Bansal Wire Industries logo

Bansal Wire Industries financials: balance sheet, profit and loss, cash flow

NSE: BANSALWIREBSE: 544209Industrial ProductsSmall Cap

Bansal Wire Industries Limited · Face value ₹1 · Listed Jul 2024 · Issue price ₹256
Last close ₹57.90down ₹0.60 (1.03%)BSE ₹58.05

Share price at the NSE close on 29 Oct 2026. Previous close ₹58.50.

29 Oct: open ₹60.00, high ₹60.00, low ₹57.30

52-week range of traded prices to 29 Oct 2026
₹44.50Low, 30 Mar 2026₹74.00High, 3 Jul 2026
Market cap
₹4,532 Cr819th largest listed
P/E
28.92
P/B
3.01
Dividend yield
Nonein the last 12 months
ROE
11.0%
ROCE
14.3%
Debt to equity
0.22
Volume, NSE
2,10,85653.3% delivered

Bansal Wire Industries' financial statements for the 2 years to Mar 2026, consolidated: the company and its subsidiaries together, with the half year to Sep 2026 after them.

2 years at a glance

₹ crore, years to March.Bansal Wire Industries annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
3,507146608Mar 254,160161552Mar 26
Peak revenue ₹4,160 Cr, year to Mar 2026; lowest ₹3,507 Cr, year to Mar 2025

Operating and net margin, per cent

  • Operating margin
  • Net margin
7.7%3.9%7.7%7.5%4.2%3.9%Mar 25Mar 26

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue4,160
  2. Materials and goods−3,189
  3. Employee costs−184
  4. Other expenses−477
  5. Operating profit310
  6. Depreciation−57
  7. Other income+13
  8. One-off items−3.0
  9. Finance costs−56
  10. Profit before tax207
  11. Tax−46
  12. Net profit161

What the company owns

  • Plant, investments and other assets₹1,208 Cr
  • Inventory₹708 Cr
  • Receivables₹594 Cr
  • Cash and bank₹7 Cr

What pays for it: net worth and liabilities

  • Net worth₹1,431 Cr
  • Borrowings₹552 Cr
  • Owed to suppliers₹369 Cr
  • Other liabilities₹165 Cr

Profit and loss

Consolidated, ₹ crore, years to March. The last column is the twelve months to Sep 2026, the latest four quarters added.Bansal Wire Industries quarterly results

₹ croreMar 2025Filed 20 MayMar 2026Filed 29 AprSep 2026Twelve monthsFiled 22 Oct
Revenue from operations3,5074,1604,641
3,2383,8504,319
Materials and goods bought2,7243,1893,593
Employee costs144184197
Other expenses371477528
Operating profit before depreciation269310323
Operating margin7.7%7.5%6.9%
Materials, % of revenue77.7%76.7%77.4%
Employee costs, % of revenue4.1%4.4%4.3%
Other expenses, % of revenue10.6%11.5%11.4%
Depreciation and amortisation305761
Operating profit after depreciation239253262
Other income9137
Finance costs385662
Profit before one-off items and tax210210207
One-off items0−3−3
Profit before tax210207204
644647
146161157
Other comprehensive income011
Total comprehensive income146162158
Net margin4.2%3.9%3.4%

Balance sheet

Consolidated, ₹ crore, at 31 March. The last column is the half year to Sep 2026, after the latest full year: the balance sheet at its end.

₹ croreMar 2025Filed 20 MayMar 2026Filed 29 AprSep 2026Half yearFiled 22 Oct
1,2691,4311,504
Share capital787878
Reserves1,1911,3521,426
608552333
696890943
204197179
Total assets2,1682,5172,626
8981,0611,108
1,2701,4561,518
Net debt602545327
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only.

Cash flow

Consolidated, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2025Filed 20 MayMar 2026Filed 29 AprSep 2026Half year
−151333339
−91374360
−36655199
Receivables−119−119−58
Inventories−325−6959
Payables128181259
Other working capital−5161−62
Tax paid−60−41−21
Capital spending46323369
Free cash flow−613101270
−444−223−87
595−110−253
Dividends paid000
Shares bought back000
Shares issued70500
Net change in cash00−1
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2025Filed 20 MayMar 2026Filed 29 Apr
₹1.95₹2.06
As stated that year₹9.73₹10.28
₹1.95₹2.06
₹16.21₹18.28
Shareholder yield−11.6%0.0%
Market cap at the year end (₹ crore)6,0613,522
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Ratios

Consolidated, years to March.Bansal Wire Industries PE ratio and valuation

RatioMar 2025Filed 20 MayMar 2026Filed 29 Apr
Revenue growth–18.6%
Operating profit growth–15.4%
Net profit growth–10.0%
Earnings per share growth–5.7%
11.4%11.9%
–0.5 pts
From the net margin–−0.7 pts
From asset turnover–1.0 pts
From borrowing–0.2 pts
Return on capital employed12.7%12.8%
Cash conversion−103.1%207.0%
Interest cover6.34.5
Debt to equity0.480.39
Receivable days5052
Inventory days8681
Payable days2542
Cash conversion cycle, days11091
Working capital days10887
Asset turnover1.621.78
Assets per rupee of net worth1.711.74
Sales per rupee of plant5.065.01
Capital spending to depreciation15.424.07
Plant being built, % of plant in use25.7%25.7%

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
6.9%
Cash from operations against operating profit
107.4%
Measure3 years
Return on equity, average11.7%
Return on capital employed, average12.7%
Operating margin, average7.6%
Net margin, average4.0%
Asset turnover, average1.70
Cash conversion cycle, days, average101
Interest cover, average5.4
Debt to equity, average0.43

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations333
Cash from investing−223
Cash from financing−110
Capital spending233
Dividends paid0
Shares bought back0
Shares issued for cash0
Borrowings raised0
Borrowings repaid56

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2025Mar 2026
Altman Z-scorePublished threshold 1.817.134.97
Beneish M-scorePublished threshold −1.78–−2.66
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–2.17
Receivables growth less revenue growthOur threshold 0 percentage points–6.18
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–−6.20
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–−0.06
Assets under construction, years of additionsOur threshold 2 years of additions–1.09
Effective tax ratePublished threshold 17.16 per cent30.3822.22
Tax charged less tax paid, % of profitOur threshold 10 percentage points1.672.57
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
14 Oct 2025CRISIL Ratings LimitedBank FacilitiesCrisil A+Review, Re-affirmStable530
14 Oct 2025CRISIL Ratings LimitedBank FacilitiesCrisil A1Review, Re-affirm15
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.