Excel Glasses share price
BSE: 502223Industrial Products
Excel Glasses Ltd. · Face value ₹1 Face value. The nominal value of one share as the company issued it, the unit its share capital is counted in and a dividend can be stated as a percentage of; it has no link to the share price. Face value in the glossary · Listed Jan 2001
Trading suspended since 17 Mar 2015
Last traded ₹0.92 on 9 Mar 2015
Latest announcements
Routine notices left out.
Oct 2019
23 Oct · Shareholding for the Period Ended September 30, 2019
Shareholding Pattern for the Period Ended September 30, 2019. For more details, kindly Click ....22 Oct · Corporate Insolvency Resolution Process (CIRP)-Liquidation - Corporate Insolvency Resolution Process (CIRP)
18 Oct · Statement Of Investor Complaints For The Quarter Ended September 2019
No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter No.of Investor complaints unresolved at the end of the quarter 0 0 0 018 Oct · Compliance Certificate Pursuant To Regulation 7(3) For Half Year Ended 30.09.2019.
11 Oct · Reg. 34 (1) Annual Report
Sep 2019
Q1 results, quarter to Jun 2019
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
- RevenueRevenue from operations. Money earned from selling the company's goods and services in the period. Revenue from operations in the glossary
- ₹0.00 Cr
- Operating profitOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax. Operating profit before depreciation (EBITDA) in the glossary
- −₹0.14 Cr
- Net profitNet profit. What is left of revenue and other income after every cost, interest and tax. Net profit in the glossary
- −₹1.65 Cr
- Earnings per shareEarnings per share. Profit belonging to shareholders divided by the number of shares, restated for later splits and bonuses so they do not break the line. Earnings per share in the glossary
- −₹0.23
From revenue to net profit, ₹ crore
- Revenue0.0
- Employee costs0.0
- Other expenses−0.1
- Operating profit−0.1
- Depreciation−1.6
- Other income0.0
- One-off items+0.1
- Finance costs0.0
- Profit before tax−1.6
- Tax0.0
- Net profit−1.6
Excel Glasses results by quarter
Standalone: the listed company alone, without its subsidiaries. Latest quarter to Jun 2019. Results for the quarter to Sep 2019 were due by 14 Nov 2019, 45 days after it ends. Every company's dates are on the results calendar.
Revenue and net profit by quarter, ₹ crore
- Revenue
- Net profit
- Loss
Peak revenue ₹0.03 Cr, quarter to Dec 2017; lowest −₹0.02 Cr, quarter to Mar 2018A loss in the quarter to Jun 2019, −₹1.65 Cr
Operating and net margin by quarter, per cent
- Operating margin
- Net margin
| ₹ crore | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018Q1 | Sep 2018 | Dec 2018Q3 | Mar 2019 | Jun 2019Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | – | – | – | 0.0 | 0.0 | – | – | – | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating expenses. What the business spent to run itself in the period, materials, staff and other costs, before depreciation, interest and tax. Operating expenses in the glossary | – | – | – | – | – | – | – | – | – | – | −1.0 | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 |
| Materials and goods boughtCost of materials and goods. Raw materials used and goods bought for resale in the period, adjusted for the change in stock held. Cost of materials and goods in the glossary | – | – | – | – | – | – | – | – | – | – | – | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Employee costsEmployee costs. Salaries, wages, bonuses and other benefits paid to staff in the period. Employee costs in the glossary | – | – | – | – | – | – | – | – | – | – | – | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other expensesOther expenses. Every operating cost besides materials and staff: power, rent, freight, repairs, marketing and the like. Other expenses in the glossary | – | – | – | – | – | – | – | – | – | – | – | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 |
| Operating profit before depreciation | – | – | – | – | – | – | – | – | – | – | 1.0 | −0.5 | −0.1 | −0.1 | −0.1 | −0.1 |
