Womens Next Loungeries (Delisted) share price
BSE: 538128Consumer Durables
Womens Next Loungeries Limited · Face value ₹10 Face value. The nominal value of one share as the company issued it, the unit its share capital is counted in and a dividend can be stated as a percentage of; it has no link to the share price. Face value in the glossary · Listed Apr 2014
Last traded ₹0.89 on 3 Aug 2020
Delisted on 24 Feb 2023.
Last announcements
The company's own last announcements before its shares stopped trading, routine notices left out.
Sep 2020
18 Sep · Appoint Of Additional Director
Jul 2019
20 Jul · Statement Of Investor Complaints For The Quarter Ended June 2019
No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter No.of Investor complaints unresolved at the end of the quarter 0 0 0 0
Jun 2019
Apr 2019
18 Apr · Shareholding for the Period Ended March 31, 2019
Shareholding Pattern for the Period Ended March 31, 2019. For more details, kindly Click ....
Results for the half year to Sep 2018
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
- RevenueRevenue from operations. Money earned from selling the company's goods and services in the period. Revenue from operations in the glossary
- ₹15 Cr−48.5% on a year ago · +75.6% on the half year beforeChange on a year ago. The change against the same half year a year before: (this half year's figure less that half year's) divided by that half year's, times 100. Left out where either figure is a loss, or across a change of basis named under the table, on the lines it affects.
- Net profitNet profit. What is left of revenue and other income after every cost, interest and tax. Net profit in the glossary
- −₹11 Cr
- Earnings per shareEarnings per share. Profit belonging to shareholders divided by the number of shares, restated for later splits and bonuses so they do not break the line. Earnings per share in the glossary
- −₹18.89
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. Net margin in the glossary
- −71.1%
From revenue to net profit, ₹ crore
- Revenue15
- Other income0.0
- Finance costs−0.9
- Profit before tax−11
- Tax0.0
- Net profit−11
Womens Next Loungeries results by half year
Standalone: the listed company alone, without its subsidiaries. Latest half year to Sep 2018. Results for the half year to Mar 2019 were due by 30 May 2019, 60 days after it ends. Every company's dates are on the results calendar.
Revenue and net profit by half year, ₹ crore
- Revenue
- Net profit
- Loss
Peak revenue ₹30 Cr, half year to Sep 2017; lowest ₹8.79 Cr, half year to Mar 2018A loss in the half year to Sep 2018, −₹11 Cr
Operating and net margin by half year, per cent
- Operating margin
- Net margin
| ₹ crore | Mar 2014 | Sep 2014 | Mar 2015 | Sep 2015 | Mar 2016 | Sep 2016 | Mar 2017 | Sep 2017 | Mar 2018 | Sep 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 18.7 | 22.2 | – | 15.3 | 17.5 | 24.6 | 27.1 | 30.0 | 8.8 | 15.4 |
| Operating expenses. What the business spent to run itself in the period, materials, staff and other costs, before depreciation, interest and tax. Operating expenses in the glossary | – | 20.5 | – | 13.7 | 15.9 | 22.9 | 25.2 | 27.8 | 6.2 | – |
| Materials and goods boughtCost of materials and goods. Raw materials used and goods bought for resale in the period, adjusted for the change in stock held. Cost of materials and goods in the glossary | 17.4 | – | – | 12.6 | 15.2 | – | 24.3 | 27.3 | 4.7 | 18.0 |
| Employee costsEmployee costs. Salaries, wages, bonuses and other benefits paid to staff in the period. Employee costs in the glossary | – | – | – | 0.2 | 0.1 | – | 0.2 | 0.2 | 0.4 | – |
| Other expensesOther expenses. Every operating cost besides materials and staff: power, rent, freight, repairs, marketing and the like. Other expenses in the glossary | – | – | – | 0.9 | 0.5 | – | 0.6 | 0.3 | 1.1 | – |
| Operating profit before depreciationOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax. Operating profit before depreciation (EBITDA) in the glossary | – | 1.7 | – | 1.6 | 1.6 | 1.7 | 2.0 | 2.1 | 2.6 | – |
| Operating margin | – | 7.6% | – | 10.6% | 9.2% | 6.9% | 7.3% | 7.1% | 29.6% | – |
| Depreciation and amortisationDepreciation and amortisation. The part of the cost of plant, buildings and other long-lived assets charged against each year they are used. Depreciation and amortisation in the glossary | – | 0.1 | – | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | – |
| Other incomeOther income. Income from outside the main business, such as interest on deposits, dividends received and gains on investments. Other income in the glossary | 0.0 | 0.0 | – | 0.0 | 0.0 | 0.0 | – | – | 0.0 | 0.0 |
| Finance costsFinance costs. Interest and the other costs of borrowing in the period. Finance costs in the glossary | 0.6 | 0.3 | – | 0.8 | 0.8 | 0.9 | 1.1 | 1.1 | 0.8 | 0.9 |
| Profit before tax | 0.3 | 1.3 | – | 0.7 | 0.7 | 0.7 | 0.7 | 0.9 | 1.7 | −11.0 |
| 0.1 | 0.5 | – | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.5 | 0.0 | |
| Tax rateEffective tax rate. Tax charged as a percentage of profit before tax. Effective tax rate in the glossary | 47.0% | 35.9% | – | 33.4% | 28.4% | 35.9% | 38.9% | 33.0% | 27.0% | – |
| Net profit | 0.1 | 0.8 | – | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 1.2 | −11.0 |
| Net margin | 0.8% | 3.7% | – | 2.8% | 2.8% | 1.9% | 1.7% | 2.0% | 13.9% | −71.1% |
| Earnings per share | – | – | – | – | ₹1.95 | ₹1.82 | ₹1.80 | ₹2.37 | ₹3.83 | −₹18.89 |
| Diluted earnings per shareDiluted earnings per share. Earnings per share counting the shares that options, warrants and convertible bonds already granted would add, on today's share count after splits and bonuses. Diluted earnings per share in the glossary | – | – | – | – | ₹1.95 | ₹1.82 | ₹1.80 | ₹2.37 | ₹2.78 | −₹18.89 |
Earnings per share in rupees, restated for later splits and bonuses. No results on record for the half year to Mar 2015.
