Alpex Solar logo

Alpex Solar financials: balance sheet, profit and loss, cash flow

NSE: ALPEXSOLARElectrical Equipment

Alpex Solar Limited · Face value ₹10 · Listed Feb 2024 · Issue price ₹115
Last close ₹678.15down ₹17.70 (2.54%)

Share price at the NSE close on 28 Oct 2026. Previous close ₹695.85.

28 Oct: open ₹695.85, high ₹695.85, low ₹676.00

52-week range of traded prices to 28 Oct 2026
₹650.00Low, 26 Oct 2026₹1,319.00High, 3 Nov 2025
Market cap
₹1,732 Cr
P/E
8.66
P/B
3.08
Dividend yield
Nonein the last 12 months
ROE
51.4%
ROCE
28.3%
Debt to equity
0.90
Volume, NSE
21,10073.9% delivered

Alpex Solar's financial statements for the 3 years to Mar 2026, consolidated: the company and its subsidiaries together, with the twelve months to Jun 2026 after them.

3 years at a glance

₹ crore, years to March.Alpex Solar annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
41327Mar 247808372Mar 252,223202507Mar 26
Peak revenue ₹2,223 Cr, year to Mar 2026; lowest ₹413 Cr, year to Mar 2024

Operating and net margin, per cent

  • Operating margin
  • Net margin
16.1%6.4%9.0%16.1%14.4%6.4%10.7%9.1%Mar 24Mar 25Mar 26

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue2,223
  2. Materials and goods−1,789
  3. Employee costs−30
  4. Other expenses−84
  5. Operating profit320
  6. Depreciation−24
  7. Other income+8.5
  8. One-off items−0.9
  9. Finance costs−23
  10. Profit before tax280
  11. Tax−78
  12. Joint ventures−0.9
  13. Net profit202

What the company owns

  • Plant, investments and other assets₹621 Cr
  • Inventory₹359 Cr
  • Receivables₹255 Cr
  • Cash and bank₹150 Cr

What pays for it: net worth and liabilities

  • Net worth₹562 Cr
  • Borrowings₹507 Cr
  • Owed to suppliers₹202 Cr
  • Other liabilities₹114 Cr

Profit and loss

Consolidated, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.Alpex Solar quarterly results

₹ croreMar 2024Mar 2025Mar 2026Filed 21 MayJun 2026Twelve monthsFiled 14 Aug
Revenue from operations4137802,2232,346
3766551,9032,015
Materials and goods bought3506031,7891,888
Employee costs13173036
Other expenses13358491
Operating profit before depreciation37125320332
Operating margin9.0%16.1%14.4%14.1%
Materials, % of revenue84.7%77.2%80.5%80.5%
Employee costs, % of revenue3.1%2.2%1.4%1.5%
Other expenses, % of revenue3.2%4.5%3.8%3.9%
Depreciation and amortisation392430
Operating profit after depreciation34117296302
Other income1389
Finance costs672335
Profit before one-off items and tax29112281277
One-off items50−1−1
Profit before tax34112280276
7297877
Share of profit of joint ventures and associates–0−11
2783202200
Other comprehensive income–000
Total comprehensive income–83202200
Net margin6.4%10.7%9.1%8.5%
Net margin without joint ventures and associates–10.7%9.1%–

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2025Mar 2026Filed 21 May
216562
216562
Share capital2426
Reserves192536
Belonging to outside owners of subsidiaries00
72507
236530
21292
Total assets4741,384
116478
357906
Net debt26357
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the year to Mar 2024, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2025Mar 2026Filed 21 May
82−116
82−68
−5−394
Receivables−54−131
Inventories−65−256
Payables7592
Other working capital39−99
Tax paid0−49
Interest paid02
Capital spending60241
Free cash flow22−357
−85−437
3553
Dividends paid00
Shares bought back00
Shares issued0111
Net change in cash00
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the year to Mar 2024.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2024Mar 2025Mar 2026Filed 21 May
Earnings per share–₹34.11₹80.52
Diluted earnings per share–₹34.11₹80.52
Book value per share–₹88.43₹219.94
Shareholder yield–0.0%−5.7%
Market cap at the year end (₹ crore)8131,3871,939

Ratios

Consolidated, years to March.Alpex Solar PE ratio and valuation

RatioMar 2024Mar 2025Mar 2026Filed 21 May
Revenue growth–89.1%185.0%
Operating profit growth–239.1%155.2%
Net profit growth–214.3%141.4%
Earnings per share growth––136.1%
–38.6%51.8%
––13.2 pts
From the net margin––−5.9 pts
From asset turnover––14.8 pts
From borrowing––4.3 pts
Return on capital employed–40.5%27.7%
Cash conversion–98.2%−57.4%
Interest cover5.516.012.9
Debt to equity–0.330.90
Receivable days–5842
Inventory days–6273
Payable days–6741
Cash conversion cycle, days–5374
Working capital days–6278
Asset turnover–1.652.39
Assets per rupee of net worth–2.192.39
Sales per rupee of plant–16.6019.60
Capital spending to depreciation–7.0010.02
Plant being built, % of plant in use–48.5%154.2%
No balance sheet is on record for the year to Mar 2024, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
21.7%
Cash from operations against operating profit
−36.2%
Measure3 years
Return on equity, average45.2%
Return on capital employed, average34.1%
Operating margin, average13.1%
Net margin, average8.7%
Asset turnover, average2.02
Cash conversion cycle, days, average64
Interest cover, average11.5
Debt to equity, average0.62

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations−116
Cash from investing−437
Cash from financing553
Capital spending241
Dividends paid0
Shares bought back0
Shares issued for cash111
Borrowings raised435
Borrowings repaid0

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2024Mar 2025Mar 2026
Altman Z-scorePublished threshold 1.81–6.594.61
Beneish M-scorePublished threshold −1.78––0.40
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––81.22
Receivables growth less revenue growthOur threshold 0 percentage points––−79.14
Inventory growth less cost-of-goods growthOur threshold 0 percentage points––53.57
Other current assets growth less revenue growthOur threshold 5 per cent of revenue––2.58
Assets under construction, years of additionsOur threshold 2 years of additions––1.93
Effective tax ratePublished threshold 17.16 per cent21.6225.6727.81
Tax charged less tax paid, % of profitOur threshold 10 percentage points–25.6710.33
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
19 Oct 2026CRISIL Ratings LimitedBank FacilitiesLong-term scaleCrisil A-Rating UpgradedStable3.05
19 Oct 2026CRISIL Ratings LimitedBank FacilitiesShort-term scaleCrisil A2+Rating Upgraded95
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.