| Operating margin | – | – | – | – | – | – | – | – | – | – | −4,630.5% | – | – | – | – | – |
| Depreciation and amortisationDepreciation and amortisation. The part of the cost of plant, buildings and other long-lived assets charged against each year they are used. Depreciation and amortisation in the glossary | – | – | – | – | – | – | – | – | – | – | 31.6 | 0.4 | 0.4 | 0.4 | 5.1 | 1.6 |
| Other incomeOther income. Income from outside the main business, such as interest on deposits, dividends received and gains on investments. Other income in the glossary | 0.0 | 0.0 | – | 0.0 | 0.0 | – | – | – | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Finance costsFinance costs. Interest and the other costs of borrowing in the period. Finance costs in the glossary | 0.2 | – | – | – | – | – | 0.6 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Profit before one-off items and taxProfit before one-off items and tax. Profit before tax as it would be without the one-off items below it, as the company states it. Profit before one-off items and tax in the glossary | −0.2 | −0.3 | – | 0.0 | −0.1 | 0.0 | −0.8 | −0.2 | −0.2 | −0.2 | −30.8 | −0.9 | −0.5 | −0.5 | −5.2 | −1.7 |
| One-off itemsExceptional items. Gains or losses the company reports separately because they are not expected to recur, such as selling a business or writing down an asset. Exceptional items in the glossary | – | – | – | – | – | – | – | – | – | – | – | 0.0 | 0.0 | 0.0 | 10.9 | 0.1 |
| Profit before tax | −0.2 | −0.3 | – | 0.0 | −0.1 | 0.0 | −0.8 | −0.2 | −0.2 | −0.2 | −30.8 | −0.9 | −0.5 | −0.5 | 5.6 | −1.6 |
| Tax | – | – | – | – | – | – | – | – | – | – | – | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rateEffective tax rate. Tax charged as a percentage of profit before tax. Effective tax rate in the glossary | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0.0% | – |
| Net profit | −0.2 | −0.3 | – | 0.0 | −0.1 | 0.0 | −0.8 | −0.2 | −0.2 | −0.2 | −30.8 | −0.9 | −0.5 | −0.5 | 5.6 | −1.6 |
| Net margin | – | – | – | −700.0% | −3,650.0% | – | – | – | −4,350.0% | −671.0% | 1,46,757.1% | – | – | – | – | – |
| Earnings per share | −₹0.03 | −₹0.03 | – | – | −₹0.01 | – | −₹0.11 | −₹0.03 | −₹0.02 | −₹0.03 | −₹4.32 | −₹0.13 | −₹0.07 | −₹0.07 | ₹0.79 | −₹0.23 |
Earnings per share in rupees, restated for later splits and bonuses. No results on record for the quarters to Sep 2014, Dec 2014, Mar 2015, Jun 2015 and Mar 2016.
10 years at a glance
Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March, then September.
Revenue, net profit and borrowings, ₹ crore
- Revenue
- Net profit
- Borrowings
- Loss
Peak revenue ₹26 Cr, year to Mar 2009; lowest ₹0.00 Cr, year to Mar 2019Back to profit in the year to Mar 2019, ₹3.66 Cr
Operating and net margin, per cent
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs. Operating margin in the glossary
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. Net margin in the glossary
The company moved its year end from March to September: its last year to March on record ended in Mar 2009, its first year to September in Sep 2010. The company moved its year end from September to March: its last year to September on record ended in Sep 2010, its first year to March in Mar 2017.
Results for the year to Mar 2019
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
From revenue to net profit
- Revenue0.0
- Employee costs0.0
- Other expenses−0.7
- Operating profit−0.7
- Depreciation−6.5
- Other income0.0
- One-off items+11
- Finance costs0.0
- Profit before tax3.7
- Tax0.0
- Net profit3.7
What the company owns
- Plant, investments and other assets₹16 Cr
- Inventory₹10 Cr
- Receivables₹1 Cr
- Cash and bank₹0 Cr
What pays for it: net worth and liabilities
- Borrowings₹74 Cr
- Owed to suppliers₹3 Cr
Profit and loss
Standalone, ₹ crore, years to March, then September. No results on record for the years to Mar 2012, Mar 2013, Mar 2014, Mar 2015 and Mar 2016. The last column is the twelve months to Jun 2019, the latest four quarters added.