5 years at a glance
Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.
Revenue, net profit and borrowings, ₹ crore
- Revenue
- Net profit
- Borrowings
Peak revenue ₹39 Cr, year to Mar 2018; lowest ₹33 Cr, year to Mar 2016
Operating and net margin, per cent
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs. Operating margin in the glossary
- Net margin
Results for the year to Mar 2018
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
From revenue to net profit
- Revenue39
- Materials and goods−32
- Employee costs−0.5
- Other expenses−1.4
- Operating profit4.7
- Depreciation−0.2
- Other income0.0
- Finance costs−2.0
- Profit before tax2.6
- Tax−0.7
- Net profit1.8
Profit and loss
Standalone, ₹ crore, years to March. No results on record for the years to Mar 2015 and Mar 2017. The last column is the twelve months to Sep 2018, the latest two half years added.
| ₹ crore | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Sep 2018Twelve months |
|---|---|---|---|---|---|---|
| Revenue from operations | 38.1 | – | 32.8 | – | 38.8 | 24.2 |
| – | – | 30.0 | – | 34.0 | – | |
| Materials and goods bought | 34.2 | – | 28.3 | – | 32.0 | 22.7 |
| Employee costs | – | – | – | – | 0.5 | – |
| Other expenses | – | – | – | – | 1.4 | – |
| Operating profit before depreciation | – | – | 2.8 | – | 4.7 | – |
| Operating margin | – | – | 8.4% | – | 12.2% | – |
| Materials, % of revenueMaterials, % of revenue. Raw materials used and goods bought for resale, adjusted for the change in stock, divided by revenue, times 100. Materials, % of revenue in the glossary | – | – | – | – | 82.6% | – |
| Employee costs, % of revenueEmployee costs, % of revenue. Salaries, wages and other staff costs divided by revenue, times 100. Employee costs, % of revenue in the glossary | – | – | – | – | 1.4% | – |
| Other expenses, % of revenueOther expenses, % of revenue. Operating costs besides materials and staff divided by revenue, times 100; with the two above and the operating margin it makes 100. Other expenses, % of revenue in the glossary | – | – | – | – | 3.7% | – |
| Depreciation and amortisation | – | – | 0.3 | – | 0.2 | – |
| Operating profit after depreciationOperating profit after depreciation (EBIT). Operating profit before depreciation, less depreciation and amortisation. Operating profit after depreciation (EBIT) in the glossary | – | – | 2.5 | – | 4.5 | – |
| Other income | 0.0 | – | 0.0 | – | 0.0 | 0.0 |
| Finance costs | 1.1 | – | 1.6 | – | 2.0 | 1.7 |
| Profit before tax | 1.1 | – | 0.9 | – | 2.6 | −9.3 |
| 0.4 | – | 0.3 | – | 0.7 | 0.5 | |
| Net profit | 0.7 | – | 0.5 | – | 1.8 | −9.7 |
| Net margin | 1.7% | – | 1.6% | – | 4.7% | −40.2% |
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2016 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2014: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.
Balance sheet
Standalone, ₹ crore, at 31 March. The last column is the half year to Sep 2018, after the latest full year: the balance sheet at its end.
