Yash Highvoltage logo

Yash Highvoltage financials: balance sheet, profit and loss, cash flow

BSE: 544310Electrical EquipmentSmall Cap

Yash Highvoltage Limited · Face value ₹5 · Listed Dec 2024
Last close ₹1,278.50up ₹35.00 (2.81%)

Share price at the BSE close on 27 Oct 2026. Previous close ₹1,243.50.

27 Oct: open ₹1,260.00, high ₹1,289.50, low ₹1,260.00

52-week range of traded prices to 27 Oct 2026
₹366.00Low, 9 Jan 2026₹1,310.00High, 22 Oct 2026
Market cap
₹3,821 Cr1,260th largest listed
P/E
63.68
P/B
11.95
Dividend yield
0.11%
ROE
25.0%
ROCE
24.5%
Debt to equity
0.03
Volume, BSE
1,46,250

Yash Highvoltage's financial statements for the 2 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the half year to Sep 2026 after them.

2 years at a glance

₹ crore, years to March.Yash Highvoltage annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
1502123Mar 252353731Mar 26
Peak revenue ₹235 Cr, year to Mar 2026; lowest ₹150 Cr, year to Mar 2025

Operating and net margin, per cent

  • Operating margin
  • Net margin
24.1%14.3%21.3%24.1%14.3%15.9%Mar 25Mar 26

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue235
  2. Materials and goods−125
  3. Employee costs−26
  4. Other expenses−27
  5. Operating profit57
  6. Depreciation−6.3
  7. Other income+5.8
  8. One-off items−2.1
  9. Finance costs−4.0
  10. Profit before tax50
  11. Tax−13
  12. Net profit37

What the company owns

  • Plant, investments and other assets₹147 Cr
  • Inventory₹67 Cr
  • Receivables₹31 Cr
  • Cash and bank₹20 Cr

What pays for it: net worth and liabilities

  • Net worth₹184 Cr
  • Borrowings₹31 Cr
  • Other liabilities₹29 Cr
  • Owed to suppliers₹21 Cr

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Sep 2026, the latest two half years added.Yash Highvoltage half-yearly results

₹ croreMar 2025Mar 2026Sep 2026Twelve monthsFiled 21 Oct
Revenue from operations150235330
118178241
Materials and goods bought82125164
Employee costs152636
Other expenses212741
Operating profit before depreciation325789
Operating margin21.3%24.1%27.0%
Materials, % of revenue54.5%53.3%49.6%
Employee costs, % of revenue10.1%11.2%11.0%
Other expenses, % of revenue14.0%11.4%12.3%
Depreciation and amortisation368
Operating profit after depreciation295081
Other income265
Finance costs344
Profit before one-off items and tax285282
One-off items–−2−2
Profit before tax285080
71320
Net profit213760
Other comprehensive income–00
Total comprehensive income–3760
Net margin14.3%15.9%18.1%

Balance sheet

Standalone, ₹ crore, at 31 March. The last column is the half year to Sep 2026, after the latest full year: the balance sheet at its end.

₹ croreMar 2025Mar 2026Sep 2026Half yearFiled 21 Oct
148184320
Share capital141415
Reserves133170305
233110
4868121
71313
Total assets203264453
65132174
138132279
Net debt−4911−85
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only.

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2025Mar 2026Sep 2026Half year
9.28.845.2
17.124.055.8
−17.9−35.6−0.4
Receivables−15.3−3.0−39.2
Inventories−8.0−37.0−5.2
Payables4.40.525.9
Other working capital1.03.818.1
Tax paid−6.6−15.2−10.6
Capital spending38.559.244.4
Free cash flow−29.3−50.40.8
−83.7−14.9−69.9
96.81.273.8
Dividends paid0.02.94.0
Shares bought back–0.00.0
Shares issued84.30.015.7
Net change in cash22.3−4.949.1
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Standalone, ₹ per share, years to March.Yash Highvoltage dividend history

₹ per shareMar 2025Mar 2026
Earnings per share₹8.92₹13.08
Diluted earnings per share₹8.92₹12.95
Dividend per share₹1.00₹1.40
Book value per share₹51.68₹64.44
Dividend payout13.3%10.7%
Shareholder yield−19.0%0.2%
Market cap at the year end (₹ crore)4431,193

Ratios

Standalone, years to March.Yash Highvoltage PE ratio and valuation

RatioMar 2025Mar 2026
Revenue growth–56.6%
Operating profit growth–77.1%
Net profit growth–74.4%
Earnings per share growth–46.6%
14.5%22.5%
–8.0 pts
From the net margin–1.6 pts
From asset turnover–5.8 pts
From borrowing–0.6 pts
Return on capital employed17.2%23.4%
Cash conversion42.9%23.6%
Interest cover9.312.7
Debt to equity0.150.17
Receivable days6847
Inventory days132194
Payable days8960
Cash conversion cycle, days111182
Working capital days85108
Asset turnover0.741.01
Assets per rupee of net worth1.371.41
Sales per rupee of plant3.705.17
Capital spending to depreciation14.179.35
Plant being built, % of plant in use–94.5%

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
16.0%
Cash from operations against operating profit
15.6%
Measure3 years
Return on equity, average18.5%
Return on capital employed, average20.3%
Operating margin, average22.7%
Net margin, average15.1%
Asset turnover, average0.87
Cash conversion cycle, days, average146
Interest cover, average11.0
Debt to equity, average0.16

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations8.8
Cash from investing−14.9
Cash from financing1.2
Capital spending59.2
Dividends paid2.9
Shares bought back0.0
Shares issued for cash0.0
Borrowings raised11.0
Borrowings repaid2.5

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–18.58
Receivables growth less revenue growthOur threshold 0 percentage points–−46.67
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–71.57
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–2.64
Assets under construction, years of additionsOur threshold 2 years of additions–3.83
Effective tax ratePublished threshold 17.16 per cent23.94–
Tax charged less tax paid, % of profitOur threshold 10 percentage points0.64–
A threshold marked as ours has no published figure; it is the line we read the check against.