Cyient logo

Cyient financials: balance sheet, profit and loss, cash flow

NSE: CYIENTBSE: 532175IT - ServicesSmall Cap

Cyient Limited · Formerly Infotech Enterprises · Face value ₹5 · Listed Sep 1997 on BSE, Sep 1998 on NSE
Last close ₹1,156.70down ₹25.60 (2.17%)BSE ₹1,156.20

Share price at the NSE close on 28 Oct 2026. Previous close ₹1,182.30.

28 Oct: open ₹1,179.20, high ₹1,193.20, low ₹1,148.60

52-week range of traded prices to 28 Oct 2026
₹750.30Low, 30 Mar 2026₹1,277.00High, 26 Oct 2026
Market cap
₹12,117 Cr538th largest listed
P/E
32.57
P/E without one-offs
24.95
P/B
2.38
Dividend yield
1.04%
ROE
7.0%
ROE without one-offs
9.1%
ROCE
9.1%
Debt to equity
0.44
Volume, NSE
10,52,57042.5% delivered

Cyient's financial statements for the 10 years to Mar 2026, consolidated: the company and its subsidiaries together, with the half year to Sep 2026 after them.

10 years at a glance

₹ crore, years to March.Cyient annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
3,607340Mar 173,918403Mar 184,618477325Mar 194,427341374Mar 204,132364276Mar 214,534522326Mar 226,0165141,218Mar 237,147703453Mar 247,360648214Mar 257,268463166Mar 26
Peak revenue ₹7,360 Cr, year to Mar 2025; lowest ₹3,607 Cr, year to Mar 2017

Operating and net margin, per cent

  • Operating margin
  • Net margin
18.2%6.4%13.2%13.7%13.7%12.4%13.9%18.0%16.7%18.2%15.5%12.5%9.4%10.3%10.3%7.7%8.8%11.5%8.6%9.8%8.8%6.4%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 16.1% of operating profit in the first full year.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue7,268
  2. Materials and goods−786
  3. Employee costs−4,034
  4. Other expenses−1,538
  5. Operating profit910
  6. Depreciation−278
  7. Other income+177
  8. One-off items−93
  9. Finance costs−61
  10. Profit before tax656
  11. Tax−182
  12. Joint ventures−11
  13. Net profit463

What the company owns

  • Plant, investments and other assets₹4,650 Cr
  • Cash and bank₹1,506 Cr
  • Receivables₹1,306 Cr
  • Inventory₹653 Cr
  • Current investments₹209 Cr

What pays for it: net worth and liabilities

  • Net worth₹6,163 Cr
  • Other liabilities₹1,459 Cr
  • Owed to suppliers₹537 Cr
  • Borrowings₹166 Cr

Cyient business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them. A segment at a loss has no share of profit.Cyient segment results by quarter

Revenue by segment

₹7,343 CrTotal
  • Digital, Engineering & Technology (DET)₹5,819 Cr79.2% of total
  • Design Led Manufacturing (DLM)₹1,262 Cr17.2% of total
  • Semiconductors₹228 Cr3.1% of total
  • Others₹34 Cr0.5% of total

Profit by segment

  • Digital, Engineering & Technology (DET)₹691 Cr86.5% of total
  • Design Led Manufacturing (DLM)₹108 Cr13.5% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Digital, Engineering & Technology (DET)

    Revenue, ₹ crore
    Profit, ₹ crore
  • Design Led Manufacturing (DLM)

