ITL Industries logo

ITL Industries financials: balance sheet, profit and loss, cash flow

NSE: ITLBSE: 522183Industrial ManufacturingSmall Cap

ITL Industries Limited · Face value ₹10 · Listed Feb 1994
Last close ₹345.30down ₹4.65 (1.33%)BSE ₹352.90

Share price at the NSE close on 29 Oct 2026. Previous close ₹349.95.

29 Oct: open ₹340.60, high ₹353.10, low ₹337.00

52-week range of BSE trades to 29 Oct 2026
₹221.05Low, 16 Mar 2026₹410.00High, 10 Sep 2026
Market cap
₹111 Cr2,988th largest listed
P/E
10.84
P/B
1.25
Dividend yield
0.36%
ROE
12.2%
ROCE
11.4%
Debt to equity
0.25
Volume, NSE
3,26773.1% delivered

ITL Industries' financial statements for the 10 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the twelve months to Jun 2026 after them.

10 years at a glance

₹ crore, years to March.ITL Industries annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
703.7Mar 17835.1Mar 181026.7Mar 19794.715Mar 20895.014Mar 211145.813Mar 221447.612Mar 231589.013Mar 241839.119Mar 252039.523Mar 26
Peak revenue ₹203 Cr, year to Mar 2026; lowest ₹70 Cr, year to Mar 2017

Operating and net margin, per cent

  • Operating margin
  • Net margin
10.5%4.7%10.5%9.8%9.9%9.8%9.4%7.5%7.3%6.7%7.2%6.7%5.4%6.2%6.5%5.9%5.7%5.1%5.3%5.7%5.0%4.7%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue203
  2. Materials and goods−148
  3. Employee costs−22
  4. Other expenses−19
  5. Operating profit14
  6. Depreciation−1.6
  7. Other income+2.7
  8. One-off items0.0
  9. Finance costs−1.9
  10. Profit before tax13
  11. Tax−3.2
  12. Net profit9.5

What the company owns

  • Inventory₹59 Cr
  • Plant, investments and other assets₹52 Cr
  • Receivables₹34 Cr
  • Cash and bank₹7 Cr
  • Current investments₹1 Cr

What pays for it: net worth and liabilities

  • Net worth₹89 Cr
  • Owed to suppliers₹26 Cr
  • Borrowings₹23 Cr
  • Other liabilities₹16 Cr

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.ITL Industries quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 30 MayJun 2026Twelve monthsFiled 13 Aug
Revenue from operations70831027989114144158183203214
6275927281105134147170189200
Materials and goods bought465568516281104116134148157
Employee costs–10111011141616182223
Other expenses–1013108111415181920
Operating profit before depreciation78108891011131414
Operating margin10.5%9.8%9.9%9.8%9.4%7.5%7.3%6.7%7.2%6.7%6.7%
Materials, % of revenue–66.1%66.7%64.4%70.2%71.0%72.0%73.4%73.2%72.7%73.2%
Employee costs, % of revenue–11.6%10.4%13.2%11.9%12.1%10.9%10.2%9.9%11.1%10.8%
Other expenses, % of revenue–12.5%13.0%12.6%8.6%9.4%9.8%9.7%9.7%9.6%9.3%
Depreciation and amortisation11111111222
Operating profit after depreciation67977799121213
Other income11111224333
Finance costs21111111222
One-off items–––00000000
Profit before tax5686681012131314
11211233433
Net profit4575568991010
Other comprehensive income–––00000000
Total comprehensive income–––5568991011
Net margin5.4%6.2%6.5%5.9%5.7%5.1%5.3%5.7%5.0%4.7%4.8%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2017 they do not, so they are left blank.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 30 May
43485462707989
Share capital3333333
Reserves40455158677685
15141312131923
38323639375062
2443443
Total assets848494104112133153
16191921273131
6864758385102122
Net debt1398791614
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017, Mar 2018 and Mar 2019, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 30 May
10.55.03.83.8−0.12.1
11.77.08.29.94.66.9
2.7−3.2−4.7−4.2−11.1−8.6
Receivables−2.9−0.3−0.9−2.4−7.8−1.6
Inventories11.8−8.1−0.6−4.7−5.9−9.7
Payables−1.23.52.8−2.94.94.4
Other working capital−5.01.7−6.15.7−2.2−1.8
Tax paid−1.1−2.0−2.6−3.7−3.1−3.6
Interest paid−0.10.00.00.00.00.0
Capital spending0.00.00.03.03.03.1
Free cash flow10.55.03.80.7−3.1−1.0
−8.0−2.6−1.2−2.6−3.61.7
−3.1−1.8−2.4−0.73.71.1
Dividends paid0.20.2–0.30.30.3
Shares bought back0.00.00.00.00.00.0
Shares issued0.00.00.00.00.00.0
Net change in cash−0.60.50.20.40.05.0
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020. Dividends paid is left blank for the year to Mar 2023: the cash-flow statement states no dividends paid, while the company's own dividend record shows one paid in the period, so the line is not given.

