Kross logo

Kross financials: balance sheet, profit and loss, cash flow

NSE: KROSSBSE: 544253Auto ComponentsSmall Cap

Kross Limited · Face value ₹5 · Listed Sep 2024 · Issue price ₹240
Last close ₹280.40down ₹20.45 (6.80%)BSE ₹280.95

Share price at the NSE close on 30 Oct 2026. Previous close ₹300.85.

30 Oct: open ₹301.40, high ₹301.40, low ₹276.15

52-week range of traded prices to 30 Oct 2026
₹150.52Low, 2 Apr 2026₹326.40High, 19 Oct 2026
Market cap
₹1,809 Cr1,372nd largest listed
P/E
26.05
P/B
3.46
Dividend yield
Nonein the last 12 months
ROE
14.2%
ROCE
15.5%
Debt to equity
0.23
Volume, NSE
18,38,61731.5% delivered

Kross' financial statements for the 2 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the half year to Sep 2026 after them.

2 years at a glance

₹ crore, years to March.Kross annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
6204833Mar 256735554Mar 26
Peak revenue ₹673 Cr, year to Mar 2026; lowest ₹620 Cr, year to Mar 2025

Operating and net margin, per cent

  • Operating margin
  • Net margin
13.1%7.7%13.1%13.1%7.7%8.2%Mar 25Mar 26

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue673
  2. Materials and goods−365
  3. Employee costs−39
  4. Other expenses−180
  5. Operating profit88
  6. Depreciation−9.1
  7. Other income+4.2
  8. One-off items0.0
  9. Finance costs−8.1
  10. Profit before tax75
  11. Tax−20
  12. Net profit55

What the company owns

  • Plant, investments and other assets₹310 Cr
  • Receivables₹197 Cr
  • Inventory₹106 Cr
  • Cash and bank₹24 Cr
  • Current investments₹2 Cr

What pays for it: net worth and liabilities

  • Net worth₹490 Cr
  • Owed to suppliers₹60 Cr
  • Borrowings₹54 Cr
  • Other liabilities₹35 Cr

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Sep 2026, the latest four quarters added.Kross quarterly results

₹ croreMar 2025Mar 2026Sep 2026Twelve monthsFiled 17 Oct
Revenue from operations620673822
539585712
Materials and goods bought354365453
Employee costs353943
Other expenses151180216
Operating profit before depreciation8188110
Operating margin13.1%13.1%13.4%
Materials, % of revenue57.0%54.3%55.1%
Employee costs, % of revenue5.6%5.9%5.2%
Other expenses, % of revenue24.3%26.8%26.3%
Depreciation and amortisation7911
Operating profit after depreciation747999
Other income544
Finance costs1289
One-off items000
Profit before tax677594
192025
Net profit485569
Other comprehensive income000
Total comprehensive income485570
Net margin7.7%8.2%8.4%

Balance sheet

Standalone, ₹ crore, at 31 March. The last column is the half year to Sep 2026, after the latest full year: the balance sheet at its end.

₹ croreMar 2025Mar 2026Sep 2026Half yearFiled 17 Oct
435490523
Share capital323232
Reserves402458491
3354119
120104117
194596
Total assets573638736
188280337
385359399
Net debt−532890
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only.

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2025Mar 2026Sep 2026Half year
−32285
−234614
−105−43−40
Receivables−72−15−9
Inventories−15−7−4
Payables19−86
Other working capital−37−13−33
Tax paid−10−18−10
Capital spending2710059
Free cash flow−59−72−54
−26−118−63
1361260
Dividends paid000
Shares bought back23200
Shares issued000
Net change in cash77−782
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2025Mar 2026
Earnings per share₹8.04₹8.56
Diluted earnings per share₹8.04₹8.56
Book value per share₹67.35₹75.92
Shareholder yield21.6%0.0%
Market cap at the year end (₹ crore)1,0751,021

Ratios

Standalone, years to March.Kross PE ratio and valuation

RatioMar 2025Mar 2026
Revenue growth–8.5%
Operating profit growth–8.2%
Net profit growth–15.0%
Earnings per share growth–6.5%
11.1%11.9%
–0.9 pts
From the net margin–0.7 pts
From asset turnover–0.3 pts
From borrowing–−0.1 pts
Return on capital employed15.9%14.5%
Cash conversion−66.7%50.3%
Interest cover6.19.8
Debt to equity0.080.11
Receivable days107107
Inventory days102105
Payable days6960
Cash conversion cycle, days139153
Working capital days122137
Asset turnover1.081.11
Assets per rupee of net worth1.321.31
Sales per rupee of plant4.743.27
Capital spending to depreciation3.9810.96
Plant being built, % of plant in use0.4%7.8%

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
9.1%
Cash from operations against operating profit
31.6%
Measure3 years
Return on equity, average11.5%
Return on capital employed, average15.2%
Operating margin, average13.1%
Net margin, average8.0%
Asset turnover, average1.10
Cash conversion cycle, days, average146
Interest cover, average7.9
Debt to equity, average0.09

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations28
Cash from investing−118
Cash from financing12
Capital spending100
Dividends paid0
Shares bought back0
Shares issued for cash0
Borrowings raised24
Borrowings repaid4

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2025Mar 2026
Altman Z-scorePublished threshold 1.817.737.09
Beneish M-scorePublished threshold −1.78–−2.10
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–24.00
Receivables growth less revenue growthOur threshold 0 percentage points–−0.13
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–3.85
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–1.68
Assets under construction, years of additionsOur threshold 2 years of additions–0.19
Effective tax ratePublished threshold 17.16 per cent28.7326.42
Tax charged less tax paid, % of profitOur threshold 10 percentage points14.501.93
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
1 Jun 2026India Ratings and Research Private LimitedBank loan facilitiesIND A; IND A1New, NewStable17.95
4 Dec 2025CARE Ratings LimitedNon-fund-based - ST-BG/LCWithdrawnReview, Other
4 Dec 2025CARE Ratings LimitedFund-based - ST-Standby Line of CreditWithdrawnReview, Other
4 Dec 2025CARE Ratings LimitedFund-based - LT-Term LoanWithdrawnReview, Other
4 Dec 2025CARE Ratings LimitedFund-based - LT-Cash CreditWithdrawnReview, Other
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.