| ₹ crore | Mar 2009 | Sep 2010 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Jun 2019Twelve months |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 26.0 | – | – | – | – | – | – | 0.0 | 0.0 | 0.0 | 0.0 |
| 32.6 | – | – | – | – | – | – | – | −0.8 | 0.7 | 0.4 | |
| Materials and goods bought | – | – | – | – | – | – | – | – | – | 0.0 | 0.0 |
| Employee costs | – | – | – | – | – | – | – | – | – | 0.0 | 0.0 |
| Other expenses | – | – | – | – | – | – | – | – | – | 0.7 | 0.4 |
| Operating profit before depreciation | −6.6 | – | – | – | – | – | – | – | 0.8 | −0.7 | −0.4 |
| Operating margin | −25.3% | – | – | – | – | – | – | – | 5,589.3% | – | – |
| Depreciation and amortisation | 2.7 | 2.7 | – | – | – | – | – | – | 31.6 | 6.5 | 7.6 |
| Operating profit after depreciationOperating profit after depreciation (EBIT). Operating profit before depreciation, less depreciation and amortisation. Operating profit after depreciation (EBIT) in the glossary | −9.3 | – | – | – | – | – | – | – | −30.8 | −7.2 | −8.0 |
| Other income | 0.2 | – | – | – | – | – | – | 0.0 | 0.0 | 0.0 | 0.0 |
| Finance costs | 5.5 | 5.7 | – | – | – | – | – | 0.6 | 0.6 | 0.0 | 0.0 |
| Profit before one-off items and tax | −14.6 | −14.1 | – | – | – | – | – | −0.8 | −31.4 | −7.2 | −8.0 |
| One-off items | – | −3.3 | – | – | – | – | – | – | – | 10.9 | 10.9 |
| Profit before tax | −14.6 | −17.4 | – | – | – | – | – | −0.8 | −31.4 | 3.7 | 2.9 |
| Tax | 0.0 | – | – | – | – | – | – | – | – | 0.0 | 0.0 |
| Net profit | −14.7 | 0.8 | – | – | – | – | – | −0.8 | −31.4 | 3.7 | 2.9 |
| Net margin | −56.3% | – | – | – | – | – | – | −28,266.7% | −2,09,366.7% | – | – |
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2009 and Mar 2018 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Sep 2010: the statement does not state its revenue, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2017: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.
Balance sheet
Standalone, ₹ crore, at 31 March, then 30 September.
| ₹ crore | Mar 2019 |
|---|---|
| Net worth. What the company owns less everything it owes: the money shareholders have in the business, paid in and kept from profits. Net worth in the glossary | −72.4 |
| Share capitalShare capital. The face value of all the shares the company has issued. Share capital in the glossary | 7.1 |
| ReservesReserves. The rest of the shareholders' net worth: profits kept in the business over the years, and money paid for shares above their face value. Reserves in the glossary | −79.5 |
| Borrowings. Loans, bonds and other money the company has borrowed and must repay with interest. Borrowings in the glossary | 73.7 |
| Liabilities due within a year. Everything the company must pay within twelve months: borrowings falling due, suppliers, and other dues and provisions. Liabilities due within a year in the glossary | 93.8 |
| Liabilities due after a yearLiabilities due after a year. Everything the company owes that falls due more than twelve months on, borrowings among it. Liabilities due after a year in the glossary | 5.0 |
| Total assetsTotal assets. Everything the company owns or controls: plant, investments, stock, money owed by customers and cash. Total assets in the glossary | 26.5 |
| Assets held for longer than a year. Everything the company owns that it does not expect to turn into cash within twelve months: plant, intangibles, long-term investments, loans given and the like. Assets held for longer than a year in the glossary | 13.2 |
| Assets turning to cash within a year. Everything the company expects to turn into cash or use up within twelve months: stock, money owed by customers, cash and short-term investments. Assets turning to cash within a year in the glossary | 13.3 |
| Net debtNet debt. Borrowings less cash, other bank balances and current investments: what the company would still owe if it used its cash to repay. Net debt in the glossary | 73.6 |
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2009, Sep 2010, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.