Per share

Standalone, ₹ per share, years to March.ITL Industries dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 30 May
Earnings per share₹11.49₹16.01₹20.75₹14.59₹15.74₹17.95₹23.86₹27.94₹28.44₹29.65
Diluted earnings per share₹11.49₹16.01₹20.75₹14.59₹15.74₹17.95₹23.86₹27.94₹28.44₹29.65
Dividend per share₹0.50₹0.50₹1.00₹0.50₹0.50₹0.50₹1.00₹1.00₹1.00₹1.25
Book value per share–––₹135.31₹150.65₹168.28₹192.09₹219.69₹246.26₹276.41
Dividend payout4.4%3.1%4.8%3.4%3.2%2.8%4.2%3.6%3.5%4.2%
Shareholder yield––––0.5%0.4%–0.3%0.3%0.4%
Market cap at the year end (₹ crore)2179511433405410212086
Shareholder yield is left blank for the year to Mar 2023: the cash-flow statement states no dividends paid, while the company's own dividend record shows one paid in the period, so the line is not given.

Ratios

Standalone, years to March.ITL Industries PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 30 May
Revenue growth–19.1%22.5%−22.2%12.2%27.6%26.9%9.5%16.2%10.7%
Operating profit growth–11.2%23.3%−23.1%7.7%2.5%22.2%0.8%25.1%3.0%
Net profit growth–37.2%29.6%−29.7%7.8%14.1%32.9%17.1%1.8%4.3%
Earnings per share growth–39.3%29.6%−29.7%7.9%14.0%32.9%17.1%1.8%4.3%
–––10.8%11.0%11.3%13.2%13.6%12.2%11.3%
––––0.2 pts0.3 pts2.0 pts0.3 pts−1.4 pts−0.9 pts
From the net margin––––−0.4 pts−1.2 pts0.5 pts0.9 pts−1.7 pts−0.7 pts
From asset turnover––––1.3 pts2.0 pts1.7 pts0.0 pts0.3 pts−0.6 pts
From borrowing––––−0.6 pts−0.6 pts−0.2 pts−0.6 pts0.0 pts0.5 pts
Return on capital employed–––11.2%11.2%10.8%12.6%11.1%11.9%10.8%
Cash conversion––––208.6%86.6%49.1%42.1%−1.4%22.5%
Interest cover2.85.48.44.55.46.17.06.27.16.1
Debt to equity–––0.350.290.250.200.190.240.25
Receivable days–––84866956576561
Inventory days–––298175172136137134146
Payable days–––106797770545965
Cash conversion cycle, days–––276182164122140139142
Working capital days–––191161142123125128131
Asset turnover–––0.941.061.281.461.471.501.42
Assets per rupee of net worth–––1.941.831.741.711.631.641.71
Sales per rupee of plant–––9.678.2511.3416.5914.0214.4214.27
Capital spending to depreciation––––0.000.000.002.481.941.98
Plant being built, % of plant in use–––38.7%0.0%0.0%8.2%0.0%0.0%0.0%
No balance sheet is on record for the years to Mar 2017, Mar 2018 and Mar 2019, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
6.6%
Cash from operations against operating profit
15.8%
Measure10 years5 years3 years
Revenue growth, yearly rate–17.9%12.1%
Profit growth, yearly rate–13.5%7.5%
Return on equity, average–12.3%12.4%
Return on capital employed, average–11.4%11.2%
Operating margin, average8.5%7.1%6.8%
Net margin, average5.5%5.1%5.1%
Asset turnover, average–1.431.46
Cash conversion cycle, days, average–141140
Interest cover, average5.96.56.5
Debt to equity, average–0.230.23

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations14.55.82.1
Cash from investing−8.3−4.51.7
Cash from financing−0.14.11.1
Capital spending9.29.23.1
Dividends paid–1.00.3
Shares bought back0.00.00.0
Shares issued for cash0.00.00.0
Borrowings raised3.62.10.5
Borrowings repaid11.010.03.9

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
22 Jan 2026CRISIL Ratings LimitedBank FacilitiesShort-term scaleCrisil A3+Rating migrated3
22 Jan 2026CRISIL Ratings LimitedBank FacilitiesLong-term scaleCrisil BBBRating migratedStable18.35
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.