Edelweiss Financial Services logo

Edelweiss Financial Services financials: balance sheet, profit and loss, cash flow

NSE: EDELWEISSBSE: 532922FinanceSmall Cap

Edelweiss Financial Services Limited · Formerly Edelweiss Capital · Face value ₹1 · Listed Dec 2007
Last close ₹126.60up ₹3.79 (3.09%)BSE ₹126.55

Share price at the NSE close on 28 Oct 2026. Previous close ₹122.81.

28 Oct: open ₹122.90, high ₹127.30, low ₹122.00

52-week range of traded prices to 28 Oct 2026
₹98.00Low, 9 Dec 2025₹146.00High, 23 Sep 2026
Market cap
₹11,983 Cr532nd largest listed
P/E
19.90
P/E without one-offs
17.10
P/B
2.59
Dividend yield
1.18%
ROE
13.3%
ROE without one-offs
15.5%
ROCE
11.3%
Debt to equity
3.11
Volume, NSE
44,00,14246.6% delivered

Edelweiss Financial Services' financial statements for the 10 years to Mar 2026, consolidated: the company and its subsidiaries together, with the twelve months to Jun 2026 after them.

10 years at a glance

₹ crore, years to March.Edelweiss Financial Services annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
6,592609Mar 178,581890Mar 1810,7981,04419,435Mar 199,513−2,04436,440Mar 209,35725328,426Mar 217,00821222,709Mar 228,61340621,734Mar 239,50052820,247Mar 249,08153617,875Mar 2510,41768018,504Mar 26
A loss in 1 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin
60.3%−21.5%58.1%58.5%60.3%29.4%42.4%34.2%34.2%33.6%29.7%9.2%10.4%9.7%−21.5%2.7%3.0%4.7%5.6%5.9%6.5%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out.

The years either side of a change of basis do not compare. From the year to Mar 2024, part of the business was demerged on 2 Jun 2023, and figures before the change include the part that left. From the year to Mar 2025, the company's revenue for that year, ₹9,081 Cr, differs from its quarters added, ₹9,308 Cr.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue10,417
  2. Operating expenses−7,327
  3. Operating profit3,090
  4. Depreciation−144
  5. Other income+448
  6. One-off items−99
  7. Finance costs−2,492
  8. Profit before tax805
  9. Tax−147
  10. Joint ventures+23
  11. Net profit680

What the company owns

  • Plant, investments and other assets₹39,783 Cr
  • Cash and bank₹3,480 Cr
  • Receivables₹478 Cr

What pays for it: net worth and liabilities

  • Other liabilities₹19,294 Cr
  • Borrowings₹18,504 Cr
  • Net worth₹5,944 Cr

Edelweiss Financial Services business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them. A segment at a loss has no share of profit.Edelweiss Financial Services segment results by quarter

Revenue by segment

₹10,865 CrTotal
  • Capital business₹4,970 Cr45.7% of total
  • Insurance business₹3,482 Cr32.1% of total
  • Alternatives business₹964 Cr8.9% of total
  • Asset reconstruction business₹930 Cr8.6% of total
  • Other business₹300 Cr2.8% of total
  • Mutual Fund business₹219 Cr2.0% of total

Profit by segment

  • Capital business₹139 Cr13.4% of total
  • Alternatives business₹339 Cr32.4% of total
  • Asset reconstruction business₹470 Cr45.0% of total
  • Other business₹21 Cr2.0% of total
  • Mutual Fund business₹75 Cr7.2% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Capital business

