Housing & Urban Development Corporation logo

Housing & Urban Development Corporation financials: balance sheet, profit and loss, cash flow

NSE: HUDCOBSE: 540530FinanceMid Cap

Housing & Urban Development Corporation Limited · Face value ₹10 · Listed May 2017 · Issue price ₹60
Last close ₹146.82up ₹3.49 (2.43%)BSE ₹146.85

Share price at the NSE close on 28 Oct 2026. Previous close ₹143.33.

28 Oct: open ₹142.80, high ₹148.20, low ₹141.81

52-week range of traded prices to 28 Oct 2026
₹141.81Low, 28 Oct 2026₹246.85High, 18 Nov 2025
Market cap
₹29,392 Cr224th largest listed
P/E
6.91
P/B
1.34
Dividend yield
4.19%
ROE
21.3%
NIM
2.89%
Cost of funds
7.17%
Credit cost
−0.13%
ROA
2.73%
Leverage
7.39times net worth
Volume, NSE
20,64,77339.7% delivered

Housing & Urban Development Corporation's financial statements for the 10 years to Mar 2026, as a lender reports them, consolidated: the company and its subsidiaries together, with the twelve months to Jun 2026 after them.

10 years at a glance

Consolidated, laid out as a lender that is not a bank files them. A lender's lines are blank for the years to Mar 2017, Mar 2018 and Mar 2024: the company's filing for those results has none of them.Housing & Urban Development Corporation annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit
842Mar 17800Mar 182,3951,180Mar 192,6351,708Mar 202,4081,579Mar 212,3561,716Mar 222,4761,701Mar 232,117Mar 243,4532,709Mar 254,1664,034Mar 26

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets
3.6%2.1%3.6%3.2%3.1%3.2%2.9%2.3%2.1%2.2%2.1%2.7%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Income

₹ crore, years to March.

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total income––5,5917,5727,2786,9987,086–10,34813,327
Interest earned––5,4667,4837,1736,8886,983–10,20013,096
Interest paid––3,0714,8484,7654,5334,507–6,7478,931
Net interest income––2,3952,6352,4082,3562,476–3,4534,166
––12689105110103–148231
Fees and commission––476633–00
Gains on fair value changes––009127–460
Dividends––44300–78
Rent––2936414954–5645
Sale of services––34322–11
Other operating revenue––––––37–––
Income outside operations––444043440–37177
The lines under it are parts of it, not all of it.––330394358365363–3751,367
Profit before provisions––2,1902,3302,1552,1002,216–3,2263,030
Set aside for bad loans––327156−74−246−74–−411−192
Exceptional items––00000–00
Profit before tax1,1751,0911,8632,1752,2292,3462,2892,8433,6373,221
333291683466650629588727928−813
Net profitThe lines under it are parts of it, not all of it.8428001,1801,7081,5791,7161,7012,1172,7094,034
Other comprehensive income––−4−17−19−22520−165−557
Total comprehensive income––1,1751,6921,5591,7141,7262,1362,5443,477
Earnings per share₹4.21–₹5.89₹8.53₹7.89₹8.57₹8.50₹10.57₹13.53₹20.15
Diluted earnings per share₹4.21–₹5.89₹8.53₹7.89₹8.57₹8.50₹10.57₹13.53₹20.15

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total assets72,82876,12676,95878,89580,969–1,28,4961,66,838
Loans given70,96474,26874,29276,99079,237–1,24,3411,60,547
Investments535232250259630–1,3182,227
Deposits2891682342–00
59,55961,26860,95561,49962,903–1,07,2971,41,677
Bonds and debentures51,23753,99158,05854,45048,192–55,90760,815
Loans8,3227,2772,8987,04914,711–51,39080,862
10,95512,34213,18814,46815,444–17,96821,975

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest margin–3.61%3.23%3.10%3.15%––2.89%
Yield on interest-earning assets–10.25%9.62%9.08%8.89%––9.08%
Cost of funds–7.99%7.78%7.40%7.25%––7.17%
Spread–2.26%1.84%1.67%1.64%––1.91%
Cost to income13.10%14.45%14.24%14.80%14.09%–10.41%31.08%
Credit cost–0.21%−0.10%−0.32%−0.09%––−0.13%
Return on assets–2.29%2.06%2.20%2.13%––2.73%
Assets per rupee of net worth–6.396.005.645.34––7.39
Return on equity–14.66%12.37%12.41%11.38%––20.20%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it. The year to Mar 2019, the first with a balance sheet on this form, has none a year before it to average with, so its ratios are blank.

