Ashirwad Capital logo

Ashirwad Capital financials: balance sheet, profit and loss, cash flow

BSE: 512247FinanceSmall Cap

Ashirwad Capital Ltd. · Face value ₹1 · Listed Oct 1985
Last close ₹2.19down ₹0.02 (0.91%)

Share price at the BSE close on 28 Oct 2026. Previous close ₹2.21.

28 Oct: open ₹2.23, high ₹2.23, low ₹2.15

52-week range of traded prices to 28 Oct 2026
₹2.01Low, 26 Oct 2026₹3.48High, 26 Nov 2025
Market cap
₹20 Cr4,001st largest listed
P/E
15.14
P/B
1.03
Dividend yield
Nonein the last 12 months
ROE
6.8%
ROCE
7.3%
Debt to equity
0.16
Volume, BSE
25,556

Ashirwad Capital's financial statements for the 10 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the twelve months to Jun 2026 after them.

10 years at a glance

₹ crore, years to March.Ashirwad Capital annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
0.50.6Mar 170.70.9Mar 180.90.70Mar 190.40.30Mar 200.60.60Mar 211.11.00Mar 220.80.80Mar 231.61.50Mar 241.00.82.8Mar 251.51.03.0Mar 26
Peak revenue ₹1.64 Cr, year to Mar 2024; lowest ₹0.38 Cr, year to Mar 2020

Operating and net margin, per cent

  • Operating margin
  • Net margin
128.8%70.2%88.6%70.2%85.3%91.3%86.2%91.6%84.3%84.9%114.7%128.8%74.7%76.6%93.0%90.8%99.4%94.4%81.6%71.3%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue1.5
  2. Employee costs0.0
  3. Other expenses−0.2
  4. Operating profit1.2
  5. Depreciation0.0
  6. Other income+0.2
  7. One-off items0.0
  8. Finance costs−0.3
  9. Profit before tax1.2
  10. Tax−0.1
  11. Net profit1.0

What the company owns

  • Plant, investments and other assets₹22 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹19 Cr
  • Borrowings₹3 Cr
  • Other liabilities₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.Ashirwad Capital quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 28 MayMar 2026Filed 29 MayJun 2026Twelve monthsFiled 13 Aug
Revenue from operations0.520.710.940.380.621.090.761.641.031.451.87
––0.110.110.090.090.110.140.160.220.25
Materials and goods bought––0.000.000.000.000.000.000.000.000.00
Employee costs––0.020.020.010.010.020.010.020.020.02
Other expenses––0.090.100.080.080.090.120.140.200.23
Operating profit before depreciation––0.840.270.531.000.661.500.871.231.62
Operating margin––88.6%70.2%85.3%91.3%86.2%91.6%84.3%84.9%86.8%
Materials, % of revenue––0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Employee costs, % of revenue––1.6%4.7%2.3%1.2%2.4%0.9%2.1%1.5%1.2%
Other expenses, % of revenue––9.8%25.1%12.3%7.4%11.4%7.5%13.6%13.6%12.1%
Depreciation and amortisation−0.01−0.010.010.010.010.010.010.010.010.010.01
Operating profit after depreciation––0.830.260.520.990.651.500.861.221.61
Other income–0.070.070.080.090.130.200.240.200.250.25
Finance costs––0.000.000.000.000.000.000.080.290.36
One-off items––0.000.000.000.000.000.000.000.000.00
Profit before tax0.651.030.890.330.601.120.851.730.981.191.50
––0.190.040.030.130.090.180.140.150.20
Net profit0.590.920.700.290.580.990.761.550.841.041.30
Other comprehensive income––0.00−2.522.772.05−0.134.10−0.36−1.37−1.37
Total comprehensive income––0.70−2.233.343.040.635.650.48−0.34−0.07
Net margin114.7%128.8%74.7%76.6%93.0%90.8%99.4%94.4%81.6%71.3%69.7%
Tax is left blank for the years to Mar 2017 and Mar 2018: profit before tax less the tax charge stated does not come to the profit after tax the same statement states, so the tax charge is not shown. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2017 and Mar 2018: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 28 MayMar 2026Filed 29 May
7.26.39.612.613.318.919.419.1
Share capital4.04.04.04.04.06.09.09.0
Reserves3.22.35.68.69.312.910.410.1
0.00.00.00.00.00.02.83.0
0.20.10.10.20.10.2–3.2
0.10.10.10.10.10.1–0.1
Total assets7.56.49.712.913.419.222.422.3
6.15.29.712.111.916.5–22.2
1.41.20.00.81.62.7–0.0
Net debt−1.0−1.20.0−0.80.00.02.82.9
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 28 MayMar 2026Filed 29 May
−0.020.97−1.65−1.282.160.05
0.001.12−1.51−1.14–0.05
0.000.00−1.68−2.88–0.15
Payables0.000.00−0.02−0.09–−0.13
Other working capital0.000.00−1.66−2.79–0.28
Tax paid−0.01−0.040.000.00–0.00
Capital spending0.000.000.000.000.000.00
Free cash flow−0.020.97−1.65−1.282.160.05
−1.170.770.891.28−4.850.07
0.000.000.000.002.69−0.09
Dividends paid0.000.000.000.000.000.00
Shares bought back0.000.000.000.000.000.00
Shares issued0.000.000.000.000.000.00
Net change in cash−1.181.74−0.760.000.000.03
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.Ashirwad Capital dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 28 MayMar 2026Filed 29 May
₹0.07₹0.10₹0.08₹0.03₹0.06₹0.11₹0.08₹0.17₹0.09₹0.12
As stated that year₹0.15₹0.23₹0.18₹0.07₹0.14₹0.25₹0.19₹0.26₹0.09₹0.12
₹0.07₹0.10₹0.08₹0.03₹0.06₹0.11₹0.08₹0.17₹0.09₹0.12
₹0.02₹0.04₹0.04–––––––
––₹0.80₹0.70₹1.07₹1.40₹1.47₹2.10₹2.16₹2.12
Dividend payout27.0%43.6%56.7%–––––––
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)11.612.413.79.517.028.015.230.736.721.3
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Ratios

