Indef Manufacturing logo

Indef Manufacturing financials: balance sheet, profit and loss, cash flow

NSE: BAJAJINDEFBSE: 544364Industrial ManufacturingSmall Cap

Indef Manufacturing Limited · Face value ₹1 · Listed Feb 2025
Last close ₹180.21up ₹0.96 (0.54%)BSE ₹180.75

Share price at the NSE close on 28 Oct 2026. Previous close ₹179.25.

28 Oct: open ₹184.40, high ₹184.40, low ₹177.51

52-week range of traded prices to 28 Oct 2026
₹171.00Low, 27 Oct 2026₹421.00High, 29 Oct 2025
Market cap
₹577 Cr1,547th largest listed
P/E
24.63
P/B
2.14
Dividend yield
1.11%
ROE
9.0%
ROCE
4.5%
Debt to equity
0.00
Volume, NSE
3,23354.5% delivered

Indef Manufacturing's financial statements for the 2 years to Mar 2026, consolidated: the company and its subsidiaries together, with the twelve months to Jun 2026 after them. It had no borrowings at 31 Mar 2026.

2 years at a glance

₹ crore, years to March.Indef Manufacturing annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
179340Mar 25208230Mar 26
Peak revenue ₹208 Cr, year to Mar 2026; lowest ₹179 Cr, year to Mar 2025

Operating and net margin, per cent

  • Operating margin
  • Net margin
19.1%11.2%17.1%11.2%19.1%11.3%Mar 25Mar 26

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue208
  2. Materials and goods−113
  3. Employee costs−30
  4. Other expenses−41
  5. Operating profit23
  6. Depreciation−6.5
  7. Other income+8.2
  8. One-off items−0.6
  9. Finance costs−0.4
  10. Profit before tax24
  11. Tax−0.6
  12. Net profit23

What the company owns

  • Plant, investments and other assets₹262 Cr
  • Receivables₹32 Cr
  • Inventory₹32 Cr
  • Cash and bank₹6 Cr

What pays for it: net worth and liabilities

  • Net worth₹269 Cr
  • Owed to suppliers₹33 Cr
  • Other liabilities₹30 Cr

Profit and loss

Consolidated, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.Indef Manufacturing quarterly results

₹ croreMar 2025Mar 2026Filed 25 MayJun 2026Twelve monthsFiled 12 Aug
Revenue from operations179208202
148184184
Materials and goods bought95113111
Employee costs243032
Other expenses294141
Operating profit before depreciation312319
Operating margin17.1%11.2%9.2%
Materials, % of revenue53.0%54.3%54.8%
Employee costs, % of revenue13.4%14.6%15.6%
Other expenses, % of revenue16.5%19.9%20.4%
Depreciation and amortisation567
Operating profit after depreciation251712
Other income17812
Finance costs000
Profit before one-off items and tax422523
One-off items0−1−1
Profit before tax422423
81−1
342323
Other comprehensive income000
Total comprehensive income342424
Net margin19.1%11.3%11.5%

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2025Mar 2026Filed 25 May
253269
253270
Share capital33
Reserves250267
Belonging to outside owners of subsidiaries–−1
Borrowings00
3355
168
Total assets301332
238258
6374
Net debt−6−6
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2025Mar 2026Filed 25 May
4.823.3
10.130.5
−21.16.9
Receivables−12.61.1
Inventories0.2−9.5
Payables0.38.0
Other working capital−9.07.2
Tax paid−5.3−7.2
Capital spending8.85.5
Free cash flow−4.017.8
−10.3−14.3
−1.4−9.0
Dividends paid0.06.4
Shares bought back0.00.0
Shares issued0.00.0
Net change in cash−6.80.0
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.Indef Manufacturing dividend history

₹ per shareMar 2025Mar 2026Filed 25 May
Earnings per share₹10.68₹7.38
Diluted earnings per share₹10.68₹7.38
Dividend per share₹2.00₹2.00
Book value per share₹79.03₹84.30
Dividend payout18.7%27.1%
Shareholder yield0.0%0.9%
Market cap at the year end (₹ crore)818677

Ratios

Consolidated, years to March.Indef Manufacturing PE ratio and valuation

RatioMar 2025Mar 2026Filed 25 May
Revenue growth–16.3%
Operating profit growth–−23.9%
Net profit growth–−31.5%
Earnings per share growth–−30.9%
13.5%9.0%
–−4.5 pts
From the net margin–−5.5 pts
From asset turnover–0.9 pts
From borrowing–0.2 pts
Return on capital employed10.0%6.2%
Cash conversion14.1%99.5%
Interest cover59.844.3
Debt to equity0.000.00
Receivable days6556
Inventory days85102
Payable days89107
Cash conversion cycle, days6251
Working capital days5022
Asset turnover0.590.66
Assets per rupee of net worth1.191.21
Sales per rupee of plant6.656.79
Capital spending to depreciation1.700.84
Plant being built, % of plant in use9.1%0.6%

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
7.5%
Cash from operations against operating profit
100.1%
Measure3 years
Return on equity, average11.3%
Return on capital employed, average8.1%
Operating margin, average14.2%
Net margin, average15.2%
Asset turnover, average0.62
Cash conversion cycle, days, average57
Interest cover, average52.0
Debt to equity, average0.00

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations23.3
Cash from investing−14.3
Cash from financing−9.0
Capital spending5.5
Dividends paid6.4
Shares bought back0.0
Shares issued for cash0.0
Borrowings raised0.0
Borrowings repaid0.0

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2025Mar 2026
Altman Z-scorePublished threshold 1.8112.458.48
Beneish M-scorePublished threshold −1.78–−2.55
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–4.55
Receivables growth less revenue growthOur threshold 0 percentage points–−16.48
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–22.91
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–0.70
Assets under construction, years of additionsOur threshold 2 years of additions–0.02
Effective tax ratePublished threshold 17.16 per cent18.572.48
Tax charged less tax paid, % of profitOur threshold 10 percentage points5.87−27.73
A threshold marked as ours has no published figure; it is the line we read the check against.