| ₹ crore | Sep 2018Half year |
|---|---|
| Net worthNet worth. What the company owns less everything it owes: the money shareholders have in the business, paid in and kept from profits. Net worth in the glossary | 24.6 |
| BorrowingsBorrowings. Loans, bonds and other money the company has borrowed and must repay with interest. Borrowings in the glossary | 15.7 |
| Liabilities due within a year. Everything the company must pay within twelve months: borrowings falling due, suppliers, and other dues and provisions. Liabilities due within a year in the glossary | 35.2 |
| Other liabilitiesOther liabilities due within a year. Dues that are not under a financial contract, such as advances received from customers and taxes collected to pay over. Other liabilities due within a year in the glossary | 0.4 |
| ProvisionsProvisions due within a year. Amounts set aside for costs the company expects to pay within twelve months whose exact size or date is not yet fixed, such as staff leave and warranties. Provisions due within a year in the glossary | 0.8 |
| Liabilities due after a yearLiabilities due after a year. Everything the company owes that falls due more than twelve months on, borrowings among it. Liabilities due after a year in the glossary | −0.1 |
| Total assetsTotal assets. Everything the company owns or controls: plant, investments, stock, money owed by customers and cash. Total assets in the glossary | 59.7 |
| Assets held for longer than a yearAssets held for longer than a year. Everything the company owns that it does not expect to turn into cash within twelve months: plant, intangibles, long-term investments, loans given and the like. Assets held for longer than a year in the glossary | 1.3 |
| Assets turning to cash within a year. Everything the company expects to turn into cash or use up within twelve months: stock, money owed by customers, cash and short-term investments. Assets turning to cash within a year in the glossary | 58.4 |
| Net debtNet debt. Borrowings less cash, other bank balances and current investments: what the company would still owe if it used its cash to repay. Net debt in the glossary | 15.6 |
Borrowings are counted again inside the liabilities due within a year and after a year.
Ratios
Standalone, years to March.
| Ratio | Mar 2016 | Mar 2017 | Mar 2018 |
|---|---|---|---|
| Interest coverInterest cover. Operating profit after depreciation divided by finance costs: how many times over the profit pays the interest bill. Interest cover in the glossary | 1.5 | – | 2.3 |
Growth and returns over 3, 5 and 10 years
Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2018.
| Measure | 3 years |
|---|---|
| Operating margin, averageOperating margin, average. 3 years: The plain average of the yearly operating profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly operating profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly operating profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | 10.3% |
| Net margin, averageNet margin, average. 3 years: The plain average of the yearly net profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly net profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly net profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | 3.2% |
| Interest cover, averageInterest cover, average. 3 years: The plain average of the yearly interest cover over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly interest cover over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly interest cover over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | 1.9 |
Accounting checks
Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.
| Check | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 |
|---|---|---|---|---|---|
| Effective tax ratePublished threshold 17.16 per cent | 37.45 | – | 39.04 | – | 29.09 |
A threshold marked as ours has no published figure; it is the line we read the check against.
Business segments
In the half year to Sep 2018 the company reports one business segment, Manufacturing of readymade garments, which carries all its revenue.
Where the return came from
Yearly rates to Mar 2018, per-share figures restated for splits and bonuses.
| Over | Return a year | Earnings growth | Change in P/E | Dividend yield |
|---|---|---|---|---|
| 1 year | +4.4% | – | – | 0.0% |
| 3 years | +1.7% | – | – | 0.0% |
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add. Earnings growth and the change in P/E are left empty where earnings per share at either end of the window was a loss or is not on record.
Womens Next Loungeries share price by year
Each calendar year to 2020.
| Year | Close at year end | Change | Highest close | Lowest close |
|---|---|---|---|---|
| 2020 | 0.89 | −11.0% | 1.00 | 0.89 |
| 2019 | 1.00 | −91.0% | 10.70 | 1.00 |
| 2018 | 11.15 | −87.6% | 100.50 | 11.15 |
| 2017 | 90.10 | +82.0% | 100.50 | 45.00 |
| 2016 | 49.50 | −5.7% | 77.80 | 44.50 |
| 2015 | 52.50 | −20.1% | 69.15 | 41.00 |
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. The 2020 close is its last trade, on 3 Aug 2020.
Recent sessions
The 10 trading days to 3 Aug 2020, as traded on BSE.
| Date | Open | High | Low | Close | Average price | Volume |
|---|---|---|---|---|---|---|
| 3 Aug 2020 | 0.88 | 0.90 | 0.88 | 0.89 | 0.89 | 8,000 |
| 13 Jul 2020 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 2,000 |
| 6 Jul 2020 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 6,000 |
| 22 Jun 2020 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 2,000 |
| 15 Jun 2020 | 0.93 | 0.93 | 0.89 | 0.92 | 0.91 | 18,000 |
| 1 Jun 2020 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 20,000 |
| 18 May 2020 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 2,000 |
| 20 Apr 2020 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 2,000 |
| 13 Apr 2020 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 2,000 |
| 16 Jan 2020 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 2,000 |
Prices in ₹ per share as traded, not adjusted.
Company details
- BSE code
- 538128
- ISIN
- INE174Q01011
- Industry
- Consumer Durables
- Website
- www.womensnext.in
- CIN
- L18204MH2010PLC211237
- Corporate identity number, the registrar of companies' code for it
- Incorporated
- 2010
- Registered office
- 101-105, Indian Complex, Building No.28, 1st Floor, Dapode Village, Bhiwandi, Thane 421329, Maharashtra
- Share registrar
- Link Intime India Pvt. Ltd
- Keeps the register of shareholders and handles transfers and dividend payments