Ratios
Standalone, years to March, then September.
| Ratio | Mar 2009 | Sep 2010 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growthRevenue growth. This year's revenue less last year's, divided by last year's, times 100; blank where last year's is not above nought. Revenue growth in the glossary | −64.6% | – | – | – | – | – | – | – | 400.0% | −100.0% |
| Return on capital employedReturn on capital employed. Operating profit after depreciation divided by net worth plus borrowings at the year end, times 100: what the business earns on all the money in it. | – | – | – | – | – | – | – | – | – | −550.2% |
| Asset turnoverAsset turnover. Revenue divided by average total assets: rupees of sales for each rupee of assets. Asset turnover in the glossary | – | – | – | – | – | – | – | – | – | 0.00 |
| Assets per rupee of net worthAssets per rupee of net worth. Average total assets divided by average net worth: how far borrowings and other liabilities stretch the shareholders' money. Assets per rupee of net worth in the glossary | – | – | – | – | – | – | – | – | – | −0.37 |
| Sales per rupee of plantSales per rupee of plant. Revenue divided by the net block: rupees of sales for each rupee of plant in use. Sales per rupee of plant in the glossary | – | – | – | – | – | – | – | – | – | 0.00 |
| Plant being built, % of plant in useCapital work in progress, % of net block. Plant still being built as a percentage of the plant in use. Capital work in progress, % of net block in the glossary | – | – | – | – | – | – | – | – | – | 0.0% |
Interest cover is left blank for the years to Mar 2009 and Mar 2018: operating profit after depreciation is a loss, and a loss covers no interest bill. Debt to equity is left blank for the year to Mar 2019: net worth is below zero, so there is no shareholders' money to set the borrowings against. No balance sheet is on record for the years to Mar 2009, Sep 2010, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.
Growth and returns over 3, 5 and 10 years
Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2019.
- Return on assets, latest yearReturn on assets, latest year. Profit to the company's own shareholders in the latest year ÷ the average of that year's opening and closing total assets × 100; empty for a bank, a lender or an insurer, whose own return on assets is shown with its accounts.
- 13.8%
| Measure | 3 years |
|---|---|
| Net margin, averageNet margin, average. 3 years: The plain average of the yearly net profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly net profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly net profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | −1,18,816.7% |
Accounting checks
Standalone, years to March, then September. Published tests of whether reported profit is backed by cash and the balance sheet.
| Check | Mar 2019 |
|---|---|
| Effective tax ratePublished threshold 17.16 per cent | 0.00 |
A threshold marked as ours has no published figure; it is the line we read the check against.
Business segments
In the year to Mar 2019 the company reports one business segment which carries all its revenue.
Excel Glasses share price by year
Each calendar year to 2015.
| Year | Close at year end | Change | Highest close | Lowest close |
|---|---|---|---|---|
| 2015 | 0.92 | +9.5% | 0.96 | 0.88 |
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2015 is from its first session, 19 Jan 2015. The 2015 close is its last trade, on 9 Mar 2015.
Recent sessions
The 10 trading days to 9 Mar 2015, as traded on BSE.
| Date | Open | High | Low | Close | Average price | Volume |
|---|---|---|---|---|---|---|
| 9 Mar 2015 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 120 |
| 23 Feb 2015 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 1,000 |
| 27 Jan 2015 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 50 |
| 19 Jan 2015 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 100 |
| 22 Dec 2014 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 160 |
| 24 Nov 2014 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 2,000 |
| 3 Nov 2014 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 1,000 |
| 15 Sep 2014 | 1.00 | 1.00 | 0.92 | 0.92 | 0.93 | 1,100 |
| 25 Aug 2014 | 0.88 | 0.96 | 0.88 | 0.96 | 0.95 | 2,210 |
| 22 Aug 2014 | 0.88 | 0.92 | 0.88 | 0.92 | 0.91 | 800 |
Prices in ₹ per share as traded, not adjusted.
Company details
- BSE code
- 502223
- ISIN
- INE664C01029
- Industry
- Industrial Products
- Website
- www.excelglasses.com
- CIN
- L26109KL1970PLC002289
- Corporate identity number, the registrar of companies' code for it
- Incorporated
- 1970
- Registered office
- Udayanagar, Pathirapally, Alappuzha 688521, Kerala
- Share registrar
- Sharex Dynamic (India) Pvt. Ltd
- Keeps the register of shareholders and handles transfers and dividend payments