AUDROC logo

AUDROC financials: balance sheet, profit and loss, cash flow

BSE: 530889Textiles & ApparelsSmall Cap

AUDROC Limited · Face value ₹1 · Listed Jul 1995
Last close ₹32.77up ₹0.64 (1.99%)

Share price at the BSE close on 30 Oct 2026. Previous close ₹32.13.

30 Oct: open ₹32.77, high ₹32.77, low ₹32.77

Market cap
₹21 Cr4,350th largest listed
P/E
33.37
P/B
Shares changed
Dividend yield
0.02%
ROE
2.5%
ROCE
94.3%
Debt to equity
1.27
Volume, BSE
594

AUDROC's financial statements for the 10 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the twelve months to Jun 2026 after them. It had no borrowings at 31 Mar 2026.

10 years at a glance

₹ crore, years to March.AUDROC annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
1.0−3.0Mar 170.7−4.9Mar 180−4.80Mar 19−0.2Mar 200−0.30Mar 210−0.10Mar 220−2.30Mar 230−0.20Mar 240−0.40Mar 252.50.20Mar 26
Peak revenue ₹2.50 Cr, year to Mar 2026; lowest ₹0.00 Cr, year to Mar 2019Back to profit in the year to Mar 2026, ₹0.18 Cr

Operating and net margin, per cent

  • Operating margin
  • Net margin
7.1%−718.7%7.1%−316.8%−718.7%7.1%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue2.5
  2. Materials and goods−1.4
  3. Employee costs−0.2
  4. Other expenses−0.8
  5. Operating profit0.2
  6. Depreciation0.0
  7. Other income0.0
  8. One-off items0.0
  9. Finance costs0.0
  10. Profit before tax0.2
  11. Tax0.0
  12. Net profit0.2

What the company owns

  • Plant, investments and other assets₹7 Cr
  • Receivables₹3 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Other liabilities₹8 Cr
  • Owed to suppliers₹1 Cr
  • Net worth₹1 Cr

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.AUDROC quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 7 AprJun 2026Twelve monthsFiled 17 Jul
Revenue from operations0.960.680.00–0.000.000.000.000.002.503.49
––0.18–0.430.210.180.270.512.322.85
Materials and goods bought––0.00–0.000.000.000.030.001.362.02
Employee costs––0.06–0.010.010.020.000.020.190.21
Other expenses––0.12–0.410.200.160.240.490.760.62
Operating profit before depreciation––−0.18–−0.43−0.21−0.18−0.27−0.510.180.64
Operating margin–––––––––7.1%–
Materials, % of revenue–––––––––54.5%–
Employee costs, % of revenue–––––––––7.8%–
Other expenses, % of revenue–––––––––30.6%–
Depreciation and amortisation0.100.100.10–0.000.000.000.000.000.000.00
Operating profit after depreciation––−0.28–−0.43−0.21−0.18−0.27−0.510.180.64
Other income0.030.270.10–0.110.100.180.060.060.000.00
Finance costs––0.000.000.000.000.000.000.000.000.00
Profit before one-off items and tax−0.42−0.04−0.19−0.16−0.32−0.120.00−0.21−0.450.180.64
One-off items−2.78−4.56−4.71–0.000.00−2.32−0.030.000.000.00
Profit before tax−3.20−4.60−4.89−0.16−0.32−0.12−2.32−0.24−0.450.180.64
−0.160.27−0.080.010.010.010.000.000.000.000.00
Net profit−3.04−4.87−4.81−0.17−0.33−0.13−2.32−0.24−0.450.180.64
Net margin−316.8%−718.7%–––––––7.1%–
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2017 and Mar 2018: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2020: the statement does not state its revenue or depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 7 Apr
17.9–17.417.314.914.750.00.7
Share capital63.4–63.463.463.463.450.00.5
Reserves−45.5–−46.0−46.2−48.5−48.70.00.2
Borrowings0.0–0.00.00.00.00.00.0
0.2–0.70.60.82.67.59.2
Liabilities due after a year0.0–0.00.00.00.00.00.0
Total assets18.1–18.017.815.717.357.59.9
11.5–7.67.65.34.954.84.7
6.6–10.410.210.412.42.65.2
Net debt−0.1–0.00.0−0.2−1.60.00.0
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017, Mar 2018 and Mar 2020, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 7 Apr
−0.10.0−2.11.4−37.549.5
0.00.0−2.11.4−37.549.5
0.30.10.21.6−37.049.3
Receivables0.00.00.00.07.9−2.5
Payables0.00.00.10.2−0.31.4
Other working capital0.30.10.11.4−44.650.4
Tax paid0.00.00.00.00.00.0
Interest paid0.00.00.00.00.00.0
Capital spending0.00.00.00.00.00.0
Free cash flow−0.10.0−2.11.4−37.549.5
0.00.00.00.10.10.0
Cash from financing0.00.02.30.035.7−49.5
Dividends paid0.00.00.00.00.00.0
Shares bought back0.00.00.00.0–0.0
Shares issued0.00.02.30.013.449.5
Net change in cash−0.10.00.21.4−1.60.0
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020. Shares bought back is left blank for the year to Mar 2025: the amount stated for buying back shares is more than a company may spend on a buyback, a quarter of its net worth at the start of the period, so it is not shown, nor the yield made from it.

Per share

Standalone, ₹ per share, years to March.AUDROC dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 7 Apr
–––––––––₹0.05
As stated that year−₹0.05–−₹0.08–−₹0.01₹0.00−₹0.04₹0.00−₹0.01₹0.36
–––––––––₹0.05
–––––––––₹0.01
–––––––––₹0.19
Dividend payout–––––––––11.2%
Shareholder yield––––0.0%0.0%–––−666.2%
Market cap at the year end (₹ crore)101091028141–––7
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from. Shareholder yield is left blank for the year to Mar 2025: the amount stated for buying back shares is more than a company may spend on a buyback, a quarter of its net worth at the start of the period, so it is not shown, nor the yield made from it.

Ratios

Standalone, years to March.AUDROC PE ratio and valuation

RatioMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 7 Apr
Revenue growth−29.2%−100.0%–––––––
Return on equity––––––––0.7%
Return on capital employed–−1.6%–−2.5%−1.2%−1.2%−1.8%−1.0%26.3%
Cash conversion––––––––27,794.3%
Debt to equity–0.00–0.000.000.000.000.000.00
Receivable days––––––––365
Inventory days––––––0–0
Payable days––––––4,061–370
Cash conversion cycle, days––––––––−5
Working capital days––––––––−590
Asset turnover–0.00–0.000.000.000.000.000.07
Assets per rupee of net worth–1.01–1.041.041.041.111.161.33
Sales per rupee of plant–0.00–0.000.000.00–––
Plant being built, % of plant in use––––0.0%0.0%–––
Interest cover is left blank for the year to Mar 2019: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017, Mar 2018 and Mar 2020, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
0.5%
Cash from operations against operating profit
27,794.3%
Measure5 years3 years
Return on capital employed, average4.2%7.8%
Asset turnover, average0.010.02
Debt to equity, average0.000.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations11.313.449.5
Cash from investing0.20.20.0
Cash from financing−11.4−13.8−49.5
Capital spending0.00.00.0
Dividends paid0.00.00.0
Shares bought back––0.0
Shares issued for cash65.362.949.5
Borrowings raised0.00.00.0
Borrowings repaid0.00.00.0