Advance Lifestyles logo

Advance Lifestyles financials: balance sheet, profit and loss, cash flow

BSE: 521048Textiles & ApparelsSmall Cap

Advance Lifestyles Ltd. · Face value ₹10 · Listed May 1993
Last close ₹29.00₹0.00 (0.00%)

Share price at the BSE close on 29 Oct 2026. Previous close ₹29.00.

29 Oct: open ₹28.00, high ₹29.00, low ₹27.55

52-week range of traded prices to 29 Oct 2026
₹20.05Low, 9 Mar 2026₹34.00High, 30 Apr 2026
Market cap
₹18 Cr4,276th largest listed
P/E
2.87
P/B
0.56
Dividend yield
Nonein the last 12 months
ROE
20.9%
ROCE
−0.7%
Debt to equity
1.28
Volume, BSE
59

Advance Lifestyles' financial statements for the 10 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the twelve months to Jun 2026 after them.

10 years at a glance

₹ crore, years to March.Advance Lifestyles annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
0.00.3Mar 17138.4Mar 1808.40Mar 190−4.444Mar 200−0.444Mar 2100.944Mar 222.30.043Mar 2300.240Mar 2401.443Mar 2504.541Mar 26
Peak revenue ₹13 Cr, year to Mar 2018; lowest ₹0.00 Cr, year to Mar 2019A loss in 2 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin
28,400.0%−16.0%−16.0%28,400.0%63.5%1.2%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.0
  2. Employee costs−0.2
  3. Other expenses−0.3
  4. Operating profit−0.5
  5. Depreciation0.0
  6. Other income+7.7
  7. One-off items0.0
  8. Finance costs−2.7
  9. Profit before tax4.5
  10. Tax0.0
  11. Net profit4.5

What the company owns

  • Plant, investments and other assets₹76 Cr
  • Cash and bank₹1 Cr
  • Inventory₹0 Cr

What pays for it: net worth and liabilities

  • Borrowings₹41 Cr
  • Net worth₹32 Cr
  • Other liabilities₹3 Cr

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.Advance Lifestyles quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 27 MayJun 2026Twelve monthsFiled 11 Aug
Revenue from operations0.013.20.00.00.00.02.30.00.00.015.2
––0.24.50.40.32.70.30.30.515.7
Materials and goods bought––0.00.00.00.02.30.00.00.015.2
Employee costs––0.10.10.10.10.10.10.10.20.2
Other expenses––0.14.30.30.20.30.20.20.30.3
Operating profit before depreciation––−0.2−4.5−0.4−0.3−0.4−0.3−0.3−0.5−0.5
Operating margin––––––−16.0%––––
Materials, % of revenue––––––99.9%––––
Employee costs, % of revenue––––––4.1%––––
Other expenses, % of revenue––––––12.1%––––
Depreciation and amortisation0.00.00.00.00.00.00.00.00.00.00.0
Operating profit after depreciation––−0.2−4.5−0.4−0.3−0.4−0.3−0.3−0.5−0.5
Other income0.013.213.20.10.0−0.20.43.54.57.79.5
Finance costs0.70.00.00.00.00.00.02.52.72.72.7
Profit before one-off items and tax0.413.013.0−4.4−0.4−0.50.00.81.54.56.3
One-off items––0.00.00.00.00.0−0.50.00.00.0
Profit before tax0.413.013.0−4.4−0.4−0.50.00.31.54.56.3
–4.64.60.00.0−1.40.00.10.10.00.0
Net profit0.38.48.4−4.4−0.40.90.00.21.44.56.3
Net margin28,400.0%63.5%––––1.2%––––
Tax is left blank for the year to Mar 2017: profit before tax less the tax charge stated does not come to the profit after tax the same statement states, so the tax charge is not shown. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2017 and Mar 2018: revenue, other income and exceptional items less the total expenses stated do not come to the profit before tax the same statement states, so the operating expenses cannot be told apart from the rest.
Earlier years, Mar 2014 to Mar 2016
₹ croreMar 2014Mar 2015Mar 2016
Revenue from operations––0.20
––0.50
Materials and goods bought––0.20
Employee costs––0.11
Other expenses––0.13
Operating profit before depreciation––−0.30
Operating margin––−146.1%
Materials, % of revenue––99.6%
Employee costs, % of revenue––54.1%
Other expenses, % of revenue––64.5%
Depreciation and amortisation0.020.050.02
Operating profit after depreciation––−0.31
Other income–0.020.01
Finance costs−0.11−1.89−0.29
Profit before one-off items and tax−0.371.33−0.02
Profit before tax−0.371.33−0.02
Tax−0.070.230.01
Net profit−0.301.11−0.02
Net margin––−11.8%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 27 May
34.730.329.930.930.926.427.832.3
Share capital3.13.13.13.13.16.26.26.2
Reserves31.627.226.827.827.820.221.626.1
0.043.643.943.643.240.342.741.4
7.34.34.32.72.810.810.710.4
40.044.244.544.544.032.435.133.9
Liabilities going with businesses held for sale–––––0.6––
82.078.878.778.077.770.273.776.6
75.772.572.477.877.339.927.00.8
6.26.36.30.20.427.445.975.8
Net debt0.043.643.943.643.140.342.740.8
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 27 May
−0.4–0.8−0.8−1.5−69.0
−0.4–0.82.2−4.2−69.0
Of which working capital––0.8−0.5−5.7−66.0
Tax paid––0.00.00.00.0
Capital spending––0.00.00.00.0
Free cash flow−0.4–0.8−0.8−1.5−69.0
––−0.30.51.769.7
––−0.40.2−0.30.0
Dividends paid––0.00.00.00.0
Shares bought back––0.00.00.00.0
Shares issued––0.00.00.00.0
Net change in cash−0.4–0.1−0.10.00.6
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2020 and Mar 2022.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 27 May
₹0.46₹13.51₹13.50−₹7.07−₹0.25₹1.52₹0.05₹0.34₹2.29₹7.20
As stated that year₹0.91₹27.01₹27.00−₹14.13−₹0.49₹3.03₹0.09₹0.34₹2.29₹7.20
₹0.46₹13.51₹13.50−₹7.07−₹0.25₹1.52₹0.05₹0.34₹2.29₹7.20
––₹55.76₹48.70₹48.08₹49.59₹49.63₹42.42₹44.71₹51.91
Shareholder yield––––––0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)5.47.712.0––10.620.529.119.014.9
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Ratios