    Revenue, ₹ crore
    Profit, ₹ crore
  • Semiconductors

    Revenue, ₹ crore
    Profit, ₹ crore
  • Others

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses4,6184,4324,1344,5366,0177,1517,3717,343
Company revenue, as in its results4,6184,4274,1324,5346,0167,1477,3607,268
Revenue–––––5,9115,8165,819
Revenue growth––––––−1.6%0.1%
Profit–––––943787691
Profit growth––––––−16.6%−12.1%
Margin–––––15.9%13.5%11.9%
Return on capital–––––31.2%25.2%24.6%
Assets–––––4,1314,0353,907
Liabilities–––––1,1099121,094
Capital employed–––––3,0233,1242,813
Revenue5595327097829211,1921,5201,262
Revenue–––––––228
Revenue–––––473634
Revenue–3,9003,4253,7545,096–––
Revenue4,059–––––––
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March. The last column is the twelve months to Sep 2026, the latest four quarters added.Cyient quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 24 AprMar 2026Filed 23 AprSep 2026Twelve monthsFiled 22 Oct
Revenue from operations3,6073,9184,6184,4274,1324,5346,0167,1477,3607,2688,086
3,1293,3823,9853,8793,5573,7175,0135,8446,2176,3587,049
Materials and goods bought2743074193925265716969661,1397861,054
Employee costs––2,5372,4782,1612,2673,0263,5123,6904,0344,361
Other expenses––1,0291,0098708801,2901,3671,3881,5381,634
Operating profit before depreciation4775356335495758181,0031,3031,1439101,037
Operating margin13.2%13.7%13.7%12.4%13.9%18.0%16.7%18.2%15.5%12.5%12.8%
Materials, % of revenue––9.1%8.9%12.7%12.6%11.6%13.5%15.5%10.8%13.0%
Employee costs, % of revenue––55.0%56.0%52.3%50.0%50.3%49.1%50.1%55.5%53.9%
Other expenses, % of revenue––22.3%22.8%21.1%19.4%21.4%19.1%18.9%21.2%20.2%
Depreciation and amortisation95105111188195192257267267278299
Operating profit after depreciation3824305213613816267471,036876632738
Other income9315213415814011281669717773
Finance costs172033494339100116936188
Profit before one-off items and tax458562623471477698728986880749724
One-off items−26−21−4000−47−680−93−114
Profit before tax432541619471477698681918880656610
105138143127113176167216227182198
Share of profit of joint ventures and associates12–1−3––––−5−11−8
340403477341364522514703648463404
Other comprehensive income––331323260−1130245243
Total comprehensive income––510355387524575692678708646
Net margin9.4%10.3%10.3%7.7%8.8%11.5%8.6%9.8%8.8%6.4%5.0%
Net margin without joint ventures and associates9.1%–10.3%7.8%––––8.9%6.5%–
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank.

Balance sheet

Consolidated, ₹ crore, at 31 March. The last column is the half year to Sep 2026, after the latest full year: the balance sheet at its end.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 24 AprMar 2026Filed 23 AprSep 2026Half yearFiled 22 Oct
2,5622,5582,9543,1133,4644,5575,7606,1635,606
2,5642,5612,9573,1173,4674,2585,3105,6825,098
Share capital555555555556565652
Reserves2,5092,5062,9023,0613,4114,2035,2545,6265,046
Belonging to outside owners of subsidiaries−2−3−3−3−3299451481508
3253742763261,2184532141662,480
9901,1141,1091,2622,0231,6581,3801,5931,930
3385094304121,0627895555684,049
Total assets3,8894,1804,4934,7876,5487,0047,6958,32411,585
1,3041,7151,6411,8903,3573,4453,5493,6586,611
2,5852,4652,8522,8973,1913,5594,1464,6664,974
Net debt−673−578−1,190−1,027327−607−1,266−1,550834
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 24 AprMar 2026Filed 23 AprSep 2026Half year
856635554726790787267
9858006831,0041,026981390
269−97−349−261−158131−203
Receivables−9074−227−119−11411839
Inventories68−120−156−32−13−66−64
Payables747656−27−145113−45
Other working capital217−127−21−83114−34−132
Tax paid−129−165−129−278−255−274−116
Capital spending996568851049866
Free cash flow757570486641686690201
−101−382−1,033−533−145112−1,800
−211−545−109−266−58−5691,318
Dividends paid12952633063303290
Shares bought back0950000728
Shares issued41200000
Net change in cash544−292−588−73587330−215
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Cyient dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 24 AprMar 2026Filed 23 Apr
Earnings per share₹30.55₹36.00₹42.43₹31.14₹33.08₹47.75₹47.03₹62.24₹55.95₹38.78
Diluted earnings per share₹30.55₹35.85₹42.36₹31.14₹33.06₹47.54₹46.71₹61.71₹55.51₹38.54
Dividend per share₹10.50₹13.00₹15.00₹15.00₹17.00₹24.00₹26.00₹30.00₹26.00₹16.00
Book value per share––₹232.26₹232.81₹268.85₹282.30₹313.44₹383.61₹478.33₹510.96
Dividend payout34.8%36.3%34.6%48.2%51.4%50.7%55.9%48.8%46.9%41.6%
Shareholder yield––––0.0%3.7%2.4%1.4%2.3%3.9%
Market cap at the year end (₹ crore)5,2627,8237,3422,5227,12010,23110,99922,12214,0428,364

