Unity Infraprojects share price
BSE: 532746Construction
Trading suspended since 28 May 2024
Last traded ₹0.85 on 7 May 2021
Latest announcements
Routine notices left out.
Apr 2021
9 Apr · Disclosure Of Event In Pursuance Of Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015
Dec 2020
Nov 2020
2 Nov · Legal
Exchange has sought clarification from Unity Infraprojects Limited for the quarter ended 31-Mar-2018 with respect to Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015. On basis of above the Company is required to clarify the following: -1. Financial results submitted is not as per format prescribed by SEBI -2. Financial results submitted is not as per format prescribed under Schedule III of the Companies Act, 2013. The response of the Company is awaited.
Results for the quarter to Dec 2017
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
- RevenueRevenue from operations. Money earned from selling the company's goods and services in the period. Revenue from operations in the glossary
- ₹45 Cr+1.0% on a year ago · +0.7% on the quarter beforeChange on a year ago and on the quarter before. The change against the same quarter a year before: (this quarter's figure less that quarter's) divided by that quarter's, times 100. The change on the quarter before is the same sum against the quarter just before, taken as this quarter's results restate it where the company restated it: this quarter's year to date less this quarter. Left out where either figure is a loss, where the restatement covers two or more earlier quarters without saying which, or across a change of basis named under the table, on the lines it affects.
- Operating profitOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax. Operating profit before depreciation (EBITDA) in the glossary
- −₹470 Cr
- Net profitNet profit. What is left of revenue and other income after every cost, interest and tax. Net profit in the glossary
- −₹587 Cr
- Earnings per shareEarnings per share. Profit belonging to shareholders divided by the number of shares, restated for later splits and bonuses so they do not break the line. Earnings per share in the glossary
- −₹24.28
- Operating margin
- −1,048.8%
- Net margin
- −1,310.8%
From revenue to net profit, ₹ crore
- Revenue45
- Operating expenses−514
- Operating profit−470
- Depreciation−2.9
- Other income−3.9
- One-off items−12
- Finance costs−99
- Profit before tax−587
- Net profit−587
Unity Infraprojects results by quarter
Standalone: the listed company alone, without its subsidiaries. Latest quarter to Dec 2017. Results for the quarter to Mar 2018 were due by 30 May 2018, 60 days after it ends. Every company's dates are on the results calendar.
Revenue and net profit by quarter, ₹ crore
- Revenue
- Net profit
- Loss
Operating and net margin by quarter, per cent
- Operating margin
- Net margin
| ₹ crore | Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 693 | 425 | 407 | 529 | 535 | 262 | 219 | 214 | 76 | 62 | 54 | 36 | 74 | 61 | 58 | 44 | 83 | 36 | 44 | 45 |
| Operating expenses. What the business spent to run itself in the period, materials, staff and other costs, before depreciation, interest and tax. Operating expenses in the glossary | 619 | 369 | 338 | 463 | 492 | 242 | 232 | 210 | 164 | 84 | 98 | 77 | 162 | 79 | 135 | 114 | – | 233 | 78 | 514 |
| Materials and goods boughtCost of materials and goods. Raw materials used and goods bought for resale in the period, adjusted for the change in stock held. Cost of materials and goods in the glossary | 369 | 194 | 175 | 242 | 273 | 148 | 92 | 99 | 91 | 30 | 17 | 14 | 10 | 36 | 47 | 30 | 211 | 18 | 14 | −8 |
| Operating profit before depreciation | 73 | 56 | 68 | 66 | 43 | 20 | −13 | 4 | −88 | −22 | −45 | −41 | −88 | −18 | −77 | −69 | – | −197 | −34 | −470 |
| Operating margin | 10.6% | 13.2% | 16.8% | 12.4% | 8.1% | 7.7% | −6.0% | 1.6% | −115.8% | −34.8% | −83.2% | −114.1% | −118.5% | −29.1% | −131.3% | −156.1% | – | −548.2% | −75.8% | −1,048.8% |
| Depreciation and amortisationDepreciation and amortisation. The part of the cost of plant, buildings and other long-lived assets charged against each year they are used. Depreciation and amortisation in the glossary | 6 | 5 | 5 | 5 | 5 | 7 | 7 | 8 | 5 | 5 | 5 | 4 | 5 | 4 | 4 | 5 | 0 | 2 | 4 | 3 |