Standalone, years to March.Advance Lifestyles PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 27 May
Revenue growth−99.5%13,24,500.0%−100.0%––––−100.0%––
Net profit growth–2,860.9%0.0%–––−97.1%659.6%578.2%214.1%
Earnings per share growth–2,868.1%0.0%–––−97.0%655.6%573.5%214.4%
Return on equity––––––0.1%–––
Return on capital employed––−0.7%−6.0%−0.5%−0.4%−0.5%−0.4%−0.4%−0.7%
Cash conversion––––––2,994.6%−381.0%−102.1%−1,539.9%
Debt to equity––0.001.441.471.411.401.531.541.28
Receivable days––––––0–––
Inventory days––––––23–––
Payable days––––––0–––
Cash conversion cycle, days––––––23–––
Working capital days––––––−401–––
Asset turnover––0.000.000.000.000.030.000.000.00
Assets per rupee of net worth––2.362.472.612.582.522.582.652.50
Sales per rupee of plant––0.000.000.000.0097.540.000.000.00
Capital spending to depreciation––––––2.000.000.000.00
Plant being built, % of plant in use––0.0%–0.0%–0.0%0.0%0.0%0.0%
Interest cover is left blank for the years to Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2024, Mar 2025 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
6.0%
Measure5 years3 years
Profit growth, yearly rate–444.9%
Return on capital employed, average−0.5%−0.5%
Asset turnover, average0.010.00
Debt to equity, average1.431.45

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations−71.3−69.0
Cash from investing71.869.7
Cash from financing0.00.0
Capital spending0.00.0
Dividends paid0.00.0
Shares bought back0.00.0
Shares issued for cash0.00.0
Borrowings repaid0.50.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Altman Z-scorePublished threshold 1.81–––––0.580.761.221.422.01
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––––−0.620.761.655.13
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––––−0.86−11.65
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––––––99.99––
Other current assets growth less revenue growthOur threshold 5 per cent of revenue––––––0.00–––
Assets under construction, years of additionsOur threshold 2 years of additions––––––0.000.00–0.00
Effective tax ratePublished threshold 17.16 per cent−35.0135.3735.39–––0.3620.275.650.00
Tax charged less tax paid, % of profitOur threshold 10 percentage points––––––0.3618.455.640.00
A threshold marked as ours has no published figure; it is the line we read the check against.