Creative Graphics Solutions India logo

Creative Graphics Solutions India financials: balance sheet, profit and loss, cash flow

NSE: CGRAPHICSIndustrial Products

Creative Graphics Solutions India Limited · Face value ₹10 · Listed Apr 2024 · Issue price ₹85
Last close ₹145.00up ₹1.40 (0.97%)

Share price at the NSE close on 28 Oct 2026. Previous close ₹143.60.

28 Oct: open ₹143.00, high ₹147.00, low ₹143.00

52-week range of traded prices to 28 Oct 2026
₹122.00Low, 22 May 2026₹218.00High, 30 Oct 2025
Market cap
₹352 Cr
P/E
18.76
P/B
2.81
Dividend yield
Nonein the last 12 months
ROE
16.2%
ROCE
12.8%
Debt to equity
0.73
Volume, NSE
3,200100.0% delivered

Creative Graphics Solutions India's financial statements for the 3 years to Mar 2026, consolidated: the company and its subsidiaries together.

3 years at a glance

₹ crore, years to March.Creative Graphics Solutions India annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
13211Mar 242512164Mar 253461992Mar 26
Peak revenue ₹346 Cr, year to Mar 2026; lowest ₹132 Cr, year to Mar 2024

Operating and net margin, per cent

  • Operating margin
  • Net margin
14.2%5.4%14.2%12.9%9.7%8.2%8.3%5.4%Mar 24Mar 25Mar 26

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue346
  2. Materials and goods−258
  3. Employee costs−29
  4. Other expenses−26
  5. Operating profit33
  6. Depreciation−5.5
  7. Other income+3.0
  8. One-off items0.0
  9. Finance costs−6.7
  10. Profit before tax24
  11. Tax−5.4
  12. Net profit19

What the company owns

  • Receivables₹114 Cr
  • Plant, investments and other assets₹101 Cr
  • Inventory₹56 Cr
  • Cash and bank₹9 Cr

What pays for it: net worth and liabilities

  • Net worth₹126 Cr
  • Borrowings₹92 Cr
  • Owed to suppliers₹46 Cr
  • Other liabilities₹16 Cr

Profit and loss

Consolidated, ₹ crore, years to March.Creative Graphics Solutions India half-yearly results

₹ croreMar 2024Mar 2025Mar 2026
Revenue from operations132251346
113219313
Materials and goods bought80165258
Employee costs182329
Other expenses153126
Operating profit before depreciation193233
Operating margin14.2%12.9%9.7%
Materials, % of revenue60.4%65.9%74.7%
Employee costs, % of revenue13.8%9.1%8.3%
Other expenses, % of revenue11.6%12.2%7.4%
Depreciation and amortisation456
Operating profit after depreciation142728
Other income453
Finance costs357
One-off items000
Profit before tax152824
475
Net profit112119
Net margin8.2%8.3%5.4%

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2025Mar 2026
107126
Share capital2424
Reserves82101
6492
94122
1733
Total assets218280
5078
168201
Net debt4183
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the year to Mar 2024, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2025Mar 2026
−22.3−9.0
−26.0−10.9
−59.5−40.0
Receivables−29.5−39.0
Inventories−26.9−9.3
Payables13.49.2
Other working capital−16.6−0.9
Tax paid−3.6−3.1
Interest paid4.75.0
Capital spending17.527.2
Free cash flow−39.8−36.2
−20.2−26.6
59.922.3
Dividends paid0.40.0
Shares bought back0.00.0
Shares issued50.10.0
Net change in cash17.4−13.4
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the year to Mar 2024.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2024Mar 2025Mar 2026
Earnings per share₹13.00₹8.58₹7.72
Diluted earnings per share₹13.00₹8.58₹7.72
Book value per share–₹43.94₹51.67
Shareholder yield–−14.3%0.0%
Market cap at the year end (₹ crore)–348346
RatioMar 2024Mar 2025Mar 2026
Revenue growth–90.8%37.8%
Operating profit growth–73.5%3.4%
Net profit growth–92.1%−9.7%
Earnings per share growth–−34.0%−10.0%
–19.5%16.1%
––−3.3 pts
From the net margin––−6.7 pts
From asset turnover––2.6 pts
From borrowing––0.8 pts
Return on capital employed–15.9%12.8%
Cash conversion–−107.2%−47.9%
Interest cover4.15.84.2
Debt to equity–0.600.73
Receivable days–109120
Inventory days–10279
Payable days–8165
Cash conversion cycle, days–130134
Working capital days–144140
Asset turnover–1.151.39
Assets per rupee of net worth–2.042.14
Sales per rupee of plant–5.274.77
Capital spending to depreciation–3.404.94
Plant being built, % of plant in use–0.0%0.0%
No balance sheet is on record for the year to Mar 2024, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
7.5%
Cash from operations against operating profit
−26.9%
Measure3 years
Return on equity, average17.8%
Return on capital employed, average14.4%
Operating margin, average12.2%
Net margin, average7.3%
Asset turnover, average1.27
Cash conversion cycle, days, average132
Interest cover, average4.7
Debt to equity, average0.67

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations−9.0
Cash from investing−26.6
Cash from financing22.3
Capital spending27.2
Dividends paid0.0
Shares bought back0.0
Shares issued for cash0.0
Borrowings raised28.0
Borrowings repaid0.0

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2024Mar 2025Mar 2026
Altman Z-scorePublished threshold 1.81–4.473.80
Beneish M-scorePublished threshold −1.78––−0.05
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––21.87
Receivables growth less revenue growthOur threshold 0 percentage points––14.17
Inventory growth less cost-of-goods growthOur threshold 0 percentage points––−36.14
Other current assets growth less revenue growthOur threshold 5 per cent of revenue––−0.51
Assets under construction, years of additionsOur threshold 2 years of additions––0.00
Effective tax ratePublished threshold 17.16 per cent26.1125.4022.36
Tax charged less tax paid, % of profitOur threshold 10 percentage points–12.369.61
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
12 Oct 2026CARE Ratings LimitedIssuer RatingLong-term scaleCARE BBBNew, NewStable
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.