| Other incomeOther income. Income from outside the main business, such as interest on deposits, dividends received and gains on investments. Other income in the glossary | 7 | 6 | 0 | 4 | 6 | 3 | 35 | 12 | −3 | 11 | 12 | 12 | 1 | 13 | 13 | 6 | −6 | 11 | – | −4 |
| Finance costsFinance costs. Interest and the other costs of borrowing in the period. Finance costs in the glossary | 40 | 39 | 49 | 60 | 80 | 65 | 61 | 88 | 62 | 80 | 75 | 80 | 69 | 63 | 72 | 83 | – | 88 | 88 | 99 |
| Profit before one-off items and taxProfit before one-off items and tax. Profit before tax as it would be without the one-off items below it, as the company states it. Profit before one-off items and tax in the glossary | 35 | 18 | 14 | 4 | −35 | −49 | −47 | −80 | −158 | −95 | −112 | −113 | −161 | −72 | −139 | −151 | −742 | −276 | −127 | −575 |
| One-off itemsExceptional items. Gains or losses the company reports separately because they are not expected to recur, such as selling a business or writing down an asset. Exceptional items in the glossary | – | – | – | – | – | – | – | – | – | – | – | – | −73 | −28 | 28 | −11 | −8 | −60 | −54 | −12 |
| Profit before tax | 35 | 18 | 14 | 4 | −35 | −49 | −47 | −80 | −158 | −95 | −112 | −113 | −234 | −99 | −111 | −163 | −750 | −336 | −180 | −587 |
| 5 | 5 | 4 | 2 | −16 | – | −1 | −1 | 6 | – | – | – | 0 | 2 | −2 | 0 | −9 | – | – | – | |
| Tax rateEffective tax rate. Tax charged as a percentage of profit before tax. Effective tax rate in the glossary | 14.2% | 27.0% | 29.1% | 53.3% | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Net profit | 30 | 13 | 10 | 2 | −19 | −49 | −46 | −79 | −164 | −95 | −112 | −113 | −234 | −101 | −109 | −163 | −741 | −336 | −180 | −587 |
| Net margin | 4.3% | 3.1% | 2.5% | 0.4% | −3.6% | −18.7% | −20.9% | −36.8% | −215.7% | −153.4% | −209.5% | −313.8% | −314.5% | −164.9% | −187.4% | −366.7% | −891.1% | −935.9% | −405.2% | −1,310.8% |
| Earnings per share | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | −₹122.58 | −₹27.84 | −₹14.91 | −₹24.28 |
10 years at a glance
Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.
Revenue, net profit and borrowings, ₹ crore
- Revenue
- Net profit
- Borrowings
- Loss
Operating and net margin, per cent
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs. Operating margin in the glossary
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. Net margin in the glossary
Results for the year to Mar 2017
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
From revenue to net profit
- Revenue247
- Depreciation−13
- Other income+27
- One-off items+13
- Profit before tax−1,123
- Tax+9.4
- Net profit−1,114
Profit and loss
Standalone, ₹ crore, years to March. The last column is the twelve months to Dec 2017, the latest four quarters added.
| ₹ crore | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Dec 2017Twelve months |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 850 | 1,132 | 1,479 | 1,704 | 1,976 | 2,045 | 1,896 | 771 | 226 | 247 | 208 |
| 743 | 988 | 1,285 | 1,474 | 1,701 | 1,766 | 1,662 | 848 | 422 | – | – | |
| Materials and goods bought | 382 | – | – | – | – | 967 | 884 | 431 | 71 | 324 | 234 |
| Operating profit before depreciation | 107 | 144 | 194 | 229 | 275 | 279 | 233 | −77 | −195 | – | – |
| Operating margin | 12.6% | 12.7% | 13.1% | 13.5% | 13.9% | 13.7% | 12.3% | −10.0% | −86.4% | – | – |
| Depreciation and amortisation | 7 | 16 | 17 | 18 | 20 | 22 | 20 | 26 | 19 | 13 | 9 |
| Operating profit after depreciationOperating profit after depreciation (EBIT). Operating profit before depreciation, less depreciation and amortisation. Operating profit after depreciation (EBIT) in the glossary | 100 | 128 | 176 | 211 | 255 | 257 | 214 | −104 | −214 | – | – |
| Other income | 12 | 16 | 12 | 15 | 17 | 18 | 16 | 47 | 37 | 27 | – |
| Finance costs | 21 | 40 | 58 | 83 | 121 | 153 | 228 | 277 | 304 | – | – |
| Profit before one-off items and tax | – | 104 | 130 | 143 | 150 | 123 | 2 | −334 | −482 | −1,136 | −1,720 |
| One-off items | – | – | – | – | – | – | – | – | −73 | 13 | −134 |
| Profit before tax | 91 | 104 | 130 | 143 | 150 | 123 | 2 | −334 | −555 | −1,123 | −1,854 |
| 31 | 34 | 45 | 49 | 47 | 30 | −4 | 6 | 0 | −9 | – | |
| Net profit | 60 | 70 | 85 | 94 | 104 | 93 | 6 | −340 | −555 | −1,114 | −1,844 |
| Net margin | 7.1% | 6.2% | 5.8% | 5.5% | 5.2% | 4.5% | 0.3% | −44.1% | −245.2% | −450.8% | −885.3% |
Ratios
Standalone, years to March.
