Deepak Builders & Engineers India logo

Deepak Builders & Engineers India financials: balance sheet, profit and loss, cash flow

NSE: DBEILBSE: 544276ConstructionSmall Cap

Deepak Builders & Engineers India Limited · Face value ₹1 · Listed Oct 2024 · Issue price ₹203
Last close ₹6.15down ₹0.13 (2.07%)BSE ₹6.15

Share price at the NSE close on 30 Oct 2026. Previous close ₹6.28.

30 Oct: open ₹6.36, high ₹6.36, low ₹6.13

52-week range of traded prices to 30 Oct 2026
₹5.15Low, 30 Mar 2026₹15.51High, 30 Oct 2025
Market cap
₹286 Cr2,001st largest listed
P/E
10.40
P/B
0.64
Dividend yield
Nonein the last 12 months
ROE
6.4%
ROCE
9.6%
Debt to equity
0.39
Volume, NSE
1,20,11275.6% delivered

Deepak Builders & Engineers India's financial statements for the 2 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the twelve months to Jun 2026 after them.

2 years at a glance

₹ crore, years to March.Deepak Builders & Engineers India annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
58257132Mar 2555440174Mar 26
Peak revenue ₹582 Cr, year to Mar 2025; lowest ₹554 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin
19.0%7.2%19.0%14.6%9.8%7.2%Mar 25Mar 26

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue554
  2. Materials and goods−315
  3. Employee costs−29
  4. Other expenses−130
  5. Operating profit81
  6. Depreciation−7.2
  7. Other income+5.6
  8. One-off items0.0
  9. Finance costs−26
  10. Profit before tax54
  11. Tax−14
  12. Net profit40

What the company owns

  • Plant, investments and other assets₹615 Cr
  • Inventory₹245 Cr
  • Receivables₹124 Cr
  • Cash and bank₹3 Cr

What pays for it: net worth and liabilities

  • Net worth₹447 Cr
  • Other liabilities₹366 Cr
  • Borrowings₹174 Cr

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.Deepak Builders & Engineers India quarterly results

₹ croreMar 2025Filed 30 MayMar 2026Filed 30 MayJun 2026Twelve monthsFiled 14 Aug
Revenue from operations582554538
471473471
Materials and goods bought337315323
Employee costs312927
Other expenses103130121
Operating profit before depreciation1118167
Operating margin19.0%14.6%12.4%
Materials, % of revenue57.9%56.8%60.1%
Employee costs, % of revenue5.4%5.2%5.1%
Other expenses, % of revenue17.7%23.4%22.4%
Depreciation and amortisation777
Operating profit after depreciation1047459
Other income566
Finance costs282627
One-off items000
Profit before tax815438
241410
Net profit574028
Other comprehensive income−1−10
Total comprehensive income563927
Net margin9.8%7.2%5.1%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2025Filed 30 MayMar 2026Filed 30 May
413447
Share capital4747
Reserves366400
132174
226321
193219
Total assets832987
212185
620803
Net debt122172
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2025Filed 30 MayMar 2026Filed 30 May
−131−22
−110−4
−221−84
Receivables−9229
Inventories−7543
Payables−195
Other working capital−34−161
Tax paid−21−18
Capital spending123
Free cash flow−143−26
−12−3
15319
Dividends paid05
Shares bought back00
Shares issued1970
Net change in cash9−7
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Standalone, ₹ per share, years to March.Deepak Builders & Engineers India dividend history

₹ per shareMar 2025Filed 30 MayMar 2026Filed 30 May
₹2.81₹0.85
As stated that year₹28.08₹8.51
₹2.81₹0.85
₹0.10–
₹8.86₹9.59
Dividend payout8.2%–
Shareholder yield−29.5%1.7%
Market cap at the year end (₹ crore)666250
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.
RatioMar 2025Filed 30 MayMar 2026Filed 30 May
Revenue growth–−4.7%
Operating profit growth–−26.8%
Net profit growth–−30.1%
Earnings per share growth–−69.7%
13.7%9.2%
–−4.5 pts
From the net margin–−3.7 pts
From asset turnover–−1.3 pts
From borrowing–0.4 pts
Return on capital employed19.1%11.9%
Cash conversion−231.3%−56.6%
Interest cover3.72.9
Debt to equity0.320.39
Receivable days9282
Inventory days312284
Payable days00
Cash conversion cycle, days404366
Working capital days292401
Asset turnover0.700.61
Assets per rupee of net worth2.022.12
Sales per rupee of plant9.9010.13
Capital spending to depreciation1.720.49

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
4.4%
Cash from operations against operating profit
−27.7%
Measure3 years
Return on equity, average11.5%
Return on capital employed, average15.5%
Operating margin, average16.8%
Net margin, average8.5%
Asset turnover, average0.65
Cash conversion cycle, days, average385
Interest cover, average3.3
Debt to equity, average0.35

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations−22.5
Cash from investing−2.9
Cash from financing18.8
Capital spending3.5
Dividends paid4.7
Shares bought back0.0
Shares issued for cash0.3
Borrowings raised42.8
Borrowings repaid0.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2025Mar 2026
Altman Z-scorePublished threshold 1.813.272.26
Beneish M-scorePublished threshold −1.78–−2.56
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–7.15
Receivables growth less revenue growthOur threshold 0 percentage points–−10.38
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–−8.37
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–45.82
Effective tax ratePublished threshold 17.16 per cent29.9726.27
Tax charged less tax paid, % of profitOur threshold 10 percentage points4.10−8.08
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
16 Sep 2026CRISIL Ratings LimitedBank FacilitiesCrisil BBB+Review, OtherStable80
16 Sep 2026CRISIL Ratings LimitedBank FacilitiesCrisil A2Review, Other510
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.