Chaman Metallics logo

Chaman Metallics financials: balance sheet, profit and loss, cash flow

NSE: CMNLFerrous Metals

Chaman Metallics Limited · Face value ₹10 · Listed Jan 2023
Last close ₹111.05down ₹2.15 (1.90%)

Share price at the NSE close on 29 Oct 2026. Previous close ₹113.20.

29 Oct: open ₹119.85, high ₹119.85, low ₹111.05

52-week range of traded prices to 29 Oct 2026
₹90.00Low, 18 Mar 2026₹183.90High, 10 Nov 2025
Market cap
₹268 Cr
P/E
Lossover the last 12 months
P/B
2.81
Dividend yield
Nonein the last 12 months
ROE
−4.3%
Debt to equity
4.62
Volume, NSE
2,250100.0% delivered

Chaman Metallics' financial statements for the 4 years to Mar 2026, standalone: the listed company alone, without its subsidiaries.

4 years at a glance

₹ crore, years to March.Chaman Metallics annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
22817Mar 2318913Mar 241729.8358Mar 25541−4.2440Mar 26
Peak revenue ₹541 Cr, year to Mar 2026; lowest ₹172 Cr, year to Mar 2025A loss in the year to Mar 2026, −₹4.17 Cr

Operating and net margin, per cent

  • Operating margin
  • Net margin
11.5%−0.8%11.5%9.6%8.8%7.5%6.6%5.7%−0.8%Mar 23Mar 24Mar 25Mar 26

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue541
  2. Depreciation−14
  3. Other income+1.0
  4. Finance costs−29
  5. Profit before tax−5.2
  6. Tax+1.0
  7. Net profit−4.2

What the company owns

  • Plant, investments and other assets₹538 Cr
  • Inventory₹97 Cr
  • Receivables₹9 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Borrowings₹440 Cr
  • Net worth₹95 Cr
  • Owed to suppliers₹69 Cr
  • Other liabilities₹39 Cr

Chaman Metallics business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Standalone, ₹ crore, as the company reports them.Chaman Metallics segment results by half year

Revenue by segment

₹648 CrTotal
  • Steel₹506 Cr78.1% of total
  • Ferro₹98 Cr15.1% of total
  • Power₹44 Cr6.7% of total

Profit by segment

  • Steel₹11.8 Cr46.2% of total
  • Ferro₹5.0 Cr19.3% of total
  • Power₹8.8 Cr34.5% of total

Segment results by year

Standalone, ₹ crore, years to March.

  • Steel

    Revenue, ₹ crore
    Profit, ₹ crore
  • Ferro

    Revenue, ₹ crore
    Profit, ₹ crore
  • Power

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2025Mar 2026
Revenue of all businesses–648
Company revenue, as in its results172541
Revenue–506
Profit–12
Margin–2.3%
Return on capital–4.4%
Assets–311
Liabilities–45
Capital employed–267
Revenue–98
Revenue–44
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Standalone, ₹ crore, years to March.Chaman Metallics half-yearly results

₹ croreMar 2023Mar 2024Mar 2025Mar 2026Filed 29 May
Revenue from operations228189172541
202171157–
Materials and goods bought176142130436
Employee costs475–
Other expenses222222–
Operating profit before depreciation261815–
Operating margin11.5%9.6%8.8%–
Materials, % of revenue77.3%75.2%75.4%–
Employee costs, % of revenue1.6%3.6%3.1%–
Other expenses, % of revenue9.6%11.6%12.6%–
Depreciation and amortisation22214
Operating profit after depreciation241613–
Other income1221
Finance costs22229
Profit before one-off items and tax231713−3
One-off items00––
Profit before tax231613−5
643−1
Net profit171310−4
Net margin7.5%6.6%5.7%−0.8%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2026: revenue, other income and exceptional items less the total expenses stated do not come to the profit before tax the same statement states, so the operating expenses cannot be told apart from the rest.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2025Mar 2026Filed 29 May
9995
Share capital2424
Reserves7571
358440
104192
297357
Total assets501644
385460
116184
Net debt358440
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2023 and Mar 2024, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2025Mar 2026Filed 29 May
−5246
−4750
−6312
Receivables1−8
Inventories−23−61
Payables60
Other working capital−4781
Tax paid−5−4
Capital spending17698
Free cash flow−228−52
−175−99
22753
Dividends paid00
Shares issued00
Net change in cash00
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2023 and Mar 2024.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2023Mar 2024Mar 2025Mar 2026Filed 29 May
Earnings per share––₹4.05−₹1.73
Diluted earnings per share––₹4.05−₹1.73
Book value per share––₹41.19₹39.46
Shareholder yield––0.0%0.0%
Market cap at the year end (₹ crore)100193386218

Ratios

Standalone, years to March.Chaman Metallics PE ratio and valuation

RatioMar 2023Mar 2024Mar 2025Mar 2026Filed 29 May
Revenue growth–−17.0%−8.8%214.4%
Operating profit growth–−30.3%−16.5%–
Net profit growth–−26.7%−21.9%–
––9.8%−4.3%
–––−14.1 pts
From the net margin–––−11.2 pts
From asset turnover–––−2.3 pts
From borrowing–––−0.6 pts
Return on capital employed––2.8%–
Cash conversion––−530.5%–
Interest cover10.99.58.0–
Debt to equity––3.604.62
Receivable days––26
Inventory days––10281
Payable days––5658
Cash conversion cycle, days––4930
Working capital days––16157
Asset turnover––0.340.95
Assets per rupee of net worth––5.045.88
Sales per rupee of plant––6.981.23
Capital spending to depreciation––75.466.87
No balance sheet is on record for the years to Mar 2023 and Mar 2024, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
−0.7%
Measure5 years3 years
Revenue growth, yearly rate–33.5%
Return on equity, average–2.8%
Operating margin, average–9.2%
Net margin, average4.8%3.8%
Asset turnover, average–0.64
Cash conversion cycle, days, average–39
Interest cover, average–8.8
Debt to equity, average–4.11

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations46.4
Cash from investing−99.2
Cash from financing52.9
Capital spending98.4
Dividends paid0.0
Shares issued for cash0.0
Borrowings raised82.4
Borrowings repaid0.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points–––601.92
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––−69.28
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––−0.08
Effective tax ratePublished threshold 17.16 per cent27.0223.4426.11–
Tax charged less tax paid, % of profitOur threshold 10 percentage points––−9.18–
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
7 Oct 2025Acuite Ratings & Research LimitedBank Loan RatingsLong-term scaleACUITE A-NAStable300
7 Oct 2025Acuite Ratings & Research LimitedBank Loan RatingsShort-term scaleACUITE A2+NA35
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.