Ratios

Consolidated, years to March.Cyient PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 24 AprMar 2026Filed 23 Apr
Revenue growth16.5%8.6%17.9%−4.1%−6.7%9.7%32.7%18.8%3.0%−1.3%
Operating profit growth13.4%12.2%18.2%−13.3%4.8%42.2%22.7%29.9%−12.2%−20.4%
Net profit growth4.1%18.7%18.4%−28.5%6.6%43.6%−1.5%36.6%−7.8%−28.6%
Earnings per share growth5.3%17.8%17.9%−26.6%6.2%44.3%−1.5%32.3%−10.1%−30.7%
––18.7%13.4%13.2%17.2%15.6%17.7%12.9%7.8%
–––−5.3 pts−0.2 pts4.0 pts−1.6 pts2.1 pts−4.8 pts−5.1 pts
From the net margin–––−4.7 pts1.8 pts4.1 pts−4.4 pts1.8 pts−2.2 pts−3.8 pts
From asset turnover–––−1.1 pts−2.0 pts0.4 pts1.1 pts−0.1 pts−0.8 pts−0.9 pts
From borrowing–––0.5 pts0.0 pts−0.5 pts1.8 pts0.3 pts−1.8 pts−0.4 pts
Return on capital employed––18.1%12.3%11.8%18.2%15.9%20.7%14.7%10.0%
Cash conversion––––235.2%121.5%107.7%103.3%121.8%170.1%
Interest cover22.221.116.07.48.815.97.58.99.410.4
Debt to equity––0.130.150.090.100.350.100.040.03
Receivable days––6460715968647066
Inventory days––160211110178228177185303
Payable days––324347314336374260126249
Cash conversion cycle, days––−100−76−133−99−78−19128119
Working capital days––6457454949527073
Asset turnover––1.191.100.950.981.061.051.000.91
Assets per rupee of net worth––1.521.571.571.531.721.751.541.46
Sales per rupee of plant––13.086.415.756.688.309.249.7210.10
Capital spending to depreciation––––0.510.340.260.320.390.35
Plant being built, % of plant in use––8.5%11.6%1.6%2.0%0.4%0.2%1.0%0.7%
No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
5.3%
Cash from operations against operating profit
86.5%
Measure10 years5 years3 years
Revenue growth, yearly rate8.9%12.0%6.5%
Profit growth, yearly rate2.7%3.3%−6.0%
Return on equity, average–14.2%12.8%
Return on capital employed, average–15.9%15.1%
Operating margin, average14.8%16.2%15.4%
Net margin, average9.2%9.0%8.3%
Asset turnover, average–1.000.99
Cash conversion cycle, days, average–1176
Interest cover, average12.810.49.6
Debt to equity, average–0.120.05

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations3,4922,303787
Cash from investing−1,981−566112
Cash from financing−1,547−893−569
Capital spending41928798
Dividends paid1,523965329
Shares bought back9500
Shares issued for cash1200
Borrowings raised4851030
Borrowings repaid1,05697077

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––675565
Altman Z-scorePublished threshold 1.1––7.956.577.447.314.856.688.568.20
Beneish M-scorePublished threshold −1.78––––−2.87−2.72−1.87−2.25−2.35−2.78
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––−9.025.8217.527.520.05−5.44
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––1.461.101.111.27
Receivables growth less revenue growthOur threshold 0 percentage points–––−6.6417.18−18.3621.03−6.868.51−5.94
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––29.96−64.2367.5034.15−31.395.3844.19
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––−0.67−3.262.343.420.47−1.192.43
Assets under construction, years of additionsOur threshold 2 years of additions–––0.150.050.090.010.010.030.02
Effective tax ratePublished threshold 17.16 per cent24.2025.5023.0426.9823.7525.2124.4923.4825.7627.68
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––1.565.58−6.74−3.26−14.03
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
9 Jun 2026CRISIL Ratings LimitedBank FacilitiesCrisil A1+Review, Re-affirm10
9 Jun 2026CRISIL Ratings LimitedBank FacilitiesCrisil AAReview, Re-affirmStable30
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.