Dharani Finance logo

Dharani Finance financials: balance sheet, profit and loss, cash flow

BSE: 511451FinanceSmall Cap

Dharani Finance Ltd. · Face value ₹10 · Listed May 1994
Last close ₹10.40down ₹1.10 (9.57%)

Share price at the BSE close on 30 Oct 2026. Previous close ₹11.50.

30 Oct: open ₹10.40, high ₹10.40, low ₹10.40

52-week range of traded prices to 30 Oct 2026
₹8.36Low, 1 Apr 2026₹17.00High, 1 Jul 2026
Market cap
₹5.19 Cr5,021st largest listed
P/E
8.75
P/B
0.52
Dividend yield
Nonein the last 12 months
ROE
6.1%
NIM
8.95%
Cost of funds
−0.46%
Credit cost
0.00%
ROA
5.18%
Leverage
1.10times net worth
Volume, BSE
871

Dharani Finance's financial statements for the 10 years to Mar 2026, as a lender reports them, standalone: the listed company alone, without its subsidiaries, with the twelve months to Jun 2026 after them.

10 years at a glance

Standalone, laid out as a lender that is not a bank files them. A lender's lines are blank for the years to Mar 2017, Mar 2018 and Mar 2019: the company's filing for those results has none of them. A lender's lines are blank for the year to Mar 2023: the company's accounts for that year show under half its income as interest, which is not a lender's business.Dharani Finance annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit
  • Loss
0.3Mar 171.4Mar 180.2Mar 190.7−0.3Mar 200.30.0Mar 210.20.3Mar 22−0.1Mar 230.1−0.3Mar 240.80.8Mar 250.80.6Mar 26

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets
10.2%−3.2%4.2%3.5%1.7%10.2%8.9%0.1%3.3%−3.2%8.6%5.2%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Income

₹ crore, years to March.

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total income–––1.060.551.08–0.791.421.40
Interest earned–––0.680.290.24–0.130.820.79
Interest paid–––0.030.020.01–0.020.020.00
Net interest income–––0.650.270.23–0.110.810.79
–––0.380.270.84–0.660.600.61
Gains on fair value changes–––0.000.140.62–0.350.080.08
Dividends–––0.000.000.00–0.000.000.00
Sale of services–––0.270.110.00–0.260.500.52
Other operating revenue–––––0.15–0.050.02–
Income outside operations–––0.110.010.07–0.000.000.01
The lines under it are parts of it, not all of it.–––0.810.500.77–1.080.560.59
Profit before provisions–––0.220.040.30–−0.300.850.81
Set aside for bad loans–––0.000.000.00–0.000.000.00
Exceptional items–––0.000.000.00–0.000.000.00
Profit before tax0.421.460.280.220.040.30−0.13−0.300.850.81
0.090.070.110.500.030.000.000.000.010.26
Net profit0.331.390.17−0.280.010.30−0.13−0.300.840.55
Other comprehensive income–––0.20−0.190.020.020.020.01−0.01
Total comprehensive income–––−0.08−0.180.32−0.10−0.280.850.55
Earnings per share₹0.66₹2.79₹0.34−₹0.56₹0.02₹0.61−₹0.25−₹0.61₹1.68₹1.11
Diluted earnings per share₹0.66₹2.79₹0.34−₹0.56₹0.02₹0.61−₹0.25−₹0.61₹1.68₹1.11

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total assets–8.99.09.5–9.210.211.2
Loans given–6.26.26.2–7.28.49.0
Investments–0.20.30.6–0.10.20.2
Deposits–0.00.00.0–0.00.00.0
–0.00.00.0–0.00.00.5
Subordinated debt–0.00.00.0–0.00.0–
Loans–0.00.00.0–0.00.00.5
–8.17.98.2–8.69.510.0

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest margin–4.21%3.54%–1.65%10.19%8.95%
Yield on interest-earning assets–4.47%3.66%–1.90%10.39%8.93%
Cost of funds–75.89%31.88%–120.71%115.71%−0.46%
Spread–−71.42%−28.22%–−118.81%−105.32%9.39%
Cost to income78.74%92.85%71.76%–139.18%39.96%42.06%
Credit cost–0.00%0.00%–0.00%0.00%0.00%
Return on assets–0.11%3.28%–−3.24%8.65%5.18%
Assets per rupee of net worth–1.121.15–1.121.071.10
Return on equity–0.13%3.77%–−3.63%9.25%5.68%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it. The year to Mar 2020, the first with a balance sheet on this form, has none a year before it to average with, so its ratios are blank.

Per centMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest income3.03%2.52%–1.21%8.32%7.38%
Other income2.98%9.11%–7.05%6.22%5.68%
Operating expenses5.57%8.34%–11.50%5.81%5.49%
Profit before provisions0.43%3.28%–−3.24%8.73%7.57%
Set aside for bad loans0.00%0.00%–0.00%0.00%0.00%
Exceptional items0.00%0.00%–0.00%0.00%0.00%
Profit before tax0.43%3.28%–−3.24%8.73%7.57%
Tax0.32%0.00%–0.00%0.08%2.39%
Associates and businesses sold or closed0.00%0.00%–0.00%0.00%0.00%
Return on assets0.11%3.28%–−3.24%8.65%5.18%

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Filed 11 NovMar 2025Filed 28 MayMar 2026Filed 16 May
Cash from operations0.11−0.01−0.010.000.120.31
Capital spending0.000.000.000.000.000.65
Free cash flow0.11−0.01−0.010.000.12−0.35
Cash from investing0.000.000.010.000.00−0.65
Cash from financing0.03−0.01−0.02−0.02−0.020.46
Dividends paid0.000.000.000.000.000.00
Shares bought back0.000.000.000.000.000.00
Shares issued0.000.000.000.000.000.00
Net change in cash0.14−0.02−0.02−0.020.100.11
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.Dharani Finance dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Filed 11 NovMar 2025Filed 28 MayMar 2026Filed 16 May
Earnings per share₹0.66₹2.79₹0.34−₹0.56₹0.02₹0.61−₹0.25−₹0.61₹1.68₹1.11
Diluted earnings per share₹0.66₹2.79₹0.34−₹0.56₹0.02₹0.61−₹0.25−₹0.61₹1.68₹1.11
Book value per share––₹18.22₹16.13₹15.78₹16.42₹16.21₹17.27₹18.98₹20.07
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)2.385.341.751.732.743.423.442.785.684.40

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Revenue growth, yearly rate−5.1%20.8%33.4%
Profit growth, yearly rate5.6%122.8%–
Return on equity, average–2.7%3.8%
Net margin, average12.3%13.8%20.1%
Asset turnover, average–0.110.12

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations0.400.420.31
Cash from investing−0.64−0.65−0.65
Cash from financing0.390.420.46
Capital spending0.650.650.65
Dividends paid0.000.000.00
Shares bought back0.000.000.00
Shares issued for cash0.000.000.00