    Revenue, ₹ crore
    Profit, ₹ crore
  • Insurance business

    Revenue, ₹ crore
    Profit, ₹ crore
  • Alternatives business

    Revenue, ₹ crore
    Profit, ₹ crore
  • Asset reconstruction business

    Revenue, ₹ crore
    Profit, ₹ crore
  • Other business

    Revenue, ₹ crore
    Profit, ₹ crore
  • Mutual Fund business

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses10,8599,54310,8007,3568,6989,5439,51910,865
Company revenue, as in its results10,7989,5139,3577,0088,6139,5009,08110,417
Revenue8,3824,4654,8052,7993,3001,7903,7484,970
Revenue growth–−46.7%7.6%−41.7%17.9%––32.6%
Profit1,652−2,790−349−201−229−9271139
Profit growth–––––––96.1%
Margin19.7%−62.5%−7.3%−7.2%−6.9%−5.2%1.9%2.8%
Return on capital24.3%−247.9%−16.4%−14.4%−30.5%––21.4%
Assets55,20433,94329,00823,92722,32516,06520,19022,586
Liabilities48,39332,81826,88022,52921,57417,59620,33821,937
Capital employed6,8111,1252,1281,398751−1,531−149650
Revenue1,1101,2462,0712,1942,3883,5523,6383,482
Revenue––––––787964
Revenue–1,8211,7061,0231,4632,412883930
Revenue––––––217300
Revenue––––––248219
Revenue1,3671,1271,337556972800––
Revenue–884881784576989––
Revenue276049456658––
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.Edelweiss Financial Services quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 14 MayMar 2026Filed 30 AprJun 2026Twelve monthsFiled 6 Aug
Revenue from operations6,5928,58110,7989,5139,3577,0088,6139,5009,08110,41710,517
2,7603,5594,288–6,6094,0395,6676,2526,0337,3277,613
Materials and goods bought––000000000
Employee costs––1,650––––––––
Other expenses––2,638––––––––
Operating profit before depreciation3,8335,0226,510–2,7482,9692,9463,2483,0483,0902,903
Operating margin58.1%58.5%60.3%–29.4%42.4%34.2%34.2%33.6%29.7%27.6%
Materials, % of revenue––0.0%––––––––
Employee costs, % of revenue––15.3%––––––––
Other expenses, % of revenue––24.4%––––––––
Depreciation and amortisation106112132232260151138126147144144
Operating profit after depreciation3,7264,9106,378–2,4882,8182,8083,1222,9012,9472,760
Other income273884891,491393152102438448491
Finance costs2,8103,5304,7224,7933,8342,9842,5752,7872,5372,4922,364
Profit before one-off items and tax9431,4181,740−2,457146227385437802903887
One-off items000000000−99−99
Profit before tax9431,4181,740−2,457146227385437802805788
395560699−413−10815−21−91266147127
Share of profit of joint ventures and associates1544–−1––––23–
6098901,044−2,044253212406528536680712
Other comprehensive income––57473−2−11919146−773−825−519
Total comprehensive income––1,102−1,57125193424674−237−144193
Net margin9.2%10.4%9.7%−21.5%2.7%3.0%4.7%5.6%5.9%6.5%6.8%
Net margin without joint ventures and associates9.0%10.3%9.6%–2.7%––––6.3%–
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017, Mar 2018, Mar 2021, Mar 2022, Mar 2023, Mar 2024, Mar 2025 and Mar 2026 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2020: borrowing is this company's raw material rather than a claim against it, and it has no trading cycle, so netting its debt against its cash, adding its interest bill back to its profit or counting days of inventory are not figures about it.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 14 MayMar 2026Filed 30 Apr
8,7157,2077,6777,5927,8466,0495,9185,944
7,6777,2076,5776,5376,7444,7624,4254,623
Share capital8989899090909295
Reserves7,5887,1186,4886,4486,6544,6724,3334,528
Belonging to outside owners of subsidiaries1,038–1,1001,0551,1021,2871,4931,321
19,43536,44028,42622,70921,73420,24717,87518,504
18,152–––––––
37,436–––––––
Total assets64,30354,28045,97543,18844,06442,92041,62343,741
33,929–––––––
30,374–––––––
Net debt5,938–23,66619,67118,03516,91612,63415,024
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there. Net debt is left blank for the year to Mar 2020: borrowing is this company's raw material rather than a claim against it, and it has no trading cycle, so netting its debt against its cash, adding its interest bill back to its profit or counting days of inventory are not figures about it.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 14 MayMar 2026Filed 30 Apr
Cash from operations−1,4835,5921,7202,8942,052897
Capital spending69103828816670
Free cash flow−1,5535,4891,6382,8061,886827
Cash from investing9,026−1,058746−4823,726−963
Cash from financing−8,587−6,444−1,708−2,785−3,428−1,936
Dividends paid0132138140138476
Shares bought back000000
Shares issued000001
Net change in cash−1,044−1,910757−3732,350−2,002
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Edelweiss Financial Services dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 14 MayMar 2026Filed 30 Apr
Earnings per share₹7.26₹10.11₹11.28−₹23.01₹2.98₹2.11₹3.83₹4.68₹5.89₹7.23
Diluted earnings per share₹6.92₹9.80₹11.09−₹23.01₹2.97₹2.11₹3.83₹4.68₹5.81₹7.15
Dividend per share₹1.30₹1.35₹1.40–₹1.45₹1.45₹1.50₹1.50₹1.50₹1.50
Book value per share––₹86.47₹81.02₹73.83₹72.78₹75.07₹52.98₹46.78₹48.84
Dividend payout17.8%13.9%12.5%–48.7%69.0%39.2%32.1%35.6%26.0%
Shareholder yield––––0.0%2.4%2.8%2.3%1.6%5.0%
Market cap at the year end (₹ crore)13,10821,71018,4303,5875,9195,5364,9615,9988,5049,433