Per centMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest income3.54%3.15%3.02%3.10%––2.82%
Other income0.12%0.14%0.14%0.13%––0.16%
Operating expenses0.53%0.47%0.47%0.45%––0.93%
Profit before provisions3.13%2.82%2.70%2.77%––2.05%
Set aside for bad loans0.21%−0.10%−0.32%−0.09%––−0.13%
Exceptional items0.00%0.00%0.00%0.00%––0.00%
Profit before tax2.92%2.91%3.01%2.86%––2.18%
Tax0.63%0.85%0.81%0.74%––−0.55%
Associates and businesses sold or closed0.00%0.00%0.00%0.00%––0.00%
Return on assets2.29%2.06%2.20%2.13%––2.73%

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 14 May
2,161−806−851−10,287−31,603−33,912
–––−9,775––
–––−12,317––
Receivables–––−32––
Payables–––−46––
Other working capital–––−12,239––
Tax paid–––−512––
Capital spending116242127
Free cash flow2,150−812−853−10,290−31,624−33,939
−14−1−352435−939−884
−1,0838169110,17432,21534,793
Dividends paid621––9211,1511,062
Shares bought back000000
Shares issued000000
Net change in cash1,063−726−512322−326−3
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020. Dividends paid is left blank for the years to Mar 2022 and Mar 2023: the cash-flow statement states no dividends paid, while the company's own dividend record shows one paid in the period, so the line is not given.

Per share

Consolidated, ₹ per share, years to March.Housing & Urban Development Corporation dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 14 May
Earnings per share₹4.21–₹5.89₹8.53₹7.89₹8.57₹8.50₹10.57₹13.53₹20.15
Diluted earnings per share₹4.21–₹5.89₹8.53₹7.89₹8.57₹8.50₹10.57₹13.53₹20.15
Dividend per share₹0.05₹0.55₹0.83₹3.10₹2.18₹3.50₹3.85₹4.15₹4.15₹6.05
Book value per share––₹54.72₹61.65₹65.88₹72.27₹77.14₹82.98₹89.76₹109.77
Dividend payout–13.8%14.0%36.3%27.6%40.8%45.3%39.2%30.7%30.0%
Shareholder yield––––7.1%––2.5%2.9%3.3%
Market cap at the year end (₹ crore)–13,2738,9894,0048,7786,5568,65837,48639,92831,946
Shareholder yield is left blank for the years to Mar 2022 and Mar 2023: the cash-flow statement states no dividends paid, while the company's own dividend record shows one paid in the period, so the line is not given.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Revenue growth, yearly rate–12.7%22.9%
Profit growth, yearly rate–20.6%33.3%
Return on equity, average–14.6%16.4%
Net margin, average24.2%26.6%28.0%
Asset turnover, average–0.090.09

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−77,458−75,802−33,912
Cash from investing−1,741−1,388−884
Cash from financing77,95477,18234,793
Capital spending615227
Dividends paid–3,1341,062
Shares bought back000
Shares issued for cash000

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
29 May 2026CARE Ratings LimitedDebt-Perpetual DebtCARE AAANew, NewStable3,500
29 May 2026CARE Ratings LimitedLT/ST Fund-based/Non-fund-based-EPC / PCFC / FBP / FBD / WCDL / OD / BG / SBLCCARE AAA / CARE A1+Review, Re-affirmStable1,10,000
29 May 2026CARE Ratings LimitedCommercial PaperCARE A1+Review, Re-affirm10,000
29 May 2026CARE Ratings LimitedBondsWithdrawnReview, Other
29 May 2026CARE Ratings LimitedBondsCARE AAAReview, Re-affirmStable1,500
13 May 2026ICRA LimitedBorrowing Programme[ICRA]AAAReview, Re-affirmStable1,500
13 May 2026ICRA LimitedCommercial Paper[ICRA]A1+Review, Re-affirm10,000
13 May 2026ICRA LimitedFixed Deposit[ICRA]AAAReview, Re-affirmStable
13 May 2026ICRA LimitedFund-based/Non-fund based-Others[ICRA]AAA /[ICRA]A1+Review, Re-affirmStable1,60,000
16 Apr 2026India Ratings and Research Private LimitedBank loan facilitiesIND AAA; IND A1+Review, Re-affirmStable1,30,000
16 Apr 2026India Ratings and Research Private LimitedBondIND AAAReview, Re-affirmStable2,190
16 Apr 2026India Ratings and Research Private LimitedIssuer RatingIND AAAReview, Re-affirmStable
16 Apr 2026India Ratings and Research Private LimitedCommercial paperIND A1+Review, Re-affirm10,000
16 Apr 2026India Ratings and Research Private LimitedBondWDReview, Other151
6 Feb 2026Acuite Ratings & Research LimitedBondsACUITE AAANew, NewStable4,500
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.