Standalone, years to March.Ashirwad Capital PE ratio and valuation

RatioMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 28 MayMar 2026Filed 29 May
Revenue growth38.0%32.6%−59.8%62.9%76.4%−30.1%115.0%−37.0%40.4%
Operating profit growth––−68.1%98.0%88.7%−34.0%128.5%−42.0%41.4%
Net profit growth54.9%−23.1%−58.7%97.6%72.2%−23.4%104.0%−45.6%22.8%
Earnings per share growth53.3%−21.7%−61.1%100.0%78.6%−24.0%105.3%−48.1%33.3%
–9.8%4.3%7.3%8.9%5.9%9.6%4.4%5.4%
––−5.4 pts2.9 pts1.7 pts−3.1 pts3.8 pts−5.2 pts1.0 pts
From the net margin––0.3 pts0.9 pts−0.2 pts0.9 pts−0.3 pts−1.3 pts−0.6 pts
From asset turnover––−5.7 pts2.1 pts1.8 pts−3.9 pts4.1 pts−4.2 pts1.2 pts
From borrowing––0.0 pts−0.1 pts0.0 pts0.0 pts0.0 pts0.3 pts0.4 pts
Return on capital employed–11.5%4.1%5.4%7.8%4.9%7.9%3.9%5.6%
Cash conversion–––−2.9%98.2%−217.4%−82.4%256.6%4.4%
Interest cover–––––––10.64.3
Debt to equity–0.000.000.000.000.000.000.140.16
Receivable days–000000–0
Working capital days–62−64−48−56679558–−47
Asset turnover–0.130.050.080.100.060.100.050.07
Assets per rupee of net worth–1.041.031.021.021.021.011.091.16
Sales per rupee of plant–5.132.173.726.885.0511.396.8010.24
Capital spending to depreciation–––0.000.000.000.000.000.00
Plant being built, % of plant in use–0.0%–0.0%––0.0%––
No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
4.6%
Cash from operations against operating profit
3.7%
Measure10 years5 years3 years
Revenue growth, yearly rate–18.6%23.9%
Profit growth, yearly rate–12.5%10.9%
Return on equity, average–6.8%6.5%
Return on capital employed, average–6.0%5.8%
Operating margin, average–87.7%87.0%
Net margin, average92.5%87.5%82.4%
Asset turnover, average–0.070.07
Interest cover, average––7.4
Debt to equity, average–0.060.10

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations0.260.930.05
Cash from investing−1.85−3.510.07
Cash from financing2.602.60−0.09
Capital spending0.000.000.00
Dividends paid0.000.000.00
Shares bought back0.000.000.00
Shares issued for cash0.000.000.00
Borrowings raised––0.20
Borrowings repaid––0.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––21.81−6.6611.539.4917.004.13
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––−0.30−0.59−0.240.27
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––−94.82−0.02−0.010.000.00––
Effective tax ratePublished threshold 17.16 per cent−8.78−10.6221.1412.844.8611.5210.6810.6014.1512.62
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––7.9610.6810.6014.1512.62
A threshold marked as ours has no published figure; it is the line we read the check against.