Ratios

Consolidated, years to March.Edelweiss Financial Services PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 14 MayMar 2026Filed 30 Apr
Revenue growth25.5%30.2%25.8%−11.9%−1.6%−25.1%22.9%––14.7%
Operating profit growth17.3%31.0%29.6%––8.1%−0.8%––1.4%
Net profit growth47.0%46.1%17.3%––−16.3%91.2%–1.5%27.0%
Earnings per share growth44.9%39.3%11.6%––−29.2%81.5%–25.9%22.8%
––13.0%−27.5%3.8%2.9%5.2%7.3%8.7%12.1%
–––−40.4 pts31.3 pts−1.0 pts2.3 pts2.1 pts1.4 pts3.4 pts
From the net margin–––−43.2 pts31.1 pts−0.2 pts1.4 pts0.6 pts−0.1 pts1.7 pts
From asset turnover–––1.3 pts0.6 pts−0.6 pts1.1 pts0.6 pts−0.1 pts1.4 pts
From borrowing–––1.4 pts−0.4 pts−0.2 pts−0.2 pts1.0 pts1.5 pts0.3 pts
Return on capital employed––22.7%–6.9%9.3%9.5%11.9%12.2%12.1%
Cash conversion––––−585.7%2,636.9%424.1%548.0%382.9%131.9%
Interest cover1.31.41.4–0.60.91.11.11.11.2
Debt to equity––2.23–3.702.992.773.353.023.11
Receivable days––88–202418141617
Working capital days––175–––––––
Asset turnover––0.170.160.190.160.200.220.210.24
Assets per rupee of net worth––8.387.977.276.806.577.569.209.43
Sales per rupee of plant––19.71–7.626.338.3410.3810.3711.87
Capital spending to depreciation––––0.270.680.590.691.120.49
Plant being built, % of plant in use––1.9%0.7%0.1%0.0%0.1%0.4%0.1%0.2%
Debt to equity, interest cover, receivable days, inventory days, payable days, cash conversion cycle, days, return on capital employed and working capital days are left blank for the year to Mar 2020: borrowing is this company's raw material rather than a claim against it, and it has no trading cycle, so netting its debt against its cash, adding its interest bill back to its profit or counting days of inventory are not figures about it. Revenue growth, operating profit growth, net profit growth and earnings per share growth are left blank for the year to Mar 2024: between the two periods the company demerged a business, so the two are on different bases and the change is not worked out. Revenue growth and operating profit growth are left blank for the year to Mar 2025: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
1.3%
Cash from operations against operating profit
29.0%
Measure10 years5 years3 years
Return on equity, average–7.2%9.4%
Return on capital employed, average–11.0%12.0%
Operating margin, average42.3%34.8%32.5%
Net margin, average3.6%5.1%6.0%
Asset turnover, average–0.210.23
Interest cover, average1.11.11.1
Debt to equity, average–3.053.16

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations13,1555,843897
Cash from investing1,9692,281−963
Cash from financing−16,302−8,149−1,936
Capital spending50832370
Dividends paid1,023754476
Shares bought back000
Shares issued for cash111

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––−14.54−9.70−4.72−4.33−12.401.75
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––6.698.914.543.35
Assets under construction, years of additionsOur threshold 2 years of additions–––0.01–0.000.010.410.000.01
Effective tax ratePublished threshold 17.16 per cent41.8539.4840.20–−74.386.73−5.41−20.7333.1618.26
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––−106.67−22.27−52.8213.67−23.88
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
7 Oct 2026CRISIL Ratings LimitedNon Convertible DebenturesLong-term scaleCrisil A+Rating ReaffirmedINE532F07HF4 Debt ISINStable17.09
7 Oct 2026CRISIL Ratings LimitedLong Term Principal Protected Market Linked DebenturesLong-term scaleCrisil PPMLD A+Rating ReaffirmedStable300
7 Oct 2026CRISIL Ratings LimitedCommercial PaperShort-term scaleCrisil A1+Rating Reaffirmed500
7 Oct 2026CRISIL Ratings LimitedNon-convertible debenturesLong-term scaleWithdrawnRating WithdrawnINE532F07DN7 Debt ISIN49.80
7 Oct 2026CRISIL Ratings LimitedRetail BondLong-term scaleCrisil A+Rating ReaffirmedINE532F07CR0 Debt ISINStable75.80
20 Feb 2026Acuite Ratings & Research LimitedProposed DebentureLong-term scaleACUITE A+NAStable499.38
20 Feb 2026Acuite Ratings & Research LimitedProposed DebentureLong-term scaleNot ApplicableRating Withdrawn1,585
20 Feb 2026Acuite Ratings & Research LimitedProposed Commerical PaperShort-term scaleACUITE A1+NA500
19 Feb 2026Acuite Ratings & Research LimitedDebenturesACUITE A+Review, Re-affirmStable1,472.53
19 Feb 2026Acuite Ratings & Research LimitedDebenturesNot ApplicableReview, Other294.71
24 Dec 2025Infomerics Valuation and Ratings Private LimitedProposed Commercial Paper (CPs)IVR A1+Review, Re-affirm900
17 Dec 2025ICRA LimitedNon Convertible Debentures[ICRA]A+ (Stable)Review, Re-affirmStable10
17 Nov 2025CARE Ratings LimitedDebentures-Non Convertible DebenturesCARE AReview, Re-affirmStable7.10
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.