| Ratio | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growthRevenue growth. This year's revenue less last year's, divided by last year's, times 100; blank where last year's is not above nought. Revenue growth in the glossary | – | 33.2% | 30.6% | 15.2% | 16.0% | 3.5% | −7.3% | −59.3% | −70.7% | 9.3% |
| Operating profit growthOperating profit growth. This year's operating profit before depreciation less last year's, divided by last year's, times 100; blank where last year's is not above nought. Operating profit growth in the glossary | – | 35.1% | 34.1% | 18.6% | 19.7% | 1.7% | −16.4% | – | – | – |
| Net profit growthNet profit growth. This year's net profit less last year's, divided by last year's, times 100; blank where last year's is not above nought. Net profit growth in the glossary | – | 16.0% | 22.2% | 10.8% | 9.8% | −10.6% | −93.1% | – | – | – |
| Interest coverInterest cover. Operating profit after depreciation divided by finance costs: how many times over the profit pays the interest bill. Interest cover in the glossary | 4.8 | 3.2 | 3.0 | 2.5 | 2.1 | 1.7 | 0.9 | – | – | – |
Growth and returns over 3, 5 and 10 years
Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2017.
| Measure | 10 years | 5 years | 3 years |
|---|---|---|---|
| Revenue growth, yearly rateRevenue growth, yearly rate. 3 years: Revenue in the latest year ÷ revenue in the year three years before, to the power of one third, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. 5 years: Revenue in the latest year ÷ revenue in the year five years before, to the power of one fifth, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. 10 years: Revenue in the latest year ÷ revenue in the year ten years before, to the power of one tenth, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. | – | −34.0% | −49.3% |
| Operating margin, averageOperating margin, average. 3 years: The plain average of the yearly operating profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly operating profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly operating profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | −0.5% | −17.6% | −48.2% |
| Net margin, averageNet margin, average. 3 years: The plain average of the yearly net profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly net profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly net profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | −70.6% | −147.1% | −246.7% |
Accounting checks
Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.
| Check | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Effective tax ratePublished threshold 17.16 per cent | 34.09 | 32.97 | 34.44 | 34.08 | 31.19 | 24.45 | −237.37 | – | – | – |
Business segments
In the year to Mar 2018 the company reports one business segment, Construction, which carries all its revenue.
Where the return came from
Yearly rates to Mar 2017, per-share figures restated for splits and bonuses.
| Over | Return a year | Earnings growth | Change in P/E | Dividend yield |
|---|---|---|---|---|
| 1 year | −34.3% | – | – | 0.0% |
| 3 years | −30.4% | – | – | 0.0% |
| 5 years | −30.7% | – | – | 0.2% |
Unity Infraprojects dividend calendar
Each payment in the month it went ex, as declared, ₹ a share at the time. Years running counted to the year to Mar 2017.
| Year | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | In the year |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2013 | ₹0.20 | ₹0.20 | |||||||||||
| 2012 | ₹1.00 | ₹1.00 | |||||||||||
| 2011 | ₹1.00 | ₹1.00 | |||||||||||
| 2010 | ₹1.00 | Not added up | |||||||||||
| 2009 | ₹4.50 | ₹4.50 | |||||||||||
| 2008 | ₹4.00 | ₹4.00 | |||||||||||
| 2007 | ₹3.00 | ₹3.00 |
Interim or final dividendSpecial dividendNone that month
Unity Infraprojects dividend history
Every payment with its ex-date and record date, year by year.
2013
- Aug28Wed
₹0.20FinalFinal dividend. Called final by its date: the company did not say which kind it was, and it went ex within six months after the company's year end, the time in which the annual general meeting that declares the final dividend must be held. Final dividend in the glossary
Ex-date 28 Aug 2013 · books closed to 6 Sep 2013
1.09%of the price
2012
- Sep11Tue
₹1.00Final
Ex-date 11 Sep 2012 · books closed to 21 Sep 2012
2.45%of the price
2011
- Aug30Tue
₹1.00Final
Ex-date 30 Aug 2011 · books closed to 12 Sep 2011
1.94%of the price
2010
- Aug24Tue
₹1.00Final
Ex-date 24 Aug 2010 · books closed to 3 Sep 2010
0.86%of the price
2009
- Sep15Tue
₹4.50Final
Ex-date 15 Sep 2009 · books closed to 24 Sep 2009
1.21%of the price
2008
- Aug14Thu
₹4.00Final
Ex-date 14 Aug 2008 · books closed to 27 Aug 2008
0.88%of the price
2007
- Aug21Tue
₹3.00Final
Ex-date 21 Aug 2007 · books closed to 30 Aug 2007
0.50%of the price
Grouped by the calendar year each went ex, so a year's total here can differ from the year it was paid for above. Of the price is the dividend as a share of the close on the session before its ex-date. A book closure is the run of days the company's register is frozen to settle who is paid; a record date is the one-day form of it.
Unity Infraprojects share price by year
Each calendar year to 2021.
| Year | Close at year end | Change | Highest close | Lowest close |
|---|---|---|---|---|
| 2021 | 0.85 | −43.3% | 1.45 | 0.75 |
| 2020 | 1.50 | +275.0% | 1.50 | 0.15 |
| 2019BSE close | 0.40 | −75.8% | 1.68 | 0.20 |
| 2018BSE close | 1.65 | −74.2% | 8.10 | 1.65 |
| 2017 | 6.40 | −21.0% | 10.15 | 4.80 |
| 2016 | 8.10 | −48.1% | 16.85 | 8.00 |
| 2015 | 15.60 | −35.7% | 26.05 | 10.50 |
Recent sessions
The 10 trading days to 7 May 2021, as traded on BSE.
| Date | Open | High | Low | Close | Average price | Volume |
|---|---|---|---|---|---|---|
| 7 May 2021 | 0.95 | 0.95 | 0.85 | 0.85 | 0.92 | 35,200 |
| 6 May 2021 | 0.85 | 0.90 | 0.80 | 0.90 | 0.85 | 15,222 |
| 5 May 2021 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 3,000 |
| 4 May 2021 | 0.80 | 0.90 | 0.80 | 0.80 | 0.82 | 37,472 |
| 3 May 2021 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 18,186 |
| 30 Apr 2021 | 0.85 | 0.95 | 0.85 | 0.90 | 0.90 | 4,419 |
| 29 Apr 2021 | 0.90 | 0.90 | 0.85 | 0.90 | 0.90 | 31,944 |
| 28 Apr 2021 | 0.90 | 0.90 | 0.80 | 0.90 | 0.82 | 20,800 |
| 27 Apr 2021 | 0.85 | 0.85 | 0.80 | 0.85 | 0.84 | 12,601 |
| 26 Apr 2021 | 0.80 | 0.90 | 0.80 | 0.80 | 0.84 | 13,780 |
Price adjustments
What the price chart is corrected for, so it reads as one share held throughout.
| Ex-date | Event | Price factor | What happened |
|---|---|---|---|
| 8 Apr 2020 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 3 Apr 2020 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 1 Apr 2020 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 31 Mar 2020 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 30 Mar 2020 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 27 Mar 2020 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 26 Mar 2020 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 25 Mar 2020 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 23 Mar 2020 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 20 Mar 2020 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 19 Mar 2020 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 17 Mar 2020 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 16 Mar 2020 | Price move | – | Between two trading sessions the price moved by a fifth or more. The Nifty 500 moved 5% or more the same way over the same sessions. Not adjusted for. |
| 11 Mar 2020 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 6 Mar 2020 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 5 Mar 2020 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 28 Feb 2020 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 27 Feb 2020 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 31 Oct 2019 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 25 Oct 2019 | Price move | – | Between two trading sessions the price moved by a fifth or more. The company made an announcement in time for trading that day or the trading day before. Not adjusted for. |
| 24 Oct 2019 | Price move | – | Between two trading sessions the price moved by a fifth or more. The company made an announcement in time for trading that day or the trading day before. Not adjusted for. |
| 23 Oct 2019 | Price move | – | Between two trading sessions the price moved by a fifth or more. The company made an announcement in time for trading that day or the trading day before. Not adjusted for. |
| 7 Mar 2019 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 6 Mar 2019 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 7 Apr 2010 | Split | 0.2000 | Each share became 5. |
| 19 May 2009 | Price move | – | Between two trading sessions the price moved by a fifth or more. The Nifty 500 moved 5% or more the same way over the same sessions. Not adjusted for. |
Company details
- BSE code
- 532746
- ISIN
- INE466H01028
- Industry
- Construction
- Former symbols
- UNITY
- Website
- www.unityinfra.com
- CIN
- L99999MH1997PLC107153
- Corporate identity number, the registrar of companies' code for it
- Incorporated
- 1997
- Registered office
- 1252, Pushpanjali Aprtments, Old Prabhadevi Road Prabhadevi, Mumbai 400025, Maharashtra
- Share registrar
- MUFG Intime India Pvt. Ltd
- Keeps the register of shareholders and handles transfers and dividend payments