Hind Aluminium Industries logo

Hind Aluminium Industries financials: balance sheet, profit and loss, cash flow

NSE: HINDALUMIBSE: 531979Non - Ferrous MetalsSmall Cap

Hind Aluminium Industries Limited · Face value ₹10 · Listed Aug 1996
Last close ₹85.30down ₹0.30 (0.35%)BSE ₹85.75

Share price at the NSE close on 29 Oct 2026. Previous close ₹85.60.

29 Oct: open ₹87.29, high ₹88.20, low ₹85.00

52-week range of BSE trades to 29 Oct 2026
₹57.25Low, 14 Nov 2025₹162.55High, 8 Jan 2026
Market cap
₹54 Cr3,208th largest listed
P/E
14.49
P/B
0.59
Dividend yield
Nonein the last 12 months
ROE
4.2%
ROCE
−3.1%
Debt to equity
0.09
Volume, NSE
3,19964.2% delivered

Hind Aluminium Industries' financial statements for the 10 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the twelve months to Jun 2026 after them.

10 years at a glance

₹ crore, years to March.Hind Aluminium Industries annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
4986.5Mar 176607.9Mar 185423.8Mar 19389−4.8Mar 2087−13Mar 2124−0.819Mar 222.4−5.02.0Mar 231.39.30Mar 243.12.00Mar 257.24.27.8Mar 26
Peak revenue ₹660 Cr, year to Mar 2018; lowest ₹1.33 Cr, year to Mar 2024A loss in 4 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin
697.0%−1,332.3%3.6%3.5%2.6%0.1%−10.4%5.5%−686.1%−1,332.3%−63.2%−56.3%1.3%1.2%0.7%−1.2%−15.4%−3.3%−210.9%697.0%65.5%58.0%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue7.2
  2. Materials and goods−4.4
  3. Employee costs−2.9
  4. Other expenses−3.9
  5. Operating profit−4.1
  6. Depreciation−0.4
  7. Other income+10
  8. One-off items0.0
  9. Finance costs−0.3
  10. Profit before tax5.6
  11. Tax−1.4
  12. Net profit4.2

What the company owns

  • Plant, investments and other assets₹75 Cr
  • Receivables₹5 Cr
  • Inventory₹2 Cr
  • Cash and bank₹2 Cr

What pays for it: net worth and liabilities

  • Net worth₹74 Cr
  • Borrowings₹8 Cr
  • Other liabilities₹2 Cr
  • Owed to suppliers₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.Hind Aluminium Industries quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 28 MayJun 2026Twelve monthsFiled 13 Aug
Revenue from operations4986605423898724213712
4806375273899622191951114
Materials and goods bought448598488358801200146
Employee costs–7774211133
Other expenses–3232231181818345
Operating profit before depreciation1823140−91−16−18−2−4−3
Operating margin3.6%3.5%2.6%0.1%−10.4%5.5%−686.1%−1,332.3%−63.2%−56.3%−23.0%
Materials, % of revenue–90.6%90.1%92.2%92.8%51.2%0.0%0.0%31.9%61.2%53.2%
Employee costs, % of revenue–1.0%1.4%1.8%4.5%7.4%30.3%42.9%40.4%40.6%26.6%
Other expenses, % of revenue–4.8%5.9%6.0%13.0%35.9%755.9%1,389.5%90.9%54.5%43.1%
Depreciation and amortisation33332211000
Operating profit after depreciation152011−3−110−17−18−2−4−3
Other income146522132771010
Finance costs81313118410000
One-off items–––––000000
Profit before tax9115−8−18−3−59567
231−3−4−20−1312
Net profit684−5−13−1−59245
Other comprehensive income–––––000011
Total comprehensive income–––––−1−59256
Net margin1.3%1.2%0.7%−1.2%−15.4%−3.3%−210.9%697.0%65.5%58.0%42.7%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2017 they do not, so they are left blank.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 28 May
62.757.666.968.974.0
Share capital6.36.36.36.36.3
Reserves56.451.360.662.667.7
18.82.00.00.07.8
14.12.60.50.49.5
6.30.10.00.00.7
Total assets83.060.367.569.484.2
46.043.158.858.059.1
37.117.28.711.425.1
Net debt14.20.4−2.5−2.56.0
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2020 and Mar 2021, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 28 May
11.88.40.6−3.2−9.6
11.88.10.7−4.4−15.4
8.816.218.0−2.1−14.3
Receivables8.214.817.3−2.0−14.3
Inventories7.32.40.70.0−1.9
Payables−0.40.00.00.00.4
Other working capital−6.3−1.00.0−0.21.6
Tax paid0.00.3−0.2−0.2−1.3
Capital spending0.30.00.00.01.6
Free cash flow11.68.40.6−3.2−11.1
−2.314.41.92.02.0
16.217.3−2.3−0.37.5
Dividends paid0.00.00.00.00.0
Shares bought back0.00.00.00.00.0
Shares issued0.00.00.00.00.0
Net change in cash25.740.10.2−1.5−0.1
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2020 and Mar 2021.

Per share

Standalone, ₹ per share, years to March.Hind Aluminium Industries dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 28 May
Earnings per share₹10.27₹12.50₹6.11–−₹21.14−₹1.22–₹14.71₹3.17₹6.63
Diluted earnings per share₹10.27₹12.50₹6.11–−₹21.14−₹1.22–₹14.71₹3.17₹6.63
Dividend per share₹1.60₹1.60₹0.50–––––––
Book value per share–––––₹99.44₹91.44₹106.24₹109.43₹117.48
Dividend payout15.6%12.8%8.4%–––––––
Shareholder yield–––––0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)57.958.745.620.520.924.824.831.044.553.9
Earnings per share is left blank for the years to Mar 2020 and Mar 2023: the earnings per share stated has the opposite sign to the profit stated beside it, so it is not shown.

Ratios

Standalone, years to March.Hind Aluminium Industries PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 28 May
Revenue growth–32.5%−18.0%−28.2%−77.7%−72.8%−89.9%−44.1%130.8%134.9%
Operating profit growth–29.5%−38.5%−98.5%––––––
Net profit growth–22.0%−52.2%–––––−78.3%108.0%
Earnings per share growth–21.7%−51.1%–––––−78.5%109.1%
–––––−1.2%−8.3%14.9%3.0%5.8%
––––––−7.1 pts23.2 pts−11.9 pts2.9 pts
From the net margin––––––−78.2 pts35.9 pts−13.5 pts−0.3 pts
From asset turnover––––––70.1 pts−10.3 pts1.6 pts2.9 pts
From borrowing––––––0.9 pts−2.4 pts−0.1 pts0.4 pts
Return on capital employed–––––−0.4%−29.0%−27.3%−3.3%−5.5%
Cash conversion–––––––6.1%−158.2%−229.2%
Interest cover2.01.60.9–––––––
Debt to equity–––––0.300.040.000.000.11
Receivable days–––––16010988131270
Inventory days–––––92––0160
Payable days–––––0––031
Cash conversion cycle, days–––––252––131399
Working capital days–––––4792,3051,5511,0081,059
Asset turnover–––––0.280.030.020.040.09
Assets per rupee of net worth–––––1.331.191.031.011.07
Sales per rupee of plant–––––1.930.250.270.671.32
Capital spending to depreciation–––––0.160.000.000.063.90
Plant being built, % of plant in use––––––––0.0%–
Interest cover is left blank for the years to Mar 2020, Mar 2021, Mar 2022, Mar 2023, Mar 2024, Mar 2025 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2020 and Mar 2021, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
5.4%
Measure10 years5 years3 years
Revenue growth, yearly rate–−39.2%44.7%
Return on equity, average–2.8%7.9%
Return on capital employed, average–−13.1%−12.0%
Operating margin, average−213.3%−426.5%−483.9%
Net margin, average59.3%121.3%273.5%
Asset turnover, average–0.100.05
Cash conversion cycle, days, average––265
Debt to equity, average–0.090.04

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations8.0−12.2−9.6
Cash from investing17.95.92.0
Cash from financing38.65.07.5
Capital spending1.81.61.6
Dividends paid0.00.00.0
Shares bought back0.00.00.0
Shares issued for cash0.00.00.0
Borrowings raised7.87.87.8
Borrowings repaid31.02.00.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Effective tax ratePublished threshold 17.16 per cent24.65–––––––––
A threshold marked as ours has no published figure; it is the line we read the check against.