0.00 Cr, year to Mar 2020A loss in 7 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin
49.1%−21,000.0%−19,146.0%−241.2%−21.3%10.9%2.0%−164.0%−9.3%−21,000.0%−233.3%49.1%23.3%−329.9%−143.2%−9.6%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue7.3
  2. Materials and goods−6.7
  3. Employee costs−0.9
  4. Other expenses−0.3
  5. Operating profit−0.7
  6. Depreciation0.0
  7. Other income+0.4
  8. One-off items0.0
  9. Finance costs0.0
  10. Profit before tax−0.3
  11. Tax−0.4
  12. Net profit−0.7

What the company owns

  • Plant, investments and other assets₹25 Cr
  • Inventory₹6 Cr
  • Cash and bank₹6 Cr
  • Receivables₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹37 Cr
  • Other liabilities₹0 Cr
  • Owed to suppliers₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.Minal Industries quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 4 JunJun 2026Twelve monthsFiled 13 Aug
Revenue from operations0.00.2–0.00.00.74.31.10.87.31.8
1.00.60.86.818.60.93.81.02.17.93.3
Materials and goods bought––0.05.40.00.53.20.40.86.71.7
Employee costs0.1–0.10.10.00.10.10.50.40.91.2
Other expenses0.8–0.71.418.60.30.60.20.80.30.4
Operating profit before depreciation−1.0−0.4–−6.8−18.6−0.20.50.0−1.3−0.7−1.5
Operating margin−19,146.0%−241.2%–––−21.3%10.9%2.0%−164.0%−9.3%−83.8%
Materials, % of revenue–––––65.7%73.8%34.3%107.0%92.4%95.8%
Employee costs, % of revenue2,442.0%––––13.2%2.1%45.5%57.7%12.8%65.6%
Other expenses, % of revenue16,748.0%––––42.4%13.2%18.2%99.3%4.0%22.5%
Depreciation and amortisation0.10.00.30.00.00.00.00.00.00.00.0
Operating profit after depreciation−1.0−0.4–−6.8−18.7−0.20.40.0−1.3−0.7−1.5
Other income0.00.21.02.31.40.60.60.60.20.40.6
Finance costs0.00.10.00.00.00.00.10.00.00.00.0
Profit before one-off items and tax–−0.4−0.1−4.5−17.20.41.00.6−1.1−0.3−1.0
One-off items––0.01.90.00.00.0−4.10.00.00.0
Profit before tax−1.1−0.4−0.1−2.6−17.20.41.0−3.5−1.1−0.3−1.0
0.00.0−0.10.00.00.00.00.00.00.40.4
Net profit−1.1−0.40.0−2.6−17.20.41.0−3.5−1.1−0.7−1.4
Other comprehensive income––0.00.00.00.00.00.00.00.00.0
Total comprehensive income––0.0−2.6−17.20.41.0−3.5−1.1−0.7−1.4
Net margin−21,000.0%−233.3%–––49.1%23.3%−329.9%−143.2%−9.6%−78.3%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank. Revenue from operations, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2019: the filing states revenue as 0 for a year whose own quarters state revenue, a placeholder rather than a figure, so revenue and what is made from it are not held.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 4 Jun
60.958.241.041.442.338.937.837.1
Share capital38.438.438.438.438.438.438.438.4
Reserves22.519.92.63.04.00.5−0.6−1.3
Borrowings0.30.00.00.00.00.20.00.0
0.60.10.20.11.81.00.40.2
0.10.10.10.10.10.00.00.0
Total assets61.558.441.341.644.339.938.237.3
13.112.914.213.310.89.69.29.5
48.445.527.128.333.530.328.927.8
Net debt0.3−1.50.0−0.1−0.30.1−0.1−5.8
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 4 Jun
−0.15.92.0−2.4−1.5−0.35.8
0.16.02.0−2.0−1.4−0.45.9
5.824.61.3−2.82.70.96.6
Receivables10.80.00.7−2.5−0.60.13.6
Inventories5.40.00.0−1.80.30.83.1
Payables0.00.1−0.11.7−1.0−0.5−0.2
Other working capital−10.424.50.6−0.14.00.50.0
Tax paid−0.2−0.10.00.0−0.10.0−0.1
Capital spending0.00.00.00.00.00.00.3
Free cash flow−0.15.92.0−2.4−1.5−0.35.5
0.5−5.8−0.42.61.10.6−1.6
−0.30.00.00.00.2−0.20.0
Dividends paid0.00.00.00.00.00.00.0
Shares bought back0.00.00.00.00.00.00.0
Shares issued0.00.00.00.00.00.00.0
Net change in cash0.00.01.60.2−0.20.04.2
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018 and Mar 2019.

Per share

Standalone, ₹ per share, years to March.Minal Industries dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 4 Jun
Earnings per share−₹0.05−₹0.02₹0.00−₹0.14−₹0.90₹0.02₹0.05−₹0.18−₹0.06−₹0.04
Diluted earnings per share−₹0.05−₹0.02–−₹0.14−₹0.90₹0.02₹0.05−₹0.18−₹0.06−₹0.04
Book value per share––₹3.17₹3.03₹2.14₹2.15₹2.21₹2.03₹1.97₹1.93
Shareholder yield–––––––0.0%0.0%0.0%
Market cap at the year end (₹ crore)–––––––87.163.738.8

Ratios

Standalone, years to March.Minal Industries PE ratio and valuation

RatioMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 4 Jun
Revenue growth3,200.0%––––486.6%−75.5%−26.1%832.7%
Operating profit growth––––––−95.5%––
Net profit growth–––––178.4%–––
Earnings per share growth–––––150.0%–––
––––0.9%2.4%−8.6%−2.9%−1.9%
–––––1.5 pts−10.9 pts5.6 pts1.1 pts
From the net margin–––––−0.5 pts−36.3 pts4.8 pts2.7 pts
From asset turnover–––––1.9 pts25.4 pts0.8 pts−1.7 pts
From borrowing–––––0.0 pts−0.1 pts0.1 pts0.0 pts
Return on capital employed––−11.7%−45.5%−0.5%1.0%0.0%−3.5%−1.9%
Cash conversion––––570.2%−241.0%–––
Interest cover–––––7.0–––
Debt to equity–0.010.000.000.000.000.000.000.00
Receivable days––––3652931,4181,89221
Inventory days––621−3,09,3686,6861,22210,3984,139344
Payable days––7−6,262872098351597
Cash conversion cycle, days––––6,9641,30510,9805,873357
Working capital days––––14,0192,66510,20013,3381,096
Asset turnover––0.000.000.020.100.030.020.19
Assets per rupee of net worth–1.011.011.001.011.031.041.021.01
Sales per rupee of plant–0.000.000.001.398.642.291.8410.76
Capital spending to depreciation––0.000.000.000.000.000.007.76
Plant being built, % of plant in use––0.0%0.0%1,201.5%0.0%0.0%0.0%–
Interest cover is left blank for the years to Mar 2017, Mar 2018, Mar 2020, Mar 2021, Mar 2022, Mar 2024, Mar 2025 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. Interest cover is left blank for the year to Mar 2019: the filing states revenue as 0 for a year whose own quarters state revenue, a placeholder rather than a figure, so revenue and what is made from it are not held. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
−1.8%
Measure5 years3 years
Revenue growth, yearly rate–19.1%
Return on equity, average−2.0%−4.4%
Return on capital employed, average−1.0%−1.8%
Operating margin, average−36.3%−57.1%
Net margin, average−82.1%−160.9%
Asset turnover, average0.070.08
Cash conversion cycle, days, average5,0965,737
Debt to equity, average0.000.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations3.623.985.78
Cash from investing2.240.04−1.61
Cash from financing−0.03−0.030.00
Capital spending0.290.290.29
Dividends paid0.000.000.00
Shares bought back0.000.000.00
Shares issued for cash0.000.000.00
Borrowings raised––0.00
Borrowings